XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current Assets    
Cash $ 13,101 $ 53,078
Accounts receivable 67,150 46,424
Inventory 10,954 24,109
Prepaid expenses    32,889
Total current assets 91,205 156,500
Property and Equipment (Net) 8,792 10,392
Other Assets    
Deposits 2,872 2,872
Total other assets 2,872 2,872
Total assets 102,869 169,764
Current Liabilities    
Accounts payable and accrued expenses 504,689 357,803
Deferred compensation 180,395 124,190
Accrued and withheld payroll taxes payable 167,550 170,509
Accrued interest payable 50,625 43,125
Accrued royalties payable 225,000 225,000
Loans from stockholders 287,855 251,054
Notes payable 114,544 126,116
Deferred revenue 135,670 121,975
Total current liabilities 1,666,328 1,419,772
Long-Term Liabilities    
Long-term portion of notes payable 39,158 46,098
Total liabilities 1,705,486 1,465,870
Stockholders' Deficit    
Convertible preferred stock, authorized 10,000,000 shares, $.001 par value, Issued and outstanding 3,489,647 3,490 3,490
Common stock, authorized 950,000,000 shares, $.001 par value, Issued and outstanding 248,030,860 at March 31, 2014 and Issued and outstanding 222,399,749 at Deceember 31, 2013 248,030 222,399
Common stock issuable 16,000 538,720
Additional paid in capital 26,119,920 25,550,331
Accumulated deficit (27,990,057) (27,611,046)
Total stockholders' deficit (1,602,617) (1,296,106)
Total Liabilities and Stockholders' Deficit $ 102,869 $ 169,764