XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (71,629) $ (184,882)
Adjustments to reconcile net loss to net cash provided by (used in) operations:    
Depreciation 200
Accretion of debt discount 18,948 12,813
Derivative income (expense) related to convertible note payable 27,627 94,042
Change in operating assets and liabilities:    
Accounts receivable (31,195)
Due to related party (10,319)
Accounts payable and accrued expenses 15,323
Deferred compensation 54,835
Payroll taxes accrued and withheld 1,656
Accrued interest 8,528
Deferred revenue (700) (3,775)
Net cash provided by (used in) operating activities (36,073) (32,455)
Cash flows from financing activities:    
Repayment of overdraft (73)
Net payments for stockholders loans (11,401)
Proceeds from notes payable 65,000 53,000
Net cash provided by (used in) financing activities 64,927 41,599
Increase (decrease) in cash 28,854 9,144
Cash at beginning of period 82
Cash at end of period 28,854 9,226
Cash paid for:    
Interest
Income Taxes
Non-Cash Investing and Financing Activities:    
Interest expense paid with common stock
Notes payable paid by shareholder