XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 180,807 $ 107,181
Accounts receivable 12,948 41,675
Inventory 19,194 142,065
Prepaid expenses 98,671 109,062
Total current assets 311,620 399,983
Property and Equipment (Net) 14,976 16,150
Other Assets    
Prepaid expenses (non-current portion)    27,266
Deposits 2,872 2,872
Total other assets 2,872 30,138
Total assets 329,468 446,271
Current Liabilities    
Accounts payable 572,498 681,197
Deferred compensation 73,396 28,102
Accrued and withheld payroll taxes payable 160,103 155,886
Accrued interest payable 76,845 54,885
Accrued royalties payable 225,000 225,000
Loans from stockholders 215,361 199,173
Notes payable 262,689 197,058
Stock settlement payable    124,578
Deferred revenue 140,752 215,976
Total current liabilities 1,726,644 1,881,855
Notes payable (non-current portion) 70,574 76,231
Total liabilities 1,797,218 1,958,086
Stockholders' Deficit    
Convertible preferred stock, authorized 10,000,000 shares, $.01 par value, Issued and outstanding 2,989,647 29,896 29,896
Common stock, authorized 950,000,000 shares, $.001 par value, issued and outstanding 196,087,845 (June 30, 2013) and 170,421,178 (December 31, 2012) 196,088 170,421
Common stock issuable (1,883,333 shares) 56,500 267,000
Stock settlement in process    (124,578)
Additional paid in capital 24,703,336 23,748,391
Accumulated deficit (26,453,570) (25,602,945)
Total stockholders' deficit (1,467,750) (1,511,815)
Total liabilities and stockholders' deficit $ 329,468 $ 446,271