XML 22 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 3,220 $ 13,077
Accounts receivable 35,263 26,745
Inventory $ 1,088 $ 1,088
Prepaid expenses
Total current assets $ 39,571 $ 40,910
Property and Equipment (Net) 3,172 3,922
Other Assets    
Deposits 1,595 2,872
Total other assets 1,595 2,872
Total assets 44,338 47,704
Current Liabilities    
Accounts payable 421,798 497,787
Deferred compensation 13,117 565
Accrued and withheld payroll taxes payable 176,588 174,405
Accrued interest payable 88,125 65,625
Accrued royalties payable 225,000 225,000
Loans from stockholders 550,080 432,293
Notes payable 68,737 80,121
Deferred revenue 107,753 73,168
Total current liabilities $ 1,651,198 1,548,964
Non-current Liabilities    
Notes payable (non-current portion) 11,061
Total liabilities $ 1,651,198 1,560,025
Stockholders' Deficit    
Convertible preferred stock, authorized 10,000,000 shares, $.001 par value, Issued and outstanding 6,089,647; Issued and outstanding 5,489,647 6,090 5,490
Common stock, authorized 950,000,000 shares, $.001 par value, Issued and outstanding 312,205,526; Issued and outstanding 280,605,526 312,205 280,605
Common stock issuable 16,000 16,000
Additional paid in capital 27,389,325 27,134,775
Accumulated deficit (29,330,480) (28,949,191)
Total stockholders' deficit (1,606,860) (1,512,321)
Total liabilities and stockholders' deficit $ 44,338 $ 47,704