XML 41 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
12. Restatement (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Inventory $ 167,165   $ 167,165   $ 161,349
Stock settlement payable 124,578 124,578 124,578 124,578 124,578
Stock settlement in process 124,578   124,578   124,578
Revenue 209,775 187,693 564,756 281,525  
Cost of sales 50,567 103,400 210,216 114,254  
Gross profit 159,208 84,293 354,540 167,271  
Operating expenses 351,347 157,136 913,636 577,827  
Net Operating income (loss) (192,139) (72,843) (559,096) (410,556)  
Gain from renegotiated debt    19,247    19,247  
Loss on equity transactions    12,865    48,106  
Interest Expense 5,650 23,327 36,920 52,832  
Net loss (197,789) (89,788) (596,016) (492,247)  
Original
         
Accounts receivable   374,028   374,028  
Inventory   108,267   108,267  
Total assets   1,483,571   1,483,571  
Accounts payable   782,797   782,797  
Stock settlement payable   0   0  
Deferred income   0   0  
Current liabilities   1,793,144   1,793,144  
Total liabilities   1,822,865   1,822,865  
Stock settlement in process   0   0  
End of period   (23,206,116)   (23,206,116)  
Total stockholders deficit   (339,294)   (339,294)  
Revenue       576,735  
Cost of sales       198,023  
Gross profit       378,712  
Operating expenses       575,968  
Net Operating income (loss)       (197,256)  
Revenue sharing       (70,135)  
Gain from renegotiated debt       0  
Loss on equity transactions       0  
Interest Expense       (100,938)  
Net loss       (368,329)  
Restated
         
Accounts receivable   212,276   212,276  
Inventory   176,716   176,716  
Total assets   1,390,268   1,390,268  
Accounts payable   687,764   687,764  
Stock settlement payable   163,366   163,366  
Deferred income   241,765   241,765  
Current liabilities   2,103,242   2,103,242  
Total liabilities   2,132,963   2,132,963  
Stock settlement in process   163,366   163,366  
End of period   (23,446,151)   (23,446,151)  
Total stockholders deficit   (742,695)   (742,695)  
Revenue       281,525  
Cost of sales       114,254  
Gross profit       167,271  
Operating expenses       577,827  
Net Operating income (loss)       (410,556)  
Revenue sharing       0  
Gain from renegotiated debt       19,247  
Loss on equity transactions       (48,106)  
Interest Expense       (52,832)  
Net loss       (492,247)  
Change
         
Accounts receivable   (161,752)   (161,752)  
Inventory   68,449   68,449  
Total assets   (93,303)   (93,303)  
Accounts payable   (95,033)   (95,033)  
Stock settlement payable   163,366   163,366  
Deferred income   241,765   241,765  
Current liabilities   310,098   310,098  
Total liabilities   310,098   310,098  
Stock settlement in process   163,366   163,366  
End of period   (240,035)   (240,035)  
Total stockholders deficit   (403,401)   (403,401)  
Revenue       (295,210)  
Cost of sales       (83,769)  
Gross profit       (211,441)  
Operating expenses       1,859  
Net Operating income (loss)       (213,300)  
Revenue sharing       70,135  
Gain from renegotiated debt       19,247  
Loss on equity transactions       (48,106)  
Interest Expense       48,106  
Net loss       $ (123,918)