XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net income (loss) $ 918,238 $ (202,678)
Loss from discontinued operations 44,695 64,421
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 800
Accretion of debt discount 66,333
Gain from renegotiated debt (1,272,123) (41,031)
Change in value of derivative liability 191,004
Bad debt expense 3,859
(Increase) decrease in cash from:    
Accounts receivable
Inventory 1,088
Security deposit 1,595
Increase (decrease) in cash from:    
Accounts payable and accrued expenses (8,686) 44,719
Deferred compensation 24,335 115,574
Accrued and withheld payroll taxes payable 6,624
Accrued interest payable 8,189 30,000
Deferred revenue (7,167) (6,433)
Net cash used in operating activities (35,182) 18,538
Net cash used in operating activities-discontinued operations (41,659) (64,421)
Net cash used in operations (76,841) (45,883)
Cash flows from financing activities:    
Bank overdraft 73
Proceeds/payments from stockholders loans (16,269) 45,826
Proceeds from notes payable 93,000  
Principal payments on notes payable
Net cash provided by financing activities 76,804 45,826
Increase (decrease) in cash (37) (57)
Cash at beginning of year 37 94
Cash at end of year 37
Cash paid for:    
Interest
Income Taxes
Non-Cash Investing and Financing Activities:    
Conversion of interest on convertible notes $ 1,560