XML 29 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
12. RESTATEMENT
9 Months Ended
Sep. 30, 2012
Text Block [Abstract]  
12. RESTATEMENT

 

Due to an accounting error, the Company has restated its consolidated financial statements as of and for the nine months ended September 30, 2011 to reflect a correction to an understatement of deferred income that results from allocating the revenue received under extended warranty arrangements over the life of the warranty.  Also, in the original filing revenue was overstated due to recognition of sales prior to the installation of the products.  In addition the Company is restating the September 30, 2011 consolidated financial statements due to the reclassification of common stock that was issued to a holder of a note payable.  The Company had originally recorded the issuance of the stock as a payment in full for the note and related costs however after a further review of the legal documents it was determined that the debt was not satisfied but instead the ultimate resolution of the debt was contingent on events that were still unfolding. The Company’s summarized consolidated financial statement elements comparing the restated financial statement elements to those originally filed are as follows:

 

Consolidated Financial Statement Elements as of and for the nine months ended September 30, 2011

 

    Original     Restated     Change  
Consolidated Balance Sheet:                  
Accounts receivable     374,028       212,276       (161,752 )
Inventory     108,267       176,716       68,449  
Total assets     1,483,571       1,390,268       ( 93,303 )
Accounts payable     782,797       687,764       ( 95,033 )
Stock settlement payable     0       163,366       163,366  
Deferred revenue     0       241,765       241,765  
Current liabilities     1,793,144       2,103,242       310,098  
Total liabilities     1,822,865       2,132,963       310,098  
Stock settlement in process     0       163,366       163,366  
Accumulated Deficit                        
Beginning of period     (22,837,787 )     (22,953,904 )     (116,117 )
End of period     (23,206,116 )     (23,446,151 )     (240,035 )
Total stockholders’ deficit     ( 339,294 )     (742,695 )     (403,401 )
                         
Consolidated Statement of Operations:                        
Revenue     576,735       281,525       (295,210 )
Cost of sales     198,023       114,254       (83,769 )
Gross profit     378,712       167,271       (211,441 )
Operating expenses     575,968       577,827       1,859  
Net Operating income (loss)     (197,256 )     (410,556 )     (213,300 )
Revenue sharing     (70,135 )     0       70,135  
Gain from renegotiated debt     0       19,247       19,247  
Loss on equity transactions     0       (48,106 )     (48,106 )
Interest Expense     (100,938 )     (52,832 )     48,106  
Net loss     (368,329 )     (492,247 )     (123,918 )