XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current Assets    
Cash $ 13,897 $ 107,181
Accounts Receivable 133,314 41,675
Inventory 28,769 142,065
Prepaid Expenses 109,062 109,062
Total Current Assets 285,042 399,983
Property and Equipment (Net) 13,268 16,150
Other Assets    
Prepaid Expenses (Non-current Portion)    27,266
Deposits 2,872 2,872
Total Other Assets 2,872 30,138
Total Assets 301,182 446,271
Current Liabilities    
Accounts Payable and Accrued Expenses 576,971 681,197
Deferred Compensation 64,772 28,102
Accrued and Withheld Payroll Taxes Payable 164,319 155,886
Accrued Interest Payable 65,865 54,885
Accrued Royalties Payable 225,000 225,000
Loans from Stockholders 208,534 199,173
Notes Payable 197,136 197,058
Stock Settlement Payable 124,578 124,578
Deferred Revenue 129,502 215,976
Total Current Liabilities 1,756,677 1,881,855
Note payable 68,707 76,231
Total Liabilities 1,825,384 1,958,086
Stockholders' Deficit:    
Convertible Preferred Stock, Authorized 10,000,000 Shares, $.01 Par Value, Issued and outstanding 2,989,647 29,896 29,896
Common Stock, Authorized 950,000,000 Shares, $.001 Par Value, Issued and Outstanding 182,421,178, Issued and Outstanding 170,421,178 (2012) 182,421 170,421
Stock Settlement in Process (124,578) (124,578)
Common stock issuable 72,500 267,000
Additional Paid in Capital 24,453,391 23,748,391
Accumulated Deficit (26,137,832) (25,602,945)
Total Stockholders' Deficit (1,524,202) (1,511,815)
Total Liabilities and Stockholders' Deficit $ 301,182 $ 446,271