XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (85,138)us-gaap_NetIncomeLoss $ (379,011)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 250us-gaap_Depreciation 1,600us-gaap_Depreciation
Common stock issued/issuable in payment of services    80,389VSYM_CommonStockIssuedIssuableinPaymentofServices
Interest expense paid with debt 519us-gaap_InterestExpenseDebt 1,321us-gaap_InterestExpenseDebt
(Increase) decrease in cash from:    
Accounts receivable (32,445)us-gaap_IncreaseDecreaseInAccountsReceivable (20,726)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories    13,155us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in cash from:    
Accounts payable and accrued expenses 22,428us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 146,886us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred compensation 29,700us-gaap_DeferredCompensationArrangementWithIndividualEmployerContribution 56,205us-gaap_DeferredCompensationArrangementWithIndividualEmployerContribution
Payroll taxes accrued and withheld 349us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (2,959)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued interest 7,500us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 7,500us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Deferred revenue (38)us-gaap_DeferredRevenueAdditions 13,695us-gaap_DeferredRevenueAdditions
Net cash used in operating activities (56,875)us-gaap_NetCashProvidedByUsedInOperatingActivities (81,945)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from financing activities:    
Proceeds from sales of common stock    25,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds/payments from stockholders loans 62,742us-gaap_ProceedsFromRelatedPartyDebt 29,040us-gaap_ProceedsFromRelatedPartyDebt
Principal payments on notes payable (7,355)us-gaap_DebtInstrumentPeriodicPaymentPrincipal (12,072)us-gaap_DebtInstrumentPeriodicPaymentPrincipal
Net cash provided by financing activities 55,387us-gaap_NetCashProvidedByUsedInFinancingActivities 41,968us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash (1,488)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (39,977)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 13,077us-gaap_Cash 53,078us-gaap_Cash
Cash at end of period 11,589us-gaap_Cash 13,101us-gaap_Cash
Cash paid for:    
Interest 525us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets 60us-gaap_PaymentsForProceedsFromOtherInterestEarningAssets
Income Taxes      
Non-Cash Investing and Financing Activities:    
Issuance of common stock issuable    522,720us-gaap_GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
Notes payable paid by shareholder    $ 6,440us-gaap_IncreaseDecreaseInDueToRelatedParties