XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ (1,238,976) $ 918,238
Loss from discontinued operations used in operations: 44,695
Accretion of debt discount 113,923 66,333
Gain from renegotiated debt (1,272,123)
Change in value of derivative liability 383,010 191,004
(Increase) decrease in cash from:    
Due from related parties (20,000)
Increase (decrease) in cash from:    
Accounts payable and accrued expenses 33,472 (8,686)
Deferred compensation 492,115 24,335
Accrued interest payable 28,264 8,189
Deferred revenue (1,400) (7,167)
Net cash used in operating activities (209,592) (35,182)
Net cash used in operating activities-discontinued operations (41,659)
Net cash used in operations (209,592) (76,841)
Cash flows from financing activities:    
Bank overdraft (73) 73
Proceeds from stock subscription 4,500
Repayments from stockholders loans (16,269)
Proceeds from notes payable 206,000 93,000
Net cash provided by financing activities 210,427 76,804
Increase (decrease) in cash 835 (37)
Cash at beginning of year 37
Cash at end of year 835
Cash paid for:    
Interest
Income Taxes
Non-Cash Investing and Financing Activities:    
Conversion of convertible notes and accrued interest 127,341 1,560
Accounts payable and accrued expense paid with common stock
Notes payable paid by shareholder