XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 113,190 $ 107,181
Accounts receivable 40,577 41,675
Inventory 25,446 142,065
Prepaid expenses 65,780 109,062
Total current assets 244,993 399,983
Property and Equipment (Net) 14,413 16,150
Other Assets    
Prepaid expenses (non-current portion)    27,266
Deposits 2,872 2,872
Total other assets 2,872 30,138
Total assets 262,278 446,271
Current Liabilities    
Accounts payable 474,768 681,197
Deferred compensation 77,537 28,102
Accrued and withheld payroll taxes payable 161,704 155,886
Accrued interest payable 35,625 54,885
Accrued royalties payable 225,000 225,000
Loans from stockholders 235,622 199,173
Notes payable 136,640 197,058
Stock settlement payable    124,578
Deferred revenue 110,867 215,976
Total current liabilities 1,457,763 1,881,855
Non-current Liabilities    
Notes payable (non-current portion) 52,909 76,231
Total liabilities 1,510,672 1,958,086
Stockholders' deficit    
Convertible preferred stock, authorized 10,000,000 shares, $.001 par value, Issued and outstanding 3,489,647 at September 30, 2013 and Issued and outstanding 2,989,647 at December 31, 2012 3,489 2,989
Common stock, authorized 950,000,000 shares, $.001 par value, Issued and outstanding 207,821,178 at September 30, 2013 and Issued and outstanding 170,421,178 at December 31, 2012 207,821 170,421
Common stock issuable 321,720 267,000
Stock settlement in process    (124,578)
Additional paid in capital 25,221,910 23,775,298
Accumulated deficit (27,003,334) (25,602,945)
Total stockholders' deficit (1,248,394) (1,511,815)
Total liabilities and stockholders' deficit $ 262,278 $ 446,271