XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (418,799) $ (1,338,145)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 925 6,470
Stock issued in payment of services 75,000 65,000
(Gain) loss from renegotiated debt (9,234)
Interest expense paid with debt 1,408 2,841
(Increase) decrease in cash from:    
Accounts receivable 19,670 19,679
Inventory 23,021
Deposits 1,277  
Prepaid expenses 32,889
Increase (decrease) in cash from:    
Accounts payable and accrued expenses 915 54,218
Deferred compensation 112,270 (13,625)
Accrued and withheld payroll taxes payable 7,404 3,896
Accrued interest payable 30,000 22,500
Deferred revenue 21,805 (48,807)
Net cash used in operating activities (121,375) (172,367)
Cash flows from investing activities:    
Additions to fixed assets
Net cash used in investing activities
Cash flows from financing activities:    
Proceeds from sales of common stock 25,000
Proceeds/payments from stockholders loans 110,915 156,984
Principal payments on notes payable (49,618)
Net cash provided by financing activities 110,915 132,366
Increase (decrease) in cash (10,460) (40,001)
Cash at beginning of period 13,077 53,078
Cash at end of period 2,617 13,077
Common Stock    
Adjustments to reconcile net loss to net cash used in operations:    
Stock issued in payment of services 26,750 591,930
Preferred Stock    
Adjustments to reconcile net loss to net cash used in operations:    
Stock issued in payment of services $ 75,000 $ 480,000