XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 4,896 $ 53,078
Accounts receivable 45,034 46,424
Inventory 1,088 24,109
Prepaid expenses 185,000 32,889
Total current assets 236,018 156,500
Property and Equipment (Net) 7,192 10,392
Other Assets    
Deposits 2,872 2,872
Total other assets 2,872 2,872
Total assets 246,082 169,764
Current Liabilities    
Accounts payable 528,084 357,803
Deferred compensation 7,490 124,190
Accrued and withheld payroll taxes payable 169,534 170,509
Accrued interest payable 58,125 43,125
Accrued royalties payable 225,000 225,000
Loans from stockholders 334,716 251,054
Notes payable 88,483 126,116
Deferred revenue 105,678 121,975
Total current liabilities 1,517,110 1,419,772
Non-current Liabilities    
Notes payable (non-current portion) 32,088 46,098
Total liabilities 1,549,198 1,465,870
Stockholders' Deficit    
Convertible preferred stock, authorized 10,000,000 shares, $.001 par value, at June 30, 2014 Issued and outstanding 5,489,647 and at December 31, 2013, Issued and outstanding 3,489,647 5,490 3,490
Common stock, authorized 950,000,000 shares, $.001 par value, at June 30, 2014, Issued and outstanding 261,730,860 and at December 31, 2013, Issued and outstanding 222,399,749 261,730 222,399
Common stock issuable 16,000 538,720
Additional paid in capital 26,856,220 25,550,331
Accumulated deficit (28,442,556) (27,611,046)
Total stockholders' deficit (1,303,116) (1,296,106)
Total liabilities and stockholders' deficit $ 246,082 $ 169,764