XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (75,479) $ (85,138)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 200 250
Common stock issued/issuable in payment of services
Common stock issued in payment of interest expense 16,800
Interest expense paid with debt 519
(Increase) decrease in cash from:    
Accounts receivable (32,445)
Inventories
Increase (decrease) in cash from:    
Accounts payable and accrued expenses 26,396 22,428
Deferred compensation 30,000 29,700
Payroll taxes accrued and withheld 5,285 349
Accrued interest payable 7,500 7,500
Deferred revenue (19,625) (38)
Net cash used in operating activities (8,923) (56,875)
Cash flows from financing activities:    
Proceeds/payments from stockholders loans 14,052 62,742
Principal payments on notes payable (7,641) (7,355)
Net cash provided by financing activities 6,411 55,387
Decrease in cash (2,512) (1,488)
Cash at beginning of period 2,617 13,077
Cash at end of period 105 11,589
Cash Paid During the Period for:    
Interest 525
Income taxes
Non-Cash Investing and Financing Activities:    
Interest expense paid with common stock 16,800
Notes payable paid by shareholder $ 7,642