XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net loss $ 826,502 $ (105,638)
Adjustments to net loss to (Net cash used) in operations:    
Depreciation and amortization 400 400
Gain from renegotiated debt (1,052,113)  
Accretion of debt discount 30,480
Derivative expense related to convertible note payable 43,000
Change in operating assets and liabilities:    
Accounts receivable (15,985)
Accounts payable and accrued expenses (13,186) (4)
Deferred compensation 84,335 57,114
Accrued interest payable 16,028 15,000
Payroll taxes accrued and withheld 3,312 3,312
Deferred revenue (7,050) (8,150)
Net cash used in operating activities (41,277) (37,966)
Cash flows from financing activities:    
Net payments for stockholders loans (11,426) 41,180
Proceeds from notes payable 53,000
Net cash provided by (used in) financing activities 41,574 41,180
Increase in cash 297 3,214
Cash at beginning of period 82 94
Cash at end of period 379 3,308
Cash paid for:    
Interest
Income taxes
Non cash investing and financing activities:    
Reduction in loans from shareholders by agreement $ 301,354