XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash $ 2,617 $ 13,077
Accounts receivable 7,075 26,745
Inventory 1,088 1,088
Total current assets 10,780 40,910
Property and Equipment (Net) 2,997 3,922
Other Assets    
Deposits 1,595 2,872
Total other assets 1,595 2,872
Total assets 15,372 47,704
Current Liabilities    
Accounts payable and accrued expenses 398,702 497,787
Deferred compensation 37,835 565
Accrued and withheld payroll taxes payable 181,809 174,405
Accrued interest payable 95,625 65,625
Accrued royalties payable 225,000 225,000
Loans from stockholders 564,703 432,293
Notes payable 61,095 80,121
Deferred revenue 94,973 73,168
Total current liabilities 1,659,742 1,548,964
Long-Term Liabilities    
Long-term portion of notes payable 11,061
Total liabilities 1,659,742 1,560,025
Stockholders' Deficit    
Convertible preferred stock, authorized 10,000,000 shares, $.001 par value, Issued and outstanding 6,089,647; Issued and outstanding 5,489,647 6,090 5,490
Common stock, authorized 950,000,000 shares, $.001 par value, Issued and outstanding 312,205,526; Issued and outstanding 280,605,526 312,205 280,605
Common stock issuable 16,000 16,000
Additional paid in capital 27,389,325 27,134,775
Accumulated deficit (29,367,990) (28,949,191)
Total stockholders' deficit (1,644,370) (1,512,321)
Total Liabilities and Stockholders' Deficit $ 15,372 $ 47,704