XML 39 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (379,011) $ (534,887)
Depreciation 1,600 2,882
Common stock issued/issuable in payment of services 80,389 57,266
Stock option expense    450,000
Interest expense paid with debt 1,321   
(Increase) decrease in cash from:    
Accounts receivable (20,726) (91,639)
Inventories 13,155 113,296
Accounts payable and accrued expenses 146,886 (104,226)
Deferred compensation 56,205 36,670
Payroll taxes accrued and withheld (2,959) 8,433
Accrued interest 7,500 10,980
Deferred revenue 13,695 (86,474)
Net cash used in operating activities (81,945) (137,699)
Cash flows from financing activities:    
Proceeds from sales of common stock 25,000 35,000
Proceeds/payments from stockholders loans 29,040 16,861
Principal payments on notes payable (12,072) (7,446)
Net cash provided by financing activities 41,968 44,415
Decrease in cash (39,977) (93,284)
Cash at beginning of period 53,078 107,181
Cash at end of period 13,101 13,897
Cash paid for:    
Interest 60   
Income Taxes      
Non-Cash Investing and Financing Activities:    
Loans from stockholders paid with common stock    7,500
Issuance of common stock issuable 522,720 267,000
Notes payable paid by shareholder $ 6,440