XML 23 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Income Statement [Abstract]    
Revenues, Net$ 385,439$ 243,095$ 576,735$ 722,042
Cost of Sales139,68434,112198,023195,038
Gross Profit245,755208,983378,712527,004
Operating Expenses    
Business development8,95435,21270,19789,190
General and administrative87,807111,406248,061354,783
Professional fees22,49061,52373,610188,273
Salaries and benefits37,14263,443184,100184,054
Total Operating Expenses156,393271,584575,968816,300
Net Operating Income (Loss)89,362(62,601)(197,256)(289,296)
Other Income(Expense)    
Gain from Renegotiated Debt042,502042,502
Revenue Sharing(70,135)0(70,135)0
Interest Expense(36,192)(15,364)(100,938)(47,271)
Total Other Income(Expense)(106,327)27,138(171,073)(4,769)
Net Income (Loss)$ (16,965)$ (35,463)$ (368,329)$ (294,065)
Net Income (Loss) Per Share$ 0.00$ 0.00$ 0.00$ 0.00
Weighted Average Shares Outstanding130,583,24689,123,369110,144,64283,412,869