N-VPFS 1 d162936dnvpfs.htm N-VPFS N-VPFS

COLI VUL-2 Series Account

of Great-West Life & Annuity

Insurance Company

Annual Statement as of and for the year ended

December 31, 2020 and Report of Independent

Registered Public Accounting Firm


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Contract Owners of COLI VUL-2 Series Account and the Board of Directors of Great-West Life & Annuity Insurance Company

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of the investment divisions listed in Appendix A of the COLI VUL-2 Series Account of Great-West Life & Annuity Insurance Company (the “Series Account”) as of December 31, 2020, the related statements of operations and changes in net assets for the periods indicated in Appendix A, and the related notes. In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the investment divisions constituting the Series Account as of December 31, 2020, and the results of their operations and the changes in their net assets for each of the periods indicated in Appendix A, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Series Account’s management. Our responsibility is to express an opinion on the Series Account’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Series Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Series Account is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Series Account’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of December 31, 2020, by correspondence with mutual fund companies. We believe that our audits provide a reasonable basis for our opinion.

/s/ DELOITTE & TOUCHE LLP

Denver, Colorado

May 10, 2021

We have served as the auditor of one or more Great-West investment company separate accounts since 1981.


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

Investment division

  

Statement of assets
and liabilities

  

Statement of operations

  

Statements of changes in net assets

ALGER SMALL CAP GROWTH PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN CENTURY INVESTMENTS VP INCOME & GROWTH FUND    N/A    N/A    For the period January 1, 2019 to November 25, 2019
AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN CENTURY INVESTMENTS VP MID CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
AMERICAN CENTURY INVESTMENTS VP ULTRA FUND    N/A    N/A    For the period November 26, 2019 to December 5, 2019
AMERICAN CENTURY INVESTMENTS VP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN FUNDS IS GROWTH FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN FUNDS IS GROWTH AND INCOME FUND    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For the period of September 21, 2020 to December 31, 2020
AMERICAN FUNDS IS INTERNATIONAL FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
AMERICAN FUNDS IS NEW WORLD FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
BLACKROCK GLOBAL ALLOCATION VI FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
BLACKROCK HIGH YIELD VI FUND    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For the period of September 21, 2020 to December 31, 2020
BNY MELLON STOCK INDEX FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
BNY MELLON VIF INTERNATIONAL EQUITY PORTFOLIO    N/A    For the period of January 1, 2020 to May 4, 2020    For the period of January 1, 2020 to May 4, 2020 and for the year ended December 31, 2019

 

Page 1 of 7


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
COLUMBIA VARIABLE PORTFOLIO - SMALL CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DAVIS FINANCIAL PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DAVIS VALUE PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DELAWARE VIP INTERNATIONAL SERIES    December 31, 2020    For the period of December 11, 2020 to December 31, 2020    For the period of December 11, 2020 to December 31, 2020
DELAWARE VIP INTERNATIONAL VALUE EQUITY SERIES    N/A    For the period of January 1, 2020 to December 11, 2020    For the period of January 1, 2020 to December 11, 2020 and for the year ended December 31, 2019
DELAWARE VIP SMALL CAP VALUE SERIES    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DWS CROCI® U.S. VIP    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DWS HIGH INCOME VIP    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DWS SMALL CAP INDEX VIP    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
DWS SMALL MID CAP VALUE VIP    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
EATON VANCE VT FLOATING-RATE INCOME FUND    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For for the period of September 21, 2020 to December 31, 2020
FEDERATED HERMES KAUFMANN FUND II    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
FIDELITY VIP CONTRAFUND PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
FIDELITY VIP EMERGING MARKETS PORTFOLIO    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For the period of September 21, 2020 to December 31, 2020
FIDELITY VIP GROWTH PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
FIDELITY VIP MID CAP PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GOLDMAN SACHS VIT MID CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020

 

Page 2 of 7


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

GOLDMAN SACHS VIT MULTI-STRATEGY ALTERNATIVES PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
GREAT-WEST AGGRESSIVE PROFILE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST ARIEL MID CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST BOND INDEX FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST CONSERVATIVE PROFILE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST CORE BOND FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST EMERGING MARKETS EQUITY FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST GLOBAL BOND FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST GOVERNMENT MONEY MARKET FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST INFLATION-PROTECTED SECURITIES FUND    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For the period of September 21, 2020 to December 31, 2020
GREAT-WEST INTERNATIONAL INDEX FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST INTERNATIONAL VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LARGE CAP GROWTH FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LARGE CAP VALUE FUND INVESTOR II CLASS    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period October 28, 2019 to December 31, 2019
GREAT-WEST LIFETIME 2015 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2020 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2025 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2030 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2035 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2040 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2045 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2050 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST LIFETIME 2055 FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020

 

Page 3 of 7


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

GREAT-WEST MID CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST MODERATE PROFILE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST MULTI-SECTOR BOND FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST REAL ESTATE INDEX FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST S&P MID CAP 400® INDEX FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST S&P SMALL CAP 600® INDEX FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST SHORT DURATION BOND FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST SMALL CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST T. ROWE PRICE MID CAP GROWTH FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
GREAT-WEST T. ROWE PRICE EQUITY INCOME FUND    N/A    N/A    For the period January 1, 2019 to October 28, 2019
GREAT-WEST U.S. GOVERNMENT SECURITIES FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO OPPENHEIMER V.I. MAIN STREET SMALL CAP FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO V.I. CORE EQUITY FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO V.I. GLOBAL REAL ESTATE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO V.I. HEALTH CARE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO V.I. INTERNATIONAL GROWTH FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO V.I. MID CAP CORE EQUITY FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
INVESCO V.I. TECHNOLOGY FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
JANUS HENDERSON VIT BALANCED PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
JANUS HENDERSON VIT ENTERPRISE PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period June 5, 2019 to December 31, 2019

 

Page 4 of 7


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

JANUS HENDERSON VIT FLEXIBLE BOND PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
JANUS HENDERSON VIT FORTY PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
JANUS HENDERSON VIT GLOBAL RESEARCH PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
JANUS HENDERSON VIT GLOBAL TECHNOLOGY AND INNOVATION PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
JANUS HENDERSON VIT OVERSEAS PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
LORD ABBETT SERIES DEVELOPING GROWTH PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
LORD ABBETT SERIES TOTAL RETURN PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
MFS VIT GROWTH SERIES    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period January 17, 2019 to December 31, 2019
MFS VIT II INTERNATIONAL GROWTH PORTFOLIO    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For the period of September 21, 2020 to December 31, 2020
MFS VIT III BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
MFS VIT III GLOBAL REAL ESTATE PORTFOLIO    December 31, 2020    For the period of September 21, 2020 to December 31, 2020    For the period September 21, 2020 to December 31, 2020
MFS VIT III MID CAP VALUE PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
MFS VIT MID CAP GROWTH SERIES    December 31, 2020    For the period of April 21, 2020 to December 31, 2020    For the period April 21, 2020 to December 31, 2020 and for the period January 1, 2019 to January 17, 2019
MFS VIT RESEARCH SERIES    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
MFS VIT TOTAL RETURN BOND SERIES    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
MFS VIT VALUE SERIES    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020

 

Page 5 of 7


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PIMCO VIT GLOBAL BOND OPPORTUNITIES PORTFOLIO (UNHEDGED)    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
PIMCO VIT HIGH YIELD PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PIMCO VIT LOW DURATION PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PIMCO VIT REAL RETURN PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PIMCO VIT TOTAL RETURN PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PIONEER REAL ESTATE SHARES VCT PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PUTNAM VT EQUITY INCOME FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PUTNAM VT GLOBAL ASSET ALLOCATION FUND    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period April 8, 2019 to December 31, 2019
PUTNAM VT GLOBAL EQUITY FUND    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period March 13, 2019 to December 31, 2019
PUTNAM VT GROWTH OPPORTUNITIES FUND    December 31, 2020    For the year ended December 31, 2020    For the year ended December 31, 2020 and for the period June 5, 2019 to December 31, 2019
PUTNAM VT HIGH YIELD FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PUTNAM VT INCOME FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PUTNAM VT INTERNATIONAL VALUE FUND    December 31, 2020    For the period of April 16, 2020 to December 31, 2020    For the period April 16, 2020 to December 31, 2020
PUTNAM VT INTERNATIONAL GROWTH FUND    N/A    N/A    For the period January 1, 2019 to November 5, 2019
PUTNAM VT SMALL CAP VALUE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
PUTNAM VT SUSTAINABLE FUTURE FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
ROYCE CAPITAL FUND - SMALL-CAP PORTFOLIO    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO CLASS II    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
VAN ECK VIP EMERGING MARKETS FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020
VAN ECK VIP GLOBAL HARD ASSETS FUND    December 31, 2020    For the year ended December 31, 2020    For each of the two years in the period ended December 31, 2020

 

Page 6 of 7


COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Report of Independent Registered Public Accounting Firm

APPENDIX A

 

VICTORY RS SMALL CAP GROWTH EQUITY VIP    December 31, 2020    For the year ended December 31, 2019    For each of the two years in the period ended December 31, 2020

 

Page 7 of 7


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
            ALGER SMALL    
CAP GROWTH
PORTFOLIO
      AMERICAN
CENTURY
INVESTMENTS
VP CAPITAL
  APPRECIATION  
FUND
      AMERICAN
CENTURY
  INVESTMENTS  
VP INFLATION
PROTECTION FUND
      AMERICAN
CENTURY
  INVESTMENTS VP  
INTERNATIONAL
FUND
      AMERICAN
CENTURY
  INVESTMENTS  
VP MID CAP
VALUE FUND
        AMERICAN
CENTURY
INVESTMENTS
  VP VALUE FUND  

ASSETS:

                       

Investments at fair value (1)

  $     736,857     $     485,564     $     3,523,604     $     67,321     $     1,640,791     $         1,234,435  

Receivable Dividends and Other

      -         0         -         -         -         -  

Receivable Units of the Account Sold

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      736,857         485,564         3,523,604         67,321         1,640,791         1,234,435  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      1         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      1         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      2         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     736,855     $     485,564     $     3,523,604     $     67,321     $     1,640,791     $         1,234,435  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     736,855     $     485,564     $     3,523,604     $     67,321     $     1,640,791     $         1,234,435  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      2,058         18,984         291,551         3,400         133,123         24,143  

UNIT VALUE (ACCUMULATION)

  $     358.04     $     25.58     $     12.09     $     19.80     $     12.33     $         51.13  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     429,622     $     367,800     $     3,301,929     $     44,918     $     1,515,080     $         1,166,571  

        Shares of investments:

      16,455         25,198         317,728         4,775         79,883         110,513  

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        AMERICAN FUNDS
IS GLOBAL SMALL
  CAPITALIZATION  
FUND
      AMERICAN
FUNDS IS
  GROWTH FUND  
      AMERICAN
FUNDS IS
GROWTH AND
  INCOME FUND  
        AMERICAN FUNDS  
IS INTERNATIONAL
FUND
      AMERICAN
  FUNDS IS NEW  
WORLD FUND
        BLACKROCK
GLOBAL
  ALLOCATION VI  
FUND

ASSETS:

                       

Investments at fair value (1)

  $     200,720     $     4,621,743     $     329     $     1,131,611     $     2,149,769     $         158,069  

Receivable Dividends and Other

      0         -         -         0         -         -  

Receivable Units of the Account Sold

      0         782         0         690         3,547         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      200,720         4,622,525         329         1,132,301         2,153,316         158,069  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         1         0         1         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         783         0         691         3,547         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         783         0         692         3,547         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     200,720     $     4,621,742     $     329     $     1,131,609     $     2,149,769     $         158,069  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     200,720     $     4,621,742     $     329     $     1,131,609     $     2,149,769     $         158,069  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      8,208         95,076         24         64,416         68,639         10,145  

UNIT VALUE (ACCUMULATION)

  $     24.45     $     48.61     $     13.64     $     17.57     $     31.32     $         15.58  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     154,204     $     3,038,679     $     299     $     1,042,793     $     1,581,347     $         156,738  

        Shares of investments:

      6,360         38,783         6         48,072         68,793         8,110  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
          BLACKROCK  
HIGH YIELD VI
FUND
      BNY MELLON
  STOCK INDEX  
FUND
      CLEARBRIDGE
VARIABLE MID
  CAP PORTFOLIO  
        CLEARBRIDGE  
VARIABLE
SMALL CAP
GROWTH
PORTFOLIO
      COLUMBIA
VARIABLE
PORTFOLIO -
SMALL CAP
  VALUE FUND  
        DAVIS
FINANCIAL
  PORTFOLIO  

ASSETS:

                       

Investments at fair value (1)

  $     29,689     $     25,247,715     $     155,460     $     488,722     $     232,379     $         36,920  

Receivable Dividends and Other

      -         -         -         -         -         -  

Receivable Units of the Account Sold

      0         1,075         538         947         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      29,689         25,248,790         155,998         489,668         232,379         36,920  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         1,075         538         947         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         1,075         538         947         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     29,689     $     25,247,715     $     155,460     $     488,722     $     232,379     $         36,920  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     29,689     $     25,247,715     $     155,460     $     488,722     $     232,379     $         36,920  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      2,639         691,938         9,244         18,459         6,515         1,426  

UNIT VALUE (ACCUMULATION)

  $     11.25     $     36.49     $     16.82     $     26.48     $     35.67     $         25.89  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     29,650     $     18,855,844     $     129,701     $     408,255     $     182,527     $         36,792  

        Shares of investments:

      3,927         392,838         6,068         13,353         14,371         3,145  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
          DAVIS VALUE  
PORTFOLIO
      DELAWARE VIP
  INTERNATIONAL  
SERIES
        DELAWARE VIP  
SMALL CAP
VALUE SERIES
        DWS CROCI®  
U.S. VIP
      DWS HIGH
  INCOME VIP  

ASSETS:

                   

Investments at fair value (1)

  $     139,287     $     183,092     $     369,035     $     142,631     $     167,841  

Receivable Dividends and Other

      -         -         -         -         -  

Receivable Units of the Account Sold

      0         0         883         1         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      139,287         183,092         369,918         142,631         167,841  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                   

Payable for investments purchased

      0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0  

Other payables

      0         0         883         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         0         883         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     139,287     $     183,092     $     369,034     $     142,631     $     167,841  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                   

Accumulation units

  $     139,287     $     183,092     $     369,034     $     142,631     $     167,841  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                   

ACCUMULATION UNITS OUTSTANDING

      4,360         17,984         24,871         8,459         7,627  

UNIT VALUE (ACCUMULATION)

  $     31.95     $     10.18     $     14.84     $     16.86     $     22.01  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     134,554     $     182,348     $     335,382     $     153,728     $     161,033  

        Shares of investments:

      15,189         9,556         10,860         11,040         26,941  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
          DWS SMALL CAP  
INDEX VIP
        DWS SMALL MID  
CAP VALUE VIP
        EATON VANCE  
VT FLOATING-
RATE INCOME
FUND
        FEDERATED  
HERMES
KAUFMANN
FUND II
      FIDELITY VIP
  CONTRAFUND  
PORTFOLIO
          FIDELITY VIP  
EMERGING
MARKETS
PORTFOLIO

ASSETS:

                       

Investments at fair value (1)

  $     8,593,719     $     1,321,624     $     74,129     $     261,954     $     1,948,753     $         103,846  

Receivable Dividends and Other

      0         -         -         -         0         -  

Receivable Units of the Account Sold

      1,023         0         0         1         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      8,594,742         1,321,624         74,129         261,955         1,948,753         103,846  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      1         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      1,023         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      1,024         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     8,593,718     $     1,321,624     $     74,129     $     261,955     $     1,948,753     $         103,846  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     8,593,718     $     1,321,624     $     74,129     $     261,955     $     1,948,753     $         103,846  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      264,577         49,320         6,236         5,703         34,778         7369  

UNIT VALUE (ACCUMULATION)

  $     32.48     $     26.80     $     11.89     $     45.93     $     56.03     $         14.09  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     7,706,325     $     1,428,668     $     74,129     $     200,380     $     1,395,231     $         103,776  

        Shares of investments:

      494,176         110,135         8,209         10,289         41,702         7,045  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
          FIDELITY VIP  
GROWTH
PORTFOLIO
      FIDELITY VIP
INVESTMENT
  GRADE BOND  
PORTFOLIO
        FIDELITY VIP  
MID CAP
PORTFOLIO
      GOLDMAN
  SACHS VIT MID  
CAP VALUE
FUND
      GOLDMAN
SACHS VIT
MULTI-
STRATEGY
ALTERNATIVES
PORTFOLIO
        GREAT-WEST
AGGRESSIVE
  PROFILE FUND  

ASSETS:

                       

Investments at fair value (1)

  $     48,362     $     393,994     $     519,142     $     75,557     $     8,914     $         617,757  

Receivable Dividends and Other

      -         -         0         -         -         -  

Receivable Units of the Account Sold

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      48,362         393,994         519,142         75,557         8,914         617,757  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     48,362     $     393,994     $     519,142     $     75,557     $     8,914     $         617,757  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     48,362     $     393,994     $     519,142     $     75,557     $     8,914     $         617,757  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      1,085         15,314         7,614         3,864         768         43,284  

UNIT VALUE (ACCUMULATION)

  $     44.57     $     25.73     $     68.18     $     19.55     $     11.61     $         14.27  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     43,430     $     362,799     $     416,622     $     62,740     $     8,502     $         571,355  

        Shares of investments:

      481         28,717         13,922         4,385         943         97,285  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
  ARIEL MID CAP  
VALUE FUND
        GREAT-WEST  
BOND INDEX
FUND
      GREAT-WEST
  CONSERVATIVE  
PROFILE FUND
        GREAT-WEST  
CORE BOND
FUND
      GREAT-WEST
EMERGING
MARKETS
  EQUITY FUND  
        GREAT-WEST
  GLOBAL BOND  
FUND

ASSETS:

                       

Investments at fair value (1)

  $     344,899     $     3,871,774     $     1,095,707     $     2,775,936     $     96,317     $         1,696,169  

Receivable Dividends and Other

      -         0         0         -         -         -  

Receivable Units of the Account Sold

      0         407         0         0         0         329  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      344,899         3,872,181         1,095,707         2,775,936         96,317         1,696,498  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         407         0         0         0         328  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         407         0         0         0         328  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     344,899     $     3,871,774     $     1,095,707     $     2,775,936     $     96,317     $         1,696,170  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     344,899     $     3,871,774     $     1,095,707     $     2,775,936     $     96,317     $         1,696,170  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      5,682         235,020         89,920         163,551         8,030         108,933  

UNIT VALUE (ACCUMULATION)

  $     60.70     $     16.47     $     12.19     $     16.97     $     11.99     $         15.57  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     323,032     $     3,712,199     $     1,049,700     $     2,615,736     $     87,150     $         1,645,879  

        Shares of investments:

      28,766         256,070         132,013         240,341         8,740         201,206  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
GOVERNMENT
  MONEY MARKET  
FUND
        GREAT-WEST  
INFLATION-
PROTECTED
SECURITIES
FUND
      GREAT-WEST
  INTERNATIONAL  
INDEX FUND
      GREAT-WEST
  INTERNATIONAL  
VALUE FUND
      GREAT-WEST
LARGE CAP
  GROWTH FUND  
        GREAT-WEST
LARGE CAP
  VALUE FUND  
INVESTOR II
CLASS

ASSETS:

                       

Investments at fair value (1)

  $     23,576,721     $     660,044     $     3,266,900     $     5,286,269     $     179,522     $         2,403,427  

Receivable Dividends and Other

      6         -         -         -         0         -  

Receivable Units of the Account Sold

      983         0         323         0         546         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      23,577,711         660,044         3,267,224         5,286,269         180,068         2,403,427  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      984         0         323         0         546         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      984         0         323         0         546         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     23,576,727     $     660,044     $     3,266,900     $     5,286,269     $     179,522     $         2,403,427  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     23,576,727     $     660,044     $     3,266,900     $     5,286,269     $     179,522     $         2,403,427  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      1,744,168         57,941         224,701         339,634         2,956         216,382  

UNIT VALUE (ACCUMULATION)

  $     13.52     $     11.39     $     14.54     $     15.56     $     60.73     $         11.11  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     23,576,721     $     658,781     $     3,153,886     $     5,058,272     $     187,807     $         2,280,371  

        Shares of investments:

      23,576,721         63,102         261,352         439,424         17,531         233,796  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
  LIFETIME 2015  
FUND
      GREAT-WEST
  LIFETIME 2020  
FUND
      GREAT-WEST
  LIFETIME 2025  
FUND
      GREAT-WEST
  LIFETIME 2030  
FUND
      GREAT-WEST
  LIFETIME 2035  
FUND
        GREAT-WEST
  LIFETIME 2040  
FUND

ASSETS:

                       

Investments at fair value (1)

  $     1,624,754     $     675,423     $     4,742,897     $     2,376,708     $     1,756,915     $         1,423,547  

Receivable Dividends and Other

      -         -         -         0         -         -  

Receivable Units of the Account Sold

      0         1,109         5,091         5,347         754         2,424  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      1,624,754         676,532         4,747,988         2,382,055         1,757,669         1,425,971  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         1,109         5,091         5,347         754         2,424  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         1,109         5,091         5,347         754         2,424  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     1,624,754     $     675,423     $     4,742,897     $     2,376,708     $     1,756,915     $         1,423,547  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     1,624,754     $     675,423     $     4,742,897     $     2,376,708     $     1,756,915     $         1,423,547  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      114,734         46,508         316,780         152,970         109,852         86,651  

UNIT VALUE (ACCUMULATION)

  $     14.16     $     14.52     $     14.97     $     15.54     $     15.99     $         16.43  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     1,512,412     $     649,845     $     4,337,227     $     2,230,003     $     1,628,070     $         1,337,505  

        Shares of investments:

      110,004         58,377         305,993         199,054         115,815         119,726  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
  LIFETIME 2045  
FUND
      GREAT-WEST
  LIFETIME 2050  
FUND
      GREAT-WEST
  LIFETIME 2055  
FUND
      GREAT-WEST
  MID CAP VALUE  
FUND
      GREAT-WEST
MODERATE
  PROFILE FUND  
        GREAT-WEST
MODERATELY
AGGRESSIVE
  PROFILE FUND  

ASSETS:

                       

Investments at fair value (1)

  $     1,169,931     $     415,345     $     394,324     $     105,139     $     338,360     $         82,569  

Receivable Dividends and Other

      -         -         -         -         -         -  

Receivable Units of the Account Sold

      1,440         2         0         199         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      1,171,370         415,347         394,324         105,338         338,360         82,569  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      1,440         2         0         199         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      1,440         2         0         199         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     1,169,931     $     415,345     $     394,324     $     105,139     $     338,360     $         82,569  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     1,169,931     $     415,345     $     394,324     $     105,139     $     338,360     $         82,569  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      71,070         24,981         23,964         7,557         25,583         6,070  

UNIT VALUE (ACCUMULATION)

  $     16.46     $     16.63     $     16.45     $     13.91     $     13.23     $         13.60  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     1,066,550     $     382,020     $     369,697     $     99,332     $     330,115     $         80,761  

        Shares of investments:

      77,121         33,577         21,246         8,452         47,859         10,807  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
MODERATELY
  CONSERVATIVE  
PROFILE FUND
      GREAT-WEST
  MULTI-SECTOR  
BOND FUND
      GREAT-WEST
  REAL ESTATE  
INDEX FUND
        GREAT-WEST  
S&P MID CAP
400® INDEX
FUND
      GREAT-WEST
  S&P SMALL CAP  
600® INDEX FUND
        GREAT-WEST
SHORT
  DURATION BOND  
FUND

ASSETS:

                       

Investments at fair value (1)

  $     1,401,224     $     403,237     $     301,374     $     7,744,324     $     469,019     $         6,957,530  

Receivable Dividends and Other

      -         -         -         0         0         -  

Receivable Units of the Account Sold

      20         0         85         1,653         1,167         16  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      1,401,244         403,237         301,460         7,745,976         470,187         6,957,546  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      20         0         85         1,653         1,167         16  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      20         0         85         1,653         1,167         16  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     1,401,224     $     403,237     $     301,374     $     7,744,324     $     469,019     $         6,957,530  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     1,401,224     $     403,237     $     301,374     $     7,744,324     $     469,019     $         6,957,530  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      110,580         8,703         22,273         353,307         25,363         447,403  

UNIT VALUE (ACCUMULATION)

  $     12.67     $     46.33     $     13.53     $     21.92     $     18.49     $         15.55  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     1,356,310     $     377,120     $     306,009     $     7,361,985     $     431,159     $         6,689,774  

        Shares of investments:

      156,561         27,676         27,751         436,546         36,671         646,010  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
SMALL CAP
  VALUE FUND  
      GREAT-WEST T.
  ROWE PRICE MID  
CAP GROWTH
FUND
      GREAT-WEST
U.S.
  GOVERNMENT  
SECURITIES
FUND
      INVESCO
  OPPENHEIMER  
V.I. MAIN
STREET SMALL
CAP FUND
      INVESCO V.I.
  CORE EQUITY  
FUND
        INVESCO V.I.
  GLOBAL REAL  
ESTATE FUND

ASSETS:

                       

Investments at fair value (1)

  $     1,031,759     $     2,881,634     $     3,947,080     $     345,905     $     24,951     $         1,418,213  

Receivable Dividends and Other

      -         0         -         0         0         -  

Receivable Units of the Account Sold

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      1,031,759         2,881,634         3,947,080         345,905         24,951         1,418,213  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     1,031,759     $     2,881,634     $     3,947,080     $     345,905     $     24,950     $         1,418,213  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     1,031,759     $     2,881,634     $     3,947,080     $     345,905     $     24,950     $         1,418,213  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      22,846         41,686         158,661         20,176         796         35,603  

UNIT VALUE (ACCUMULATION)

  $     45.16     $     69.13     $     24.88     $     17.14     $     31.34     $         39.83  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     851,238     $     2,153,575     $     3,750,032     $     277,712     $     26,489     $         1,531,199  

        Shares of investments:

      35,517         77,422         305,738         12,615         820         96,543  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        INVESCO V.I.
  HEALTH CARE  
FUND
      INVESCO V.I.
  INTERNATIONAL  
GROWTH FUND
      INVESCO V.I. MID
  CAP CORE EQUITY  
FUND
      INVESCO V.I.
  TECHNOLOGY  
FUND
      JANUS
  HENDERSON VIT  
BALANCED
PORTFOLIO
        JANUS
  HENDERSON VIT  
ENTERPRISE
PORTFOLIO

ASSETS:

                       

Investments at fair value (1)

  $     70,716     $     3,912,685     $     395,227     $     128,922     $     3,426,074     $         775,992  

Receivable Dividends and Other

      0         0         -         0         0         -  

Receivable Units of the Account Sold

      0         1         0         0         0         99  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      70,716         3,912,686         395,227         128,922         3,426,074         776,091  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      1         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      1         0         0         0         0         99  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      1         0         0         0         0         99  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     70,714     $     3,912,686     $     395,227     $     128,922     $     3,426,074     $         775,992  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     70,714     $     3,912,686     $     395,227     $     128,922     $     3,426,074     $         775,992  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      1,517         175,150         12,817         2,638         79,056         41,255  

UNIT VALUE (ACCUMULATION)

  $     46.61     $     22.34     $     30.84     $     48.87     $     43.34     $         18.81  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     57,098     $     3,327,123     $     435,300     $     89,774     $     2,981,169     $         663,615  

        Shares of investments:

      2,099         92,020         37,391         3,527         78,616         8,237  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        JANUS
  HENDERSON VIT  
FLEXIBLE BOND
PORTFOLIO
      JANUS
  HENDERSON VIT  
FORTY
PORTFOLIO
      JANUS
  HENDERSON VIT  
GLOBAL
RESEARCH
PORTFOLIO
      JANUS
HENDERSON VIT
GLOBAL
TECHNOLOGY
  AND INNOVATION  
PORTFOLIO
      JANUS
  HENDERSON VIT  
OVERSEAS
PORTFOLIO
          LORD ABBETT  
SERIES
DEVELOPING
GROWTH
PORTFOLIO

ASSETS:

                       

Investments at fair value (1)

  $     2,760,057     $     2,763,301     $     318,961     $     2,347,486     $     70,414     $         221,769  

Receivable Dividends and Other

      0         -         -         -         -         -  

Receivable Units of the Account Sold

      0         0         0         836         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      2,760,058         2,763,301         318,962         2,348,322         70,414         221,769  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         0         0         836         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         0         0         836         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     2,760,058     $     2,763,301     $     318,962     $     2,347,486     $     70,414     $         221,769  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     2,760,058     $     2,763,301     $     318,962     $     2,347,486     $     70,414     $         221,769  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      86,566         31,742         15,925         25,413         1,928         8,377  

UNIT VALUE (ACCUMULATION)

  $     31.88     $     87.06     $     20.03     $     92.37     $     36.52     $         26.47  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     2,609,142     $     2,012,886     $     242,862     $     1,650,124     $     56,995     $         146,864  

        Shares of investments:

      216,475         48,479         5,014         115,412         1,843         4,700  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        LORD ABBETT
  SERIES TOTAL  
RETURN
PORTFOLIO
      MFS VIT
  GROWTH SERIES  
      MFS VIT II
  INTERNATIONAL  
GROWTH
PORTFOLIO
      MFS VIT III
BLENDED
RESEARCH
  SMALL CAP  
EQUITY
PORTFOLIO
      MFS VIT III
  GLOBAL REAL  
ESTATE
PORTFOLIO
          MFS VIT III MID  
CAP VALUE
PORTFOLIO

ASSETS:

                       

Investments at fair value (1)

  $     21,014     $     17,812     $     470,317     $     15,983     $     35,294     $         5,633  

Receivable Dividends and Other

      -         -         -         -         -         -  

Receivable Units of the Account Sold

      5         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      21,019         17,812         470,317         15,983         35,294         5,633  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      5         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      5         0         0         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     21,014     $     17,812     $     470,317     $     15,983     $     35,294     $         5,633  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     21,014     $     17,812     $     470,317     $     15,983     $     35,294     $         5,633  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      1,785         1,009         37,685         1,175         2,610         425  

UNIT VALUE (ACCUMULATION)

  $     11.77     $     17.65     $     12.48     $     13.60     $     13.52     $         13.25  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     20,962     $     15,126     $     442,612     $     15,438     $     32,574     $         5,125  

        Shares of investments:

      1,211         241         29,230         1,465         2,356         656  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        MFS VIT MID
  CAP GROWTH  
SERIES
      MFS VIT
  RESEARCH  
SERIES
        MFS VIT TOTAL  
RETURN BOND
SERIES
        MFS VIT VALUE  
SERIES
      NEUBERGER
  BERMAN AMT  
MID CAP
GROWTH
PORTFOLIO
        NEUBERGER
  BERMAN AMT  
MID CAP
INTRINSIC
VALUE
PORTFOLIO

ASSETS:

                       

Investments at fair value (1)

  $     482,217     $     63,561     $     4,348,168     $     520,469     $     16,296     $         207,746  

Receivable Dividends and Other

      -         -         -         -         -         0  

Receivable Units of the Account Sold

      4         0         11         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      482,221         63,561         4,348,179         520,469         16,296         207,746  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      4         0         11         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      4         0         11         0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     482,217     $     63,561     $     4,348,168     $     520,469     $     16,296     $         207,746  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     482,217     $     63,561     $     4,348,168     $     520,469     $     16,296     $         207,746  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      21,812         3,274         359,044         32,983         389         8,265  

UNIT VALUE (ACCUMULATION)

  $     22.11     $     19.41     $     12.11     $     15.78     $     41.89     $         25.14  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     442,941     $     57,001     $     4,034,331     $     507,466     $     10,673     $         205,083  

        Shares of investments:

      38,150         1,934         307,944         25,513         409         13,490  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        NEUBERGER
BERMAN AMT
  SUSTAINABLE  
EQUITY
PORTFOLIO
      PIMCO VIT
GLOBAL BOND
  OPPORTUNITIES  
PORTFOLIO
(UNHEDGED)
        PIMCO VIT HIGH  
YIELD PORTFOLIO
        PIMCO VIT LOW  
DURATION
PORTFOLIO
        PIMCO VIT REAL  
RETURN
PORTFOLIO
        PIMCO VIT
  TOTAL RETURN  
PORTFOLIO

ASSETS:

                       

Investments at fair value (1)

  $     149,704     $     317,558     $     313,151     $     8,295,890     $     499,006     $         4,802,577  

Receivable Dividends and Other

      0         -         -         -         -         0  

Receivable Units of the Account Sold

      0         0         0         0         10         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      149,704         317,558         313,151         8,295,890         499,015         4,802,577  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         1         0         0         10         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         1         0         0         10         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     149,704     $     317,558     $     313,151     $     8,295,890     $     499,006     $         4,802,577  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     149,704     $     317,558     $     313,151     $     8,295,890     $     499,006     $         4,802,577  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      3,168         27,025         11,015         510,292         23,871         208,750  

UNIT VALUE (ACCUMULATION)

  $     47.26     $     11.75     $     28.43     $     16.26     $     20.90     $         23.01  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)     Cost of investments:

  $     122,324     $     317,416     $     301,267     $     8,237,631     $     456,454     $         4,568,263  

        Shares of investments:

      4,878         26,051         39,095         799,219         35,848         414,372  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        PIONEER REAL
  ESTATE SHARES  
VCT PORTFOLIO
      PUTNAM VT
  EQUITY INCOME  
FUND
      PUTNAM VT
  GLOBAL ASSET  
ALLOCATION
FUND
      PUTNAM VT
  GLOBAL EQUITY  
FUND
      PUTNAM VT
GROWTH
  OPPORTUNITIES  
FUND
          PUTNAM VT  
HIGH YIELD
FUND

ASSETS:

                       

Investments at fair value (1)

  $     75,150     $     878,504     $     13,866     $     28,448     $     1,665,959     $         658,908  

Receivable Dividends and Other

      -         -         -         -         -         -  

Receivable Units of the Account Sold

      0         61         0         0         93         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      75,150         878,565         13,866         28,448         1,666,052         658,908  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      0         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      0         61         0         0         93         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      0         61         0         0         93         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     75,150     $     878,504     $     13,866     $     28,448     $     1,665,959     $         658,908  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     75,150     $     878,504     $     13,866     $     28,448     $     1,665,959     $         658,908  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      6,361         19,271         944         1,935         62,178         24,212  

UNIT VALUE (ACCUMULATION)

  $     11.81     $     45.59     $     14.69     $     14.70     $     26.79     $         27.21  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     106,241     $     793,191     $     12,232     $     23,710     $     1,599,071     $         652,153  

        Shares of investments:

      9,849         34,064         761         1,321         111,734         104,589  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        PUTNAM VT
  INCOME FUND  
      PUTNAM VT
  INTERNATIONAL  
VALUE FUND
      PUTNAM VT
SMALL CAP
  VALUE FUND  
      PUTNAM VT
  SUSTAINABLE  
FUTURE FUND
        ROYCE CAPITAL  
FUND -  SMALL-
CAP PORTFOLIO
          T. ROWE PRICE  
BLUE CHIP
GROWTH
PORTFOLIO
CLASS II

ASSETS:

                       

Investments at fair value (1)

  $     8,587     $     247,390     $     3,549     $     239,827     $     74,073     $         2,250,138  

Receivable Dividends and Other

      -         -         0         -         -         -  

Receivable Units of the Account Sold

      152         12         0         0         0         331  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      8,739         247,402         3,549         239,827         74,073         2,250,468  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

                       

Payable for investments purchased

      1         0         0         0         0         0  

Payable for policy-related transactions

      0         0         0         0         0         0  

Other payables

      153         12         0         0         0         331  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      154         12         0         0         0         331  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     8,585     $     247,390     $     3,549     $     239,827     $     74,073     $         2,250,138  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

                       

Accumulation units

  $     8,585     $     247,390     $     3,549     $     239,827     $     74,073     $         2,250,138  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

                       

ACCUMULATION UNITS OUTSTANDING

      682         18,732         263         3,541         3,719         89,785  

UNIT VALUE (ACCUMULATION)

  $     12.59     $     13.21     $     13.49     $     67.73     $     19.92     $         25.06  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     8,491     $     244,525     $     3,069     $     172,284     $     85,994     $         1,910,448  

        Shares of investments:

      749         23,902         348         10,162         10,217         46,414  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        VAN ECK VIP
EMERGING
  MARKETS FUND  
      VAN ECK VIP
  GLOBAL HARD  
ASSETS FUND
        VICTORY RS  
SMALL CAP
GROWTH
EQUITY VIP

ASSETS:

           

Investments at fair value (1)

  $     74,105     $     1,175,142     $     14,348  

Receivable Dividends and Other

      0         -         -  

Receivable Units of the Account Sold

      0         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

Total assets

      74,105         1,175,142         14,348  
   

 

 

 

   

 

 

 

   

 

 

 

LIABILITIES:

           

Payable for investments purchased

      1         0         0  

Payable for policy-related transactions

      0         0         0  

Other payables

      1         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

Total liabilities

      2         0         0  
   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS

  $     74,103     $     1,175,142     $     14,348  
   

 

 

 

   

 

 

 

   

 

 

 

NET ASSETS REPRESENTED BY:

           

Accumulation units

  $     74,103     $     1,175,142     $     14,348  
   

 

 

 

   

 

 

 

   

 

 

 

Contracts in payout phase

           

ACCUMULATION UNITS OUTSTANDING

      1,190         21,962         860  

UNIT VALUE (ACCUMULATION)

  $     62.27     $     53.51     $     16.68  
   

 

 

 

   

 

 

 

   

 

 

 

(1)   Cost of investments:

  $     56,704     $     944,526     $     13,587  

        Shares of investments:

      4,387         52,275         721  

 

The accompanying notes are an integral part of these financial statements.    (Concluded)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

    INVESTMENT DIVISIONS  
            ALGER SMALL  
CAP GROWTH
PORTFOLIO
      AMERICAN
CENTURY
  INVESTMENTS  
VP CAPITAL
APPRECIATION
FUND
      AMERICAN
CENTURY
INVESTMENTS
VP INFLATION
  PROTECTION FUND  
      AMERICAN
CENTURY
INVESTMENTS VP
  INTERNATIONAL  
FUND
      AMERICAN
CENTURY
  INVESTMENTS VP  
MID CAP VALUE
FUND
      AMERICAN
CENTURY
INVESTMENTS
  VP VALUE FUND  
                                                   

INVESTMENT INCOME:

                       

Dividends

  $         6,373     $     0     $     44,979     $     348     $     6,451     $     18,290  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      6,373         0         44,979         348         6,451         18,290  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      81,933         (131       16,468         1,956         833         (78,484

Realized gain distributions

      42,755         39,785         -         1,049         -         26,929  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      124,689         39,653         16,468         3,005         833         (51,555
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      183,886         105,311         212,208         15,138         122,533         (52,636

Net realized and unrealized gain (loss) on investments

      308,574         144,964         228,676         18,143         123,365         (104,191
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $         314,947     $     144,964     $     273,655     $     18,490     $     129,816     $     (85,901
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

    INVESTMENT DIVISIONS  
          AMERICAN
FUNDS IS
GLOBAL SMALL
  CAPITALIZATION  
FUND
      AMERICAN
FUNDS IS
  GROWTH FUND  
      AMERICAN
FUNDS IS
GROWTH AND
  INCOME FUND  
      AMERICAN
FUNDS IS
  INTERNATIONAL  
FUND
      AMERICAN
  FUNDS IS NEW  
WORLD FUND
      BLACKROCK
GLOBAL
  ALLOCATION VI  
FUND
                          (1)                        

INVESTMENT INCOME:

                       

Dividends

  $         278     $     10,864     $     3     $     3,063     $     1,132     $     111  

EXPENSES:

                       

Mortality and expense risk

                  0         (0    
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      278         10,864         3         3,063         1,132         111  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (788       220,523         0         (14,865       37,617         58  

Realized gain distributions

      10,374         79,253         -         -         16,707         457  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      9,586         299,776         0         (14,865       54,324         515  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      35,617         1,199,160         30         77,418         327,225         1,160  

Net realized and unrealized gain (loss) on investments

      45,203         1,498,936         30         62,553         381,549         1,675  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $         45,480     $     1,509,800     $     33     $     65,616     $     382,682     $     1,786  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

(1)  For the period of September, 21 2020 to December 31, 2020.

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        BLACKROCK
  HIGH YIELD VI  
FUND
      BNY MELLON
  STOCK INDEX  
FUND
      BNY MELLON
VIF
  INTERNATIONAL  
EQUITY
PORTFOLIO
      CLEARBRIDGE
VARIABLE MID
  CAP PORTFOLIO  
        CLEARBRIDGE  
VARIABLE
SMALL CAP
GROWTH
PORTFOLIO
      COLUMBIA
VARIABLE
PORTFOLIO -
SMALL CAP
  VALUE FUND  
        (1)               (2)                        

INVESTMENT INCOME:

                       

Dividends

  $     -     $     455,139     $     165     $     367     $     (0   $     1,143  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

          455,139         165         367         (0       1,143  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (0       4,297,754         (5,022       (1,229       (20,842       (18,139

Realized gain distributions

      -         2,040,039         -         1,935         30,747         7,874  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (0       6,337,793         (5,022       706         9,905         (10,265
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      39         (1,745,622       (83       16,532         79,274         60,487  

Net realized and unrealized gain (loss) on investments

      39         4,592,171         (5,105       17,238         89,178         50,222  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     39     $     5,047,310     $     (4,940   $     17,605     $     89,178     $     51,365  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

    (1)  For the period of September 21, 2020 to December 31, 2020.  
    (2)  For the period of January 1, 2020 to May 4, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        DAVIS
  FINANCIAL  
PORTFOLIO
        DAVIS VALUE  
PORTFOLIO
      DELAWARE VIP
  INTERNATIONAL  
SERIES
      DELAWARE VIP
  INTERNATIONAL  
VALUE EQUITY
SERIES
        DELAWARE VIP  
SMALL CAP
VALUE SERIES
        DWS CROCI®  
U.S. VIP
                        (1)       (2)                

INVESTMENT INCOME:

                       

Dividends

  $     496     $     882     $     -     $     4,217     $     1,493     $     3,042  

EXPENSES:

                       

Mortality and expense risk

      0                         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      496         882             4,217         1,493         3,042  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (8,468       (458       2,392         4,973         (31,421       (24,161

Realized gain distributions

      2,157         3,528         -         5,945         8,515         6,881  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (6,310       3,071         2,392         10,918         (22,906       (17,279
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      676         10,477         745         (1,393       33,629         (34,924

Net realized and unrealized gain (loss) on investments

      (5,634       13,548         3,137         9,525         10,723         (52,203
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     (5,138   $     14,430     $     3,137     $     13,742     $     12,217     $     (49,161
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

    (1)  For the period of December 11, 2020 to December 31, 2020.  
    (2)  For the period January 1, 2020 to December 11, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        DWS HIGH
  INCOME VIP  
        DWS SMALL CAP  
INDEX VIP
        DWS SMALL MID  
CAP VALUE VIP
        EATON VANCE  
VT FLOATING-
RATE INCOME
FUND
        FEDERATED  
HERMES
KAUFMANN
FUND II
      FIDELITY VIP
  CONTRAFUND  
PORTFOLIO
                                (1)                

INVESTMENT INCOME:

                       

Dividends

  $     6,297     $     73,566     $     24,031     $     4     $     (0   $     1,108  

EXPENSES:

                       

Mortality and expense risk

      0                      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      6,297         73,566         24,031         4         (0       1,108  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (529       (439,587       (200,294       (0       10,441         20,255  

Realized gain distributions

      -         680,790         139,676         -         20,889         7,674  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (529       241,204         (60,618       (0       31,329         27,928  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      5,725         729,224         98,579         -         35,357         390,638  

Net realized and unrealized gain (loss) on investments

      5,195         970,427         37,961         (0       66,687         418,566  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     11,492     $     1,043,993     $     61,993     $     4     $     66,687     $     419,674  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

    (1)  For the period of September 21, 2020 to December 31, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
          FIDELITY VIP  
EMERGING
MARKETS
PORTFOLIO
        FIDELITY VIP  
GROWTH
PORTFOLIO
      FIDELITY VIP
INVESTMENT
  GRADE BOND  
PORTFOLIO
        FIDELITY VIP  
MID CAP
PORTFOLIO
      GOLDMAN
  SACHS VIT MID  
CAP VALUE
FUND
      GOLDMAN
SACHS VIT
MULTI-
STRATEGY
  ALTERNATIVES  
PORTFOLIO
        (1)                                        

INVESTMENT INCOME:

                       

Dividends

  $     -     $     492     $     7,491     $     2,008     $     419     $     163  

EXPENSES:

                       

Mortality and expense risk

          (0                
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

          492         7,491         2,008         419         163  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (0       532,153         1,269         (17,108       (2,216       0  

Realized gain distributions

      -         99,438         138         -         1,063         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (0       631,591         1,408         (17,108       (1,153       0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      70         (198,477       21,665         85,041         6,740         418  

Net realized and unrealized gain (loss) on investments

      70         433,113         23,073         67,933         5,587         418  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     70     $     433,605     $     30,564     $     69,941     $     6,006     $     581  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

    (1)  For the period of September 21, 2020 to December 31, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
AGGRESSIVE
  PROFILE FUND  
      GREAT-WEST
  ARIEL MID CAP  
VALUE FUND
        GREAT-WEST  
BOND INDEX
FUND
        GREAT-WEST
  CONSERVATIVE  
PROFILE FUND
        GREAT-WEST CORE  
BOND FUND
      GREAT-WEST
EMERGING
MARKETS
  EQUITY FUND  

INVESTMENT INCOME:

                       

Dividends

  $     7,841     $     6,650     $     45,383     $     20,859     $     69,618     $     1,729  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

     

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      7,841         6,650         45,383         20,859         69,618         1,729  
   

 

 

 

   

 

 

 

   

 

 

     

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (39,574       (7,473       36,122         (2,634       6,379         4,246  

Realized gain distributions

      16,024         6,835         51,027         6,055         13,787         -  
   

 

 

 

   

 

 

 

   

 

 

     

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (23,550       (638       87,149         3,421         20,166         4,246  
   

 

 

 

   

 

 

 

   

 

 

     

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      82,182         27,902         43,347         57,529         115,548         8,893  

Net realized and unrealized gain (loss) on investments

      58,632         27,264         130,496         60,950         135,714         13,139  
   

 

 

 

   

 

 

 

   

 

 

     

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     66,473     $     33,914     $     175,879     $     81,809     $     205,332     $     14,868  
   

 

 

 

   

 

 

 

   

 

 

     

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
  GLOBAL BOND  
FUND
      GREAT-WEST
GOVERNMENT
  MONEY MARKET  
FUND
        GREAT-WEST  
INFLATION-
PROTECTED
SECURITIES
FUND
      GREAT-WEST
  INTERNATIONAL  
INDEX FUND
      GREAT-WEST
  INTERNATIONAL  
VALUE FUND
      GREAT-WEST
LARGE CAP
  GROWTH FUND  
                        (1)                        

INVESTMENT INCOME:

                       

Dividends

  $     19,098     $     39,781     $     -     $     46,604     $     46,481     $     3,681  

EXPENSES:

                       

Mortality and expense risk

          0                 0      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      19,098         39,781             46,604         46,481         3,681  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (84,636       -         (0       2,334         (124,916       11,452  

Realized gain distributions

      -         -         -         13,024         58,459         39,576  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (84,636           (0       15,358         (66,457       51,028  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      107,874         (0       1,262         113,043         477,433         (8,068

Net realized and unrealized gain (loss) on investments

      23,239         (0       1,262         128,400         410,976         42,960  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     42,337     $     39,781     $     1,262     $     175,005     $     457,457     $     46,640  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

    (1)  For the period of September 21, 2020 to December 31, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
LARGE CAP
  VALUE FUND  
INVESTOR II
CLASS
      GREAT-WEST
  LIFETIME 2015  
FUND
      GREAT-WEST
  LIFETIME 2020  
FUND
      GREAT-WEST
  LIFETIME 2025  
FUND
      GREAT-WEST
  LIFETIME 2030  
FUND
      GREAT-WEST
  LIFETIME 2035  
FUND

INVESTMENT INCOME:

                       

Dividends

  $     24,248     $     25,765     $     11,670     $     78,029     $     42,618     $     26,962  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      24,248         25,765         11,670         78,029         42,618         26,962  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (99,177       (3,620       (1,431       (107,401       109         (40,787

Realized gain distributions

      81,864         23,963         18,397         114,284         83,477         58,146  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (17,312       20,343         16,966         6,883         83,586         17,359  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      48,064         114,783         37,059         368,581         160,749         152,055  

Net realized and unrealized gain (loss) on investments

      30,752         135,126         54,025         375,464         244,335         169,414  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     55,000     $     160,890     $     65,695     $     453,493     $     286,953     $     196,375  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

    

INVESTMENT DIVISIONS

          GREAT-WEST
  LIFETIME 2040  
FUND
       GREAT-WEST
  LIFETIME 2045  
FUND
       GREAT-WEST
  LIFETIME 2050  
FUND
       GREAT-WEST
  LIFETIME 2055  
FUND
        GREAT-WEST
  MID CAP VALUE  
FUND

INVESTMENT INCOME:

                          

Dividends

   $      22,547     $      16,849     $      7,116     $      5,520      $      681  

EXPENSES:

                          

Mortality and expense risk

                          
     

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

     

 

 

 

NET INVESTMENT INCOME (LOSS)

        22,547          16,849          7,116          5,520           681  
     

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

     

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                          

Net realized gain (loss) on sale of fund shares

        (52,521        (23,882        (7,395        12,441           (4,700

Realized gain distributions

        46,330          40,287          17,937          19,656           42  
     

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

     

 

 

 

Net realized gain (loss) on investments

        (6,191        16,405          10,542          32,097           (4,658
     

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

     

 

 

 

Change in net unrealized appreciation (depreciation) on investments

        104,751          97,041          32,318          24,903           2,734  

Net realized and unrealized gain (loss) on investments

        98,560          113,445          42,861          57,000           (1,924
     

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

     

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

   $      121,106     $      130,294     $      49,976     $      62,520      $      (1,243
     

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

     

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        GREAT-WEST
MODERATE
PROFILE FUND
      GREAT-WEST
MODERATELY
AGGRESSIVE
PROFILE FUND
      GREAT-WEST
MODERATELY
CONSERVATIVE
PROFILE FUND
      GREAT-WEST
MULTI-SECTOR
BOND FUND
      GREAT-WEST
REAL ESTATE
INDEX FUND
      GREAT-WEST
S&P MID CAP
400® INDEX
FUND

INVESTMENT INCOME:

                       

Dividends

  $     4,448     $     1,487     $     12,911     $     10,992     $     3,246     $     52,112  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      4,448         1,487         12,911         10,992         3,246         52,112  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (5,027       (10,144       (14,997       7,952         (32,084       (205,688

Realized gain distributions

      5,414         4,971         17,671         2,090         -         273,013  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      387         (5,173       2,674         10,042         (32,084       67,325  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      28,315         8,941         49,343         (2,849       (14,934       358,590  

Net realized and unrealized gain (loss) on investments

      28,702         3,768         52,017         7,193         (47,018       425,915  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     33,150     $     5,255     $     64,929     $     18,185     $     (43,772   $     478,027  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

    INVESTMENT DIVISIONS  
          GREAT-WEST
  S&P SMALL CAP  
600® INDEX
FUND
      GREAT-WEST
SHORT
  DURATION BOND  
FUND
      GREAT-WEST
SMALL CAP
  VALUE FUND  
      GREAT-WEST T.
  ROWE PRICE MID  
CAP GROWTH
FUND
      GREAT-WEST U.S.
GOVERNMENT
  SECURITIES FUND  
      INVESCO
OPPENHEIMER
V.I. MAIN
  STREET SMALL  
CAP FUND

INVESTMENT INCOME:

                       

Dividends

  $         2,899     $     136,776     $     (0   $     26     $     28,600     $     2,995  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      2,899         136,776         (0       26         28,600         2,995  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      15,946         34,935         (4,987       83,374         3,820         (165

Realized gain distributions

      20,260         20,849         2,650         76,298         3,177         6,785  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      36,205         55,785         (2,337       159,671         6,996         6,620  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      37,589         136,896         87,234         253,316         154,398         69,224  

Net realized and unrealized gain (loss) on investments

      73,795         192,680         84,897         412,987         161,395         75,844  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $         76,694     $     329,456     $     84,897     $     413,013     $     189,995     $     78,840  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        INVESCO V.I.
  CORE EQUITY  
FUND
      INVESCO V.I.
  GLOBAL REAL  
ESTATE FUND
      INVESCO V.I.
  HEALTH CARE  
FUND
      INVESCO V.I.
  INTERNATIONAL  
GROWTH FUND
      INVESCO V.I.
  MID CAP CORE  
EQUITY FUND
      INVESCO V.I.
  TECHNOLOGY  
FUND

INVESTMENT INCOME:

                       

Dividends

  $     309     $     62,070     $     202     $     81,891     $     2,585     $     0  

EXPENSES:

                       

Mortality and expense risk

          0         (0            
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      309         62,070         202         81,891         2,585         0  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (431       (1,264       1,058         4,925         (11,273       4,610  

Realized gain distributions

      5,330         34,669         1,536         78,896         73,180         9,380  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      4,899         33,405         2,593         83,820         61,906         13,989  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      (1,117       (211,828       6,344         282,282         (20,425       24,515  

Net realized and unrealized gain (loss) on investments

      3,782         (178,423       8,937         366,102         41,481         38,504  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     4,091     $     (116,353   $     9,139     $     447,993     $     44,066     $     38,504  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        JANUS
  HENDERSON VIT  
BALANCED
PORTFOLIO
      JANUS
  HENDERSON VIT  
ENTERPRISE
PORTFOLIO
      JANUS
  HENDERSON VIT  
FLEXIBLE BOND
PORTFOLIO
      JANUS
HENDERSON VIT
  FORTY PORTFOLIO  
      JANUS
  HENDERSON VIT  
GLOBAL
RESEARCH
PORTFOLIO
      JANUS
HENDERSON VIT
GLOBAL
TECHNOLOGY
AND
INNOVATION
PORTFOLIO

INVESTMENT INCOME:

                       

Dividends

  $     63,154     $     645     $     69,087     $     21,507     $     4,624     $     64  

EXPENSES:

                       

Mortality and expense risk

      (0                       (0
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      63,154         645         69,087         21,507         4,624         64  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      48,227         (13,822       80,698         264,432         135,018         200,634  

Realized gain distributions

      22,654         40,275         -         202,519         40,769         184,402  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      70,881         26,453         80,698         466,951         175,787         385,036  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      190,957         71,828         111,215         520,024         (45,828       451,940  

Net realized and unrealized gain (loss) on investments

      261,838         98,281         191,914         986,975         129,958         836,976  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     324,992     $     98,926     $     261,000     $     1,008,482     $     134,582     $     837,040  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        JANUS
  HENDERSON VIT  
OVERSEAS
PORTFOLIO
        LORD ABBETT  
SERIES
DEVELOPING
GROWTH
PORTFOLIO
      LORD ABBETT
  SERIES TOTAL  
RETURN
PORTFOLIO
      MFS VIT
  GROWTH SERIES  
      MFS VIT II
  INTERNATIONAL  
GROWTH
PORTFOLIO
        MFS VIT III
BLENDED
RESEARCH
  SMALL CAP  
EQUITY
PORTFOLIO
                                        (1)          

INVESTMENT INCOME:

                       

Dividends

  $     788     $     (0   $     484     $     -     $     -     $         113  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      788         (0       484                 113  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (65       2,401         153         204         5,862         (40

Realized gain distributions

      -         19,655         385         1,073         -         1,029  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (65       22,057         538         1,277         5,862         989  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      9,052         72,001         25         2,456         27,706         883  

Net realized and unrealized gain (loss) on investments

      8,986         94,058         562         3,733         33,567         1,871  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     9,775     $     94,058     $     1,046     $     3,733     $     33,567     $         1,985  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

(1)  For the period of September 21, 2020 to December 31, 2020.

 

   

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        MFS VIT III
  GLOBAL REAL  
ESTATE
PORTFOLIO
        MFS VIT III MID  
CAP VALUE
PORTFOLIO
        MFS VIT MID CAP  
GROWTH SERIES
      MFS VIT
  RESEARCH  
SERIES
        MFS VIT TOTAL  
RETURN BOND
SERIES
        MFS VIT VALUE  
SERIES
        (1)               (2)                        

INVESTMENT INCOME:

                       

Dividends

  $     -     $     66     $     -     $     433     $     145,934     $     7,379  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

          66             433         145,934         7,379  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      1,010         (32       818         114         (1,764       (2,115

Realized gain distributions

      -         224         115         2,389         -         20,680  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      1,010         192         933         2,503         (1,764       18,565  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      2,720         477         39,275         6,452         188,308         (11,585

Net realized and unrealized gain (loss) on investments

      3,730         669         40,208         8,955         186,545         6,980  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     3,730     $     735     $     40,208     $     9,389     $     332,479     $     14,358  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

(1)  For the period of September 21, 2020 to December 31, 2020.

 

 

(2)  For the period of April 21, 2020 to December 31, 2020.

 

   

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        NEUBERGER
  BERMAN AMT  
MID CAP
GROWTH
PORTFOLIO
      NEUBERGER
  BERMAN AMT  
MID CAP
INTRINSIC
VALUE
PORTFOLIO
      NEUBERGER
BERMAN AMT
  SUSTAINABLE  
EQUITY
PORTFOLIO
      PIMCO VIT
GLOBAL BOND
  OPPORTUNITIES  
PORTFOLIO
(UNHEDGED)
        PIMCO VIT HIGH  
YIELD
PORTFOLIO
          PIMCO VIT LOW  
DURATION
PORTFOLIO

INVESTMENT INCOME:

                       

Dividends

  $     (0   $     742     $     797     $     137     $     12,366     $         98,340  

EXPENSES:

                       

Mortality and expense risk

              0              
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      (0       742         797         137         12,366         98,340  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      1,649         (865       (611       5         (34       (5,147

Realized gain distributions

      765         -         5,476         -         -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      2,414         (865       4,866         5         (34       (5,147
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      4,018         9,864         20,663         81         3,727         147,464  

Net realized and unrealized gain (loss) on investments

      6,432         8,999         25,529         86         3,693         142,317  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     6,432     $     9,741     $     26,326     $     223     $     16,059     $         240,657  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

    INVESTMENT DIVISIONS  
            PIMCO VIT REAL  
RETURN
PORTFOLIO
      PIMCO VIT
  TOTAL RETURN  
PORTFOLIO
      PIONEER REAL
  ESTATE SHARES  
VCT PORTFOLIO
      PUTNAM VT
  EQUITY INCOME  
FUND
      PUTNAM VT
  GLOBAL ASSET  
ALLOCATION
FUND
      PUTNAM VT
  GLOBAL EQUITY  
FUND

INVESTMENT INCOME:

                       

Dividends

  $         5,766     $     93,330     $     1,203     $     10,154     $     107     $     124  

EXPENSES:

                       

Mortality and expense risk

          (0                
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      5,766         93,330         1,203         10,154         107         124  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      4,733         (1,702       (6,358       939         45         1,015  

Realized gain distributions

      -         48,083         16,613         35,371         97         263  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      4,733         46,381         10,255         36,310         142         1,278  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      32,865         211,006         (19,233       25,440         1,322         1,608  

Net realized and unrealized gain (loss) on investments

      37,598         257,387         (8,978       61,750         1,464         2,886  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $         43,364     $     350,717     $     (7,775   $     71,904     $     1,571     $     3,010  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

    INVESTMENT DIVISIONS  
          PUTNAM VT
GROWTH
  OPPORTUNITIES  
FUND
        PUTNAM VT  
HIGH YIELD
FUND
      PUTNAM VT
  INCOME FUND  
      PUTNAM VT
  INTERNATIONAL  
VALUE FUND
      PUTNAM VT
SMALL CAP
  VALUE FUND  
      PUTNAM VT
SUSTAINABLE
  FUTURE FUND  
                                 

(1)

               

INVESTMENT INCOME:

                       

Dividends

  $         170     $     35,355     $     39,969     $     -     $     37     $     546  

EXPENSES:

                       

Mortality and expense risk

                       
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      170         35,355         39,969             37         546  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                       

Net realized gain (loss) on sale of fund shares

      (402       (2,408       14,338         159         (92       3,074  

Realized gain distributions

      3,753         -         7,418         -         -         9,185  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      3,352         (2,408       21,756         159         (92       12,259  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      66,379         (1,605       (34,984       2,865         320         68,145  

Net realized and unrealized gain (loss) on investments

      69,731         (4,013       (13,228       3,024         229         80,403  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $         69,901     $     31,342     $     26,741     $     3,024     $     265     $     80,950  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

(1)   For the period of April 16, 2020 to December 31, 2020

     

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2020

 

 

   

INVESTMENT DIVISIONS

 
        ROYCE CAPITAL
FUND - SMALL-
  CAP PORTFOLIO  
        T. ROWE PRICE  
BLUE CHIP
GROWTH
PORTFOLIO
CLASS II
      VAN ECK VIP
EMERGING
  MARKETS FUND  
      VAN ECK VIP
  GLOBAL HARD  
ASSETS FUND
      VICTORY RS
SMALL CAP
  GROWTH EQUITY  
VIP

INVESTMENT INCOME:

                   

Dividends

  $     543     $     -     $     1,269     $     9,573     $     -  

EXPENSES:

                   

Mortality and expense risk

                   
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INVESTMENT INCOME (LOSS)

      543             1,269         9,573      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

                   

Net realized gain (loss) on sale of fund shares

      (33,778       308,780         93         (59,850       107  

Realized gain distributions

      1,157         69,090         1,906         -         1,979  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net realized gain (loss) on investments

      (32,621       377,870         1,999         (59,850       2,086  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) on investments

      (5,446       (13,258       8,322         300,382         2,166  

Net realized and unrealized gain (loss) on investments

      (38,068       364,613         10,321         240,532         4,252  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $     (37,525   $     364,613     $     11,590     $     250,105     $     4,252  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Concluded)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
        ALGER SMALL CAP GROWTH
PORTFOLIO
      AMERICAN CENTURY INVESTMENTS VP
CAPITAL APPRECIATION FUND
      AMERICAN CENTURY INVESTMENTS VP
INFLATION PROTECTION FUND
        2020       2019       2020       2019       2020       2019

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $     6,373     $     -     $     0     $     52,133     $     44,979     $     16,110  

Net realized gain (loss) on investments

      124,689         26,213         39,653             16,468         (1,846

Change in net unrealized appreciation (depreciation) on investments

      183,886         103,475         105,311         27,762         212,208         42,470  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      314,947         129,688         144,964         79,895         273,655         56,734  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      -         -         12         89,627         12         -  

Transfers for contract benefits and terminations

      (5,063       (5,332       (5,202       (16,548       (30,507       (8,005

Net transfers

      (108,621       (44,080       (781       20,162         2,526,711         61,317  

Contract maintenance charges

          (168           (240           (326

Other, net

      -         -         -         -         -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      (113,683       (49,580       (5,971       93,001         2,496,216         52,986  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      201,264         80,108         138,993         172,896         2,769,871         109,720  

NET ASSETS:

                       

Beginning of period

      535,591         455,483         346,571         173,675         753,733         644,013  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $     736,855     $     535,591     $     485,564     $     346,571     $     3,523,604     $     753,733  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      457         116         54         7,397         269,880         8,969  

Units redeemed

      (899       (366       (373       (1,208       (46,653       (4,220
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      (442       (250       (319       6,189         223,227         4,749  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
          AMERICAN CENTURY INVESTMENTS VP
INTERNATIONAL FUND
        AMERICAN CENTURY INVESTMENTS VP
MID CAP VALUE FUND
        AMERICAN CENTURY INVESTMENTS VP
VALUE FUND
  AMERICAN
CENTURY
INVESTMENTS
VP ULTRA
FUND
  AMERICAN
CENTURY
INVESTMENTS
VP INCOME &
GROWTH FUND
          2020       2019         2020       2019         2020       2019   2019   2019
                                    (1)                     (2)   (3)

INCREASE (DECREASE) IN NET ASSETS:

                           

OPERATIONS:

                           

Net investment income (loss)

  $         348     $     504     $         6,451     $     392     $         18,290     $     23,068      

Net realized gain (loss) on investments

      3,005         3,264         833         54         (51,555       86,208       5,446       (1

Change in net unrealized appreciation (depreciation) on investments

      15,138         10,313         122,533         3,178         (52,636       139,548         2  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in net assets resulting from operations

      18,490         14,081         129,816         3,624         (85,901       248,824       5,446       1  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

CONTRACT TRANSACTIONS:

                           

Proceeds from units sold

      -         -         13,982         21,502         523,211         102,379      

Transfers for contract benefits and terminations

      (915       (1,135       (1,181       (1,003       (19,197       (20,989       (22

Net transfers

      (9,488       (5,226       1,460,875         13,205         (385,489       73,532       (5,446  

Contract maintenance charges

          (22           (30       (47       (473    

Other, net

      -         -         -         -         -         (45,712    
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      (10,403       (6,383       1,473,676         33,674         118,479         108,737       (5,446  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Total increase (decrease) in net assets

      8,088         7,698         1,603,493         37,298         32,577         357,561       -       (21

NET ASSETS:

                           

Beginning of period

      59,233         51,535         37,298         -         1,201,858         844,297         21  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

End of period

  $         67,321     $     59,233     $         1,640,791     $     37,298     $         1,234,435     $     1,201,858       -       -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN UNITS OUTSTANDING:

                           

Units issued

      801         58         132,386         3,563         15,404         5,616       20,333    

Units redeemed

      (1,167       (500       (2,325       (500       (14,996       (3,062     (20,333     (1
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

      (366       (442       130,060         3,063         408         2,554       -       (1
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

    (1)   For the period March 13, 2019 to December 31, 2019.          
   

(2)   For the period November 26, 2019 to December 5, 2019.

(3)   For the period January 1, 2019 to November 25, 2019.

         

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
          AMERICAN FUNDS IS GLOBAL SMALL
CAPITALIZATION FUND
        AMERICAN FUNDS IS GROWTH FUND         AMERICAN FUNDS
IS GROWTH AND
INCOME FUND
          2020       2019         2020       2019         2020
                                              (1)

INCREASE (DECREASE) IN NET ASSETS:

                   

OPERATIONS:

                   

Net investment income (loss)

  $         278     $     281     $         10,864     $     25,252     $         3  

Net realized gain (loss) on investments

      9,586         7,926         299,776         347,342         0  

Change in net unrealized appreciation (depreciation) on investments

      35,617         34,419         1,199,160         440,374         30  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      45,480         42,626         1,509,800         812,968         33  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                   

Proceeds from units sold

      9,816         19,237         114,798         275,635         12  

Transfers for contract benefits and terminations

      (2,865       (3,791       (42,041       (483,843       (5

Net transfers

      (28,687       (6,638       (612,258       659,721         289  

Contract maintenance charges

          (92           (1,336    

Other, net

      -         -         11,395         (17,243       -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      (21,736       8,716         (528,105       432,934         296  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      23,744         51,342         981,695         1,245,902         329  

NET ASSETS:

                   

Beginning of period

      176,976         125,634         3,640,047         2,394,145      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $         200,720     $     176,976     $         4,621,742     $     3,640,047     $         329  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                   

Units issued

      1,313         3,461         21,551         39,326         25  

Units redeemed

      (2,493       (2,838       (40,354       (23,398       (1
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      (1,180       623         (18,803       15,928         24  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

(1)  For the period of September 21, 2020 to December 31, 2020.

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
        AMERICAN FUNDS IS
INTERNATIONAL FUND
      AMERICAN FUNDS IS NEW WORLD
FUND
      BLACKROCK GLOBAL ALLOCATION VI
FUND
        2020       2019       2020       2019       2020       2019

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $     3,063     $     7,764     $     1,132     $     14,618     $     111     $     63  

Net realized gain (loss) on investments

      (14,865       85,333         54,324         56,158         515         (1,007

Change in net unrealized appreciation (depreciation) on investments

      77,418         110,512         327,225         337,019         1,160         2,745  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      65,616         203,609         382,682         407,795         1,786         1,801  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      585,352         118,771         137,139         54,426         153,988         -  

Transfers for contract benefits and terminations

      (5,252       (139,137       (21,103       (45,601       (203       (202

Net transfers

      (19,253       (1,146,198       15,875         (348,676       (2,643       (17,343

Contract maintenance charges

          (421           (518       (11       (9

Other, net

      3,811         (4,130       1,905         (1,944       -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      564,658         (1,171,115       133,816         (342,313       151,132         (17,554
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      630,274         (967,506       516,498         65,482         152,918         (15,753

NET ASSETS:

                       

Beginning of period

      501,335         1,468,841         1,633,271         1,567,789         5,151         20,904  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $     1,131,609     $     501,335     $     2,149,769     $     1,633,271     $     158,069     $     5,151  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      41,306         15,342         15,271         4,633         9,798         1,309  

Units redeemed

      (9,416       (99,917       (11,078       (20,079       (53       (2,825
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      31,890         (84,575       4,193         (15,446       9,745         (1,516
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
           BLACKROCK  
HIGH YIELD VI
FUND
       BNY MELLON STOCK INDEX FUND            BNY MELLON  
VIF
INTERNATIONAL
EQUITY
PORTFOLIO
         2020        2020        2019          2020          2019
         (1)                            (2)           

INCREASE (DECREASE) IN NET ASSETS:

                        

OPERATIONS:

                        

Net investment income (loss)

  $      $      455,139     $      484,400     $          165     $          268  

Net realized gain (loss) on investments

       (0        6,337,793          2,728,315          (5,022        (2,301

Change in net unrealized appreciation (depreciation) on investments

       39          (1,745,622        4,306,226          (83        7,277  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       39          5,047,310          7,518,941          (4,940        5,244  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                        

Proceeds from units sold

       30,807          2,527,221          500,836          465          4,610  

Transfers for contract benefits and terminations

       (1        (1,385,900        (1,646,026        (7,993        (489

Net transfers

       (1,156        (11,512,107        (669,838        (17,412        (31,516

Contract maintenance charges

            (120        (9,869        -          (10

Other, net

       -          12,041          (121,779        -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       29,650          (10,358,864        (1,946,676        (24,940        (27,405
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       29,689          (5,311,554        5,572,265          (29,880        (22,161

NET ASSETS:

                        

Beginning of period

            30,559,269          24,987,004          29,880          52,041  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      29,689     $      25,247,715     $      30,559,269     $          -     $          29,880  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                        

Units issued

       2,640          200,533          54,422          -          381  

Units redeemed

       (1        (496,918        (126,204        (1,237        (1,730
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       2,639          (296,385        (71,782        (1,237        (1,349
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    (1) For the period of September 21, 2020 to December 31, 2020.  
    (2) For the period of January 1, 2020 to May 4, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
           CLEARBRIDGE VARIABLE MID  
CAP PORTFOLIO
       CLEARBRIDGE VARIABLE SMALL  
CAP GROWTH PORTFOLIO
         COLUMBIA VARIABLE PORTFOLIO -  
SMALL CAP VALUE FUND
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      367     $      696     $      (0   $      -     $      1,143     $      742  

Net realized gain (loss) on investments

       706          4,020          9,905          12,693          (10,265        9,158  

Change in net unrealized appreciation (depreciation) on investments

       16,532          16,926          79,274          3,276          60,487          8,109  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       17,605          21,642          89,178          15,969          51,365          18,009  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       40,880          37,578          84,583          32,594          2,500          2,499  

Transfers for contract benefits and terminations

       (4,033        (4,099        (30,153        (22,917        (2,010        (1,681

Net transfers

       (19,628        18,036          133,617          133,412          39,119          66,221  

Contract maintenance charges

            (65             (152             (17

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       17,219          51,450          188,047          142,937          39,609          67,022  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       34,824          73,092          277,225          158,906          90,974          85,031  

NET ASSETS:

                             

Beginning of period

       120,636          47,544          211,497          52,591          141,405          56,374  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      155,460     $      120,636     $      488,722     $      211,497     $      232,379     $      141,405  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       4,938          6,126          20,184          1,402          3,856          2,528  

Units redeemed

       (3,969        (2,187        (13,169        (1,305        (1,654        (301
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       969          3,939          7,015          97          2,202          2,227  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
           DAVIS FINANCIAL PORTFOLIO            DAVIS VALUE PORTFOLIO          DELAWARE VIP
  INTERNATIONAL  
SERIES
         2020        2019        2020        2019        2020
                                             (1)

INCREASE (DECREASE) IN NET ASSETS:

                        

OPERATIONS:

                        

Net investment income (loss)

  $      496     $      836     $      882     $      1,894     $   

Net realized gain (loss) on investments

       (6,310        2,239          3,071          5,544          2,392  

Change in net unrealized appreciation (depreciation) on investments

       676          8,917          10,477          23,003          745  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       (5,138        11,992          14,430          30,441          3,137  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                        

Proceeds from units sold

       3,404          3,748          -          -          101,582  

Transfers for contract benefits and terminations

       (23,228        (878        (1,482        (2,038        -  

Net transfers

       4,019          2,285          (476        -          78,373  

Contract maintenance charges

            (68             (9     

Other, net

       -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (15,805        5,087          (1,957        (2,047        179,955  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       (20,943        17,079          12,473          28,394          183,092  

NET ASSETS:

                        

Beginning of period

       57,863          40,784          126,814          98,420       
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      36,920     $      57,863     $      139,287     $      126,814     $      183,092  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                        

Units issued

       421          653          8          11          42,677  

Units redeemed

       (1,095        (416        (83        (91        (24,693
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       (674        237          (75        (80        17,984  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

(1)   For the period of December 11, 2020 to December 31, 2020.

 

    

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
           DELAWARE VIP INTERNATIONAL  
VALUE EQUITY SERIES
         DELAWARE VIP SMALL CAP VALUE  
SERIES
     DWS CROCI® U.S. VIP  
         2020        2019        2020        2019        2020        2019
         (1)                                             

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      4,217     $      2     $      1,493     $      833     $      3,042     $      4,422  

Net realized gain (loss) on investments

       10,918          2,106          (22,906        7,978          (17,279        24,217  

Change in net unrealized appreciation (depreciation) on investments

       (1,393        1,409          33,629          7,434          (34,924        39,510  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       13,742          3,517          12,217          16,245          (49,161        68,149  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       6,957          11,748          187,909          82,831          -          -  

Transfers for contract benefits and terminations

       (2,473        (1,077        (4,190        (4,575        (1,810        (2,957

Net transfers

       (58,598        26,119          30,877          16,327          (91,172        (61,798

Contract maintenance charges

            (13        (166        (162             (99

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (54,114        36,777          214,432          94,421          (92,982        (64,854
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       (40,372        40,294          226,648          110,666          (142,144        3,295  

NET ASSETS:

                             

Beginning of period

       40,372          78          142,386          31,720          284,775          281,480  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      (0   $      40,372     $      369,034     $      142,386     $      142,631     $      284,775  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       22,470          5,310          23,355          7,311          1,112          10,112  

Units redeemed

       (25,693        (2,093        (7,872        (595        (7,489        (14,773
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       (3,224        3,217          15,483          6,716          (6,377        (4,661
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

(1)   For the period January 1, 2020 to December 11, 2020

 

         

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
            DWS HIGH INCOME VIP             DWS SMALL CAP INDEX VIP           DWS SMALL MID CAP VALUE VIP           EATON VANCE VT  
FLOATING-RATE
INCOME FUND
          2020       2019         2020         2019         2020         2019       2020
                                                                  (1)

INCREASE (DECREASE) IN NET ASSETS:

                           

OPERATIONS:

                           

Net investment income (loss)

  $         6,297     $     5,506     $         73,566     $         71,549     $         24,031     $         11,703     $         4  

Net realized gain (loss) on investments

      (529       (175       241,204         626,580         (60,618       74,493         (0

Change in net unrealized appreciation (depreciation) on investments

      5,725         6,661         729,224         775,876         98,579         226,805      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      11,492         11,992         1,043,993         1,474,005         61,993         313,001         4  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                           

Proceeds from units sold

      14,890         29,501         371,779         39,450         7,138         6,625         76,999  

Transfers for contract benefits and terminations

      (2,213       (2,356       (220,814       (180,338       (15,500       (20,064       -  

Net transfers

      24,319         15,249         118,382         39,913         (499,966       (87,710       (2,874

Contract maintenance charges

          (63           (5,589           (287    

Other, net

      -         -         -         -         -         -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      36,997         42,331         269,347         (106,564       (508,328       (101,436       74,125  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      48,489         54,323         1,313,340         1,367,441         (446,335       211,565         74,129  

NET ASSETS:

                           

Beginning of period

      119,352         65,029         7,280,378         5,912,937         1,767,959         1,556,394      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $         167,841     $     119,352     $         8,593,718     $         7,280,378     $         1,321,624     $         1,767,959     $         74,129  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                           

Units issued

      2,796         2,278         55,793         16,715         19,641         4,089         6,237  

Units redeemed

      (930       (148       (58,909       (21,273       (35,771       (8,652       (1
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      1,866         2,130         (3,116       (4,558       (16,130       (4,563       6,236  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

(1)   For the period of September 21, 2020 to December 31, 2020.

     

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
          FEDERATED HERMES KAUFMANN FUND II           FIDELITY VIP CONTRAFUND PORTFOLIO         FIDELITY VIP
  EMERGING MARKETS  
PORTFOLIO
        2020       2019       2020       2019       2020
                                        (1)

INCREASE (DECREASE) IN NET ASSETS:

                   

OPERATIONS:

                   

Net investment income (loss)

  $     (0   $     $     1,108     $     3,652     $  

Net realized gain (loss) on investments

      31,329         30,281         27,928         156,229         (0

Change in net unrealized appreciation (depreciation) on investments

      35,357         21,824         390,638         366,533         70  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      66,687         52,105         419,674         526,414         70  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                   

Proceeds from units sold

      -         -         2,820         227,067         107,795  

Transfers for contract benefits and terminations

      (2,926       (10,414       (18,591       (69,969       (1

Net transfers

      (9,150       21,527         209,283         (2,007,215       (4,019

Contract maintenance charges

          (212           (978    

Other, net

      -         -         -         -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      (12,076       10,901         193,512         (1,851,095       103,776  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      54,611         63,006         613,186         (1,324,681       103,846  

NET ASSETS:

                   

Beginning of period

      207,344         144,338         1,335,567         2,660,248      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $     261,955     $     207,344     $     1,948,753     $     1,335,567     $     103,846  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                   

Units issued

      1,161         2,517         6,312         12,164         7,370  

Units redeemed

      (1,272       (2,119       (2,576       (62,289       (1
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      (111       398         3,737         (50,125       7,369  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

(1)   For the period of September 21, 2020 to December 31, 2020.

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
           FIDELITY VIP GROWTH PORTFOLIO            FIDELITY VIP INVESTMENT GRADE BOND  
PORTFOLIO
         FIDELITY VIP MID CAP PORTFOLIO  
         2020        2019        2020        2019        2020        2019
                                                       

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      492     $      466     $      7,491     $      7,712     $      2,008     $      5,882  

Net realized gain (loss) on investments

       631,591          70,152          1,408          629          (17,108        28,202  

Change in net unrealized appreciation (depreciation) on investments

       (198,477        196,206          21,665          18,510          85,041          141,092  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       433,605          266,824          30,564          26,851          69,941          175,176  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       -               -          -          28,948          143,448  

Transfers for contract benefits and terminations

       (15,152        (13,547        (5,071        (5,564        (7,792        (194,889

Net transfers

       (1,479,106        117,218          (1,011        67,862          (330,900        (249,445

Contract maintenance charges

            (153             (97             (473

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (1,494,257        103,518          (6,082        62,201          (309,744        (301,359
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       (1,060,652        370,342          24,481          89,052          (239,803        (126,183

NET ASSETS:

                             

Beginning of period

       1,109,014          738,672          369,513          280,461          758,945          885,128  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      48,362     $      1,109,014     $      393,994     $      369,513     $      519,142     $      758,945  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       5,269          6,102          2,747          3,381          1,373          8,228  

Units redeemed

       (39,883        (2,260        (3,112        (722        (6,879        (13,955
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       (34,615        3,842          (364        2,659          (5,506        (5,727
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
             GOLDMAN SACHS VIT MID CAP VALUE    
FUND
         GOLDMAN SACHS VIT MULTI-
    STRATEGY ALTERNATIVES    
PORTFOLIO
             GREAT-WEST    
AGGRESSIVE
PROFILE FUND
 
         2020          2019          2020          2019          2020          2019  
                                          (1)                        

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      419     $      770     $      163     $      149     $      7,841     $      12,402  

Net realized gain (loss) on investments

       (1,153        2,782          0          170          (23,550        (56,509

Change in net unrealized appreciation (depreciation) on investments

       6,740          19,154          418          (6        82,182          250,448  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       6,006          22,706          581          313          66,473          206,341  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       -          -          -          -          16,775          55,131  

Transfers for contract benefits and terminations

       (875        (1,499        (206        (153        (38,637        (653,145

Net transfers

       (32,471        36,884          3,059          5,341          7,443          (125,513

Contract maintenance charges

            (31        (11        (11             (694

Other, net

       -          -          -          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (33,346        35,354          2,843          5,177          (14,420        (724,221
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       (27,340        58,060          3,424          5,490          52,054          (517,880

NET ASSETS:

                             

Beginning of period

       102,897          44,837          5,490          -          565,703          1,083,583  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      75,557     $      102,897     $      8,914     $      5,490     $      617,757     $      565,703  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       33          3,278          300          1,359          9,375          14,391  

Units redeemed

       (1,874        (843        (37        (854        (10,482        (77,223
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       (1,841        2,435          263          505          (1,106        (62,832
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
       (1)  For the period March 13, 2019 to December 31, 2019.       

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
            GREAT-WEST ARIEL MID CAP VALUE FUND                    GREAT-WEST BOND INDEX FUND                 GREAT-WEST CONSERVATIVE PROFILE    
FUND
 
        2020         2019         2020         2019         2020         2019  

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $     6,650     $     3,170     $     45,383     $     24,856     $     20,859     $     14,851  

Net realized gain (loss) on investments

      (638       24,442         87,149         2,120         3,421         60,624  

Change in net unrealized appreciation (depreciation) on investments

      27,902         22,846         43,347         150,433         57,529         14,119  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Increase (decrease) in net assets resulting from operations

      33,914         50,458         175,879         177,409         81,809         89,594  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      12         -         239,340         48,460         63,855         16,053  

Transfers for contract benefits and terminations

      (3,011       (10,306       (104,084       (63,700       (26,814       (80,778

Net transfers

      51,799         25,406         1,182,365         240,916         (116,187       278,850  

Contract maintenance charges

          (187           (804       (1,296       (1,577

Other, net

      -         -         -         -         6,988         (7,058
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      48,800         14,913         1,317,621         224,872         (73,453       205,490  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total increase (decrease) in net assets

      82,715         65,371         1,493,499         402,281         8,356         295,084  

NET ASSETS:

                       

Beginning of period

      262,184         196,813         2,378,275         1,975,994         1,087,351         792,267  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

End of period

  $     344,899     $     262,184     $     3,871,774     $     2,378,275     $     1,095,707     $     1,087,351  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      1,946         1,480         106,856         24,244         13,905         95,149  

Units redeemed

      (975       (1,165       (26,557       (8,473       (20,545       (77,061
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net increase (decrease)

      970         315         80,299         15,771         (6,640       18,088  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
              GREAT-WEST CORE BOND FUND                  GREAT-WEST EMERGING MARKETS
EQUITY FUND
                 GREAT-WEST GLOBAL BOND FUND      
          2020           2019           2020           2019           2020           2019  

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $         69,618     $         60,612     $         1,729     $         25     $         19,098     $         106,348  

Net realized gain (loss) on investments

      20,166         (82       4,246         273         (84,636       (365,159

Change in net unrealized appreciation (depreciation) on investments

      115,548         158,080         8,893         241         107,874         415,856  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Increase (decrease) in net assets resulting from operations

      205,332         218,610         14,868         539         42,337         157,045  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      40,177         16,462         64,413         -         102,742         135,205  

Transfers for contract benefits and terminations

      (25,291       (29,468       (119       (86       (26,713       (47,755

Net transfers

      15,080         (59,309       14,508         115         (1,117,830       (2,044,453

Contract maintenance charges

          (118           (6       (282       (1,117

Other, net

      -         -         -         -         -         (275,838
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      29,967         (72,433       78,802         23         (1,042,082       (2,233,958
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total increase (decrease) in net assets

      235,298         146,177         93,670         562         (999,745       (2,076,913

NET ASSETS:

                       

Beginning of period

      2,540,638         2,394,461         2,647         2,085         2,695,915         4,772,828  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

End of period

  $         2,775,936     $         2,540,638     $         96,317     $         2,647     $         1,696,170     $         2,695,915  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      9,190         4,838         11,305         558         30,753         32,295  

Units redeemed

      (7,330       (9,543       (3,539       (547       (104,197       (185,947
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net increase (decrease)

      1,860         (4,705       7,766         11         (73,444       (153,652
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
         GREAT-WEST GOVERNMENT MONEY
MARKET FUND
       GREAT-WEST
INFLATION-
PROTECTED
SECURITIES
FUND
       GREAT-WEST INTERNATIONAL
INDEX FUND
         2020        2019        2020        2020        2019
                           (1)                  

INCREASE (DECREASE) IN NET ASSETS:

                        

OPERATIONS:

                        

Net investment income (loss)

  $      39,781     $      215,933     $      -     $      46,604     $      30  

Net realized gain (loss) on investments

                 (0        15,358          579  

Change in net unrealized appreciation (depreciation) on investments

       (0             1,262          113,043          2,707  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       39,781          215,933          1,262          175,005          3,316  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                        

Proceeds from units sold

       5,993,505          4,129,581          691,554          130,503          4,529  

Transfers for contract benefits and terminations

       (964,171        (986,709        (1        (3,053        (11,143

Net transfers

       4,305,835          2,162,463          (32,772        2,963,092          (49,500

Contract maintenance charges

       (5,372        (6,291                  (12

Other, net

       -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       9,329,797          5,299,044          658,782          3,090,542          (56,126
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       9,369,577          5,514,977          660,044          3,265,546          (52,810

NET ASSETS:

                        

Beginning of period

       14,207,150          8,692,173               1,354          54,164  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      23,576,727     $      14,207,150     $      660,044     $      3,266,900     $      1,354  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                        

Units issued

       1,448,933          928,819          57,943          226,850          489  

Units redeemed

       (758,795        (530,985        (1        (2,250        (5,246
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       690,138          397,834          57,941          224,600          (4,757
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

(1) For the period of September 21, 2020 to December 31, 2020.

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
           GREAT-WEST INTERNATIONAL  
VALUE FUND
         GREAT-WEST LARGE CAP  
GROWTH FUND
         GREAT-WEST LARGE CAP VALUE  
FUND INVESTOR II CLASS
         2020        2019        2020        2019        2020        2019
                                                      (1)

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      46,481     $      63,726     $      3,681     $      137     $      24,248     $      14,251  

Net realized gain (loss) on investments

       (66,457        (122,553        51,028          20,053          (17,312        61,612  

Change in net unrealized appreciation (depreciation) on investments

       477,433          1,121,787          (8,068        33,113          48,064          74,984  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       457,457          1,062,960          46,640          53,303          55,000          150,847  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       68,990          71,368          25,226          15,205          9,591          2,105  

Transfers for contract benefits and terminations

       (55,110        (126,518        (2,454        (4,882        (18,555        (3,742

Net transfers

       (334,526        (887,399        90,910          (251,334        (78,974        2,287,235  

Contract maintenance charges

       (35        (2,033        (80        (62             (79

Other, net

       -          (33,287        -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (320,681        (977,869        113,602          (241,073        (87,939        2,285,519  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       136,776          85,091          160,242          (187,770        (32,939        2,436,366  

NET ASSETS:

                             

Beginning of period

       5,149,493          5,064,402          19,280          207,050          2,436,366          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      5,286,269     $      5,149,493     $      179,522     $      19,280     $      2,403,427     $      2,436,366  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       45,740          44,596          4,167          447          50,153          251,913  

Units redeemed

       (69,147        (117,375        (1,660        (6,564        (61,654        (24,030
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       (23,407        (72,779        2,507          (6,117        (11,501        227,883  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

(1) For the period October 28, 2019 to December 31, 2019.

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             GREAT-WEST LIFETIME 2015 FUND                GREAT-WEST LIFETIME 2020 FUND                GREAT-WEST LIFETIME 2025 FUND    
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      25,765     $      19,844     $      11,670     $      9,329     $      78,029     $      56,905  

Net realized gain (loss) on investments

       20,343          (3,199        16,966          18,609          6,883          203,221  

Change in net unrealized appreciation (depreciation) on investments

       114,783          174,513          37,059          46,088          368,581          288,099  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       160,890          191,158          65,695          74,026          453,493          548,225  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       233,002          384,276          40,481          67,990          977,600          976,433  

Transfers for contract benefits and terminations

       (26,120        (37,046        (9,778        (23,854        (80,654        (101,182

Net transfers

       (123,632        (804,097        88,159          (69,205        (681,530        493,575  

Contract maintenance charges

            (675        (753        (944             (2,443

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       83,249          (457,542        118,110          (26,013        215,416          1,366,383  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       244,140          (266,384        183,805          48,013          668,909          1,914,608  

NET ASSETS:

                             

Beginning of period

       1,380,614          1,646,998          491,618          443,605          4,073,988          2,159,380  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      1,624,754     $      1,380,614     $      675,423     $      491,618     $      4,742,897     $      4,073,988  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       18,762          70,082          11,716          7,144          94,630          194,863  

Units redeemed

       (12,246        (110,541        (2,888        (9,055        (83,246        (80,488
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       6,515          (40,459        8,828          (1,911        11,384          114,375  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             GREAT-WEST LIFETIME 2030 FUND                GREAT-WEST LIFETIME 2035 FUND              GREAT-WEST LIFETIME 2040 FUND    
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      42,618     $      29,491     $      26,962     $      16,493     $      22,547     $      13,719  

Net realized gain (loss) on investments

       83,586          91,082          17,359          (59,443        (6,191        50,158  

Change in net unrealized appreciation (depreciation) on investments

       160,749          131,020          152,055          264,079          104,751          79,625  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       286,953          251,593          196,375          221,129          121,106          143,502  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       663,767          69,019          526,105          138,852          182,101          28,510  

Transfers for contract benefits and terminations

       (48,641        (41,475        (156,007        (25,025        (14,334        (83,393

Net transfers

       (160,502        149,034          (59,059        (633,445        364,017          102,809  

Contract maintenance charges

       (1,999        (1,969             (1,095             (610

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       452,625          174,609          311,040          (520,713        531,784          47,316  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       739,578          426,202          507,415          (299,584        652,890          190,818  

NET ASSETS:

                             

Beginning of period

       1,637,130          1,210,928          1,249,500          1,549,084          770,657          579,839  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      2,376,708     $      1,637,130     $      1,756,915     $      1,249,500     $      1,423,547     $      770,657  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       85,169          31,239          43,845          41,645          60,706          13,421  

Units redeemed

       (50,858        (17,905        (22,505        (87,195        (27,343        (9,780
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       34,311          13,334          21,340          (45,550        33,363          3,641  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             GREAT-WEST LIFETIME 2045 FUND               GREAT-WEST LIFETIME 2050 FUND               GREAT-WEST LIFETIME 2055 FUND    
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      16,849     $      9,525     $      7,116     $      4,136     $      5,520     $      4,739  

Net realized gain (loss) on investments

       16,405          34,183          10,542          23,206          32,097          21,122  

Change in net unrealized appreciation (depreciation) on investments

       97,041          88,330          32,318          26,565          24,903          19,089  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       130,294          132,038          49,976          53,907          62,520          44,950  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       316,209          155,887          16,959          6,852          54,940          24,261  

Transfers for contract benefits and terminations

       (129,586        (21,286        (4,169        (164,707        (10,749        (40,661

Net transfers

       179,656          (76,136        139,364          89,140          (197,063        283,378  

Contract maintenance charges

       (1,263        (1,589             (136             (212

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       365,017          56,876          152,154          (68,851        (152,873        266,766  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       495,311          188,914          202,130          (14,944        (90,353        311,716  

NET ASSETS:

                             

Beginning of period

       674,620          485,706          213,215          228,159          484,677          172,961  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      1,169,931     $      674,620     $      415,345     $      213,215     $      394,324     $      484,677  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       49,222          44,215          12,881          8,125          9,170          22,006  

Units redeemed

       (24,823        (39,407        (2,514        (13,031        (18,772        (3,376
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       24,399          4,808          10,367          (4,906        (9,602        18,630  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS  
             GREAT-WEST MID CAP VALUE FUND                  GREAT-WEST MODERATE    
PROFILE FUND
             GREAT-WEST MODERATELY    
AGGRESSIVE PROFILE FUND
 
         2020          2019          2020          2019          2020          2019  

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      681     $      111     $      4,448     $      6,065     $      1,487     $      1,541  

Net realized gain (loss) on investments

       (4,658        (5,731        387          17,211          (5,173        6,818  

Change in net unrealized appreciation (depreciation) on investments

       2,734          20,354          28,315          25,023          8,941          7,923  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       (1,243        14,734          33,150          48,299          5,255          16,282  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       35,909          25,458          3,012          3,035          5,220          3,247  

Transfers for contract benefits and terminations

       (2,771        (2,746        (6,603        (48,181        (22,818        (1,584

Net transfers

       (5,610        (39,929        (2,339        24,998          (14,560        14,410  

Contract maintenance charges

            (36             (220             (82

Other, net

       -          -          -          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       27,528          (17,253        (5,929        (20,368        (32,157        15,991  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       26,285          (2,519        27,220          27,931          (26,901        32,273  

NET ASSETS:

                             

Beginning of period

       78,854          81,373          311,140          283,209          109,470          77,197  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      105,139     $      78,854     $      338,360     $      311,140     $      82,569     $      109,470  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       4,614          3,267          2,170          4,514          1,030          2,677  

Units redeemed

       (2,706        (4,642        (2,758        (6,338        (3,953        (1,316
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       1,908          (1,375        (588        (1,824        (2,923        1,361  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

           INVESTMENT DIVISIONS  
           GREAT-WEST MODERATELY
    CONSERVATIVE PROFILE FUND
                  GREAT-WEST MULTI- SECTOR    
BOND FUND
               GREAT-WEST REAL ESTATE    
INDEX FUND
 
           2020          2019            2020            2019            2020          2019  

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $          12,911     $      2,214     $          10,992     $          10,602     $          3,246     $      2,297  

Net realized gain (loss) on investments

       2,674          5,577          10,042          10,535          (32,084        11,269  

Change in net unrealized appreciation (depreciation) on investments

       49,343          6,457          (2,849        43,427          (14,934        29,951  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       64,929          14,248          18,185          64,564          (43,772        43,517  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       1,272,873          4,142          10,518          51,998          148,559          64,092  

Transfers for contract benefits and terminations

       (57,154        (2,070        (9,233        (11,813        (5,329        (21,984

Net transfers

       (10,535        29,612          (181,697        56,656          (67,445        (10,892

Contract maintenance charges

       (2,103        (70        (108        (308             (106

Other, net

       -          -          -          (102,406        -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       1,203,082          31,614          (180,520        (5,873        75,785          31,110  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       1,268,010          45,862          (162,335        58,691          32,013          74,627  

NET ASSETS:

                             

Beginning of period

       133,214          87,352          565,572          506,881          269,361          194,734  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $          1,401,224     $      133,214     $          403,237     $          565,572     $          301,374     $      269,361  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       165,178          3,941          3,583          3,209          16,300          8,179  

Units redeemed

       (66,119        (1,068        (8,197        (3,228        (11,626        (6,153
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       99,059          2,873          (4,614        (19        4,674          2,026  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             GREAT-WEST S&P MID CAP  400®    
INDEX FUND
           GREAT-WEST S&P SMALL CAP 600®    
INDEX FUND
           GREAT-WEST SHORT DURATION    
BOND FUND
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      52,112     $      5,349     $      2,899     $      158     $      136,776     $      166,840  

Net realized gain (loss) on investments

       67,325          79,708          36,205          2,641          55,785          8,303  

Change in net unrealized appreciation (depreciation) on investments

       358,590          267,556          37,589          990          136,896          246,673  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       478,027          352,613          76,694          3,789          329,456          421,816  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       275,617          168,557          115,735          7,710          108,245          82,625  

Transfers for contract benefits and terminations

       (60,483        (277,963        (4,014        (138        (210,829        (165,913

Net transfers

       5,430,308          (9,160        240,501          14,694          (1,211,527        246,765  

Contract maintenance charges

            (865             (30        (286        (1,891

Other, net

       -          -          -          -          -          (286,165
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       5,645,442          (119,431        352,223          22,236          (1,314,397        (124,579
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       6,123,469          233,182          428,916          26,025          (984,941        297,237  

NET ASSETS:

                             

Beginning of period

       1,620,855          1,387,673          40,103          14,078          7,942,471          7,645,234  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      7,744,324     $      1,620,855     $      469,019     $      40,103     $      6,957,530     $      7,942,471  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       346,723          26,802          33,157          2,559          18,681          27,648  

Units redeemed

       (77,049        (33,020        (10,199        (1,243        (105,708        (35,428
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       269,674          (6,218        22,958          1,316          (87,027        (7,780
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             GREAT-WEST SMALL CAP    
VALUE FUND
           GREAT-WEST T. ROWE PRICE MID CAP    
GROWTH FUND
           GREAT-WEST
T. ROWE PRICE
EQUITY INCOME
FUND
         2020        2019        2020        2019        2019
                                             (1)

INCREASE (DECREASE) IN NET ASSETS:

                        

OPERATIONS:

                        

Net investment income (loss)

  $      (0   $      5     $      26     $      360     $      17,586  

Net realized gain (loss) on investments

       (2,337        2,961          159,671          459,466          215,912  

Change in net unrealized appreciation (depreciation) on investments

       87,234          185,440          253,316          544,169          77,207  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       84,897          188,406          413,013          1,003,995          310,705  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                        

Proceeds from units sold

       15,514          21,410          104,568          101,991          11,232  

Transfers for contract benefits and terminations

       (8,737        (11,466        (91,994        (782,859        (19,022

Net transfers

       (40,219        26,418          (991,369        (637,112        (1,927,128

Contract maintenance charges

            (256             (1,573        (386

Other, net

       -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (33,442        36,106          (978,795        (1,319,553        (1,935,304
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       51,454          224,512          (565,782        (315,558        (1,624,599

NET ASSETS:

                        

Beginning of period

       980,305          755,793          3,447,416          3,762,974          1,624,599  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      1,031,759     $      980,305     $      2,881,634     $      3,447,416     $      -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                           .  

Units issued

       6,309          2,108          11,500          13,754          10,422  

Units redeemed

       (5,864        (1,238        (31,709        (40,552        (71,172
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       445          870          (20,209        (26,798        (60,750
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    (1) For the period January 1, 2019 to October 28, 2019.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             GREAT-WEST U.S. GOVERNMENT    
SECURITIES FUND
           INVESCO OPPENHEIMER V.I. MAIN STREET
SMALL CAP FUND
           INVESCO V.I. CORE    
EQUITY FUND
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      28,600     $      49,314     $      2,995     $      2,140     $      309     $      199  

Net realized gain (loss) on investments

       6,996          (4,174        6,620          (43,563        4,899          2,249  

Change in net unrealized appreciation (depreciation) on investments

       154,398          141,489          69,224          213,464          (1,117        2,905  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       189,995          186,629          78,840          172,041          4,091          5,353  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       578,251          18          30,469          40,911          -          -  

Transfers for contract benefits and terminations

       (32,682        (41,410        (7,961        (624,851        (339        (442

Net transfers

       (67,958        171,195          (226,054        (30,134        (852        (2,241

Contract maintenance charges

            (762             (403             (8

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       477,610          129,041          (203,546        (614,477        (1,191        (2,691
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       667,605          315,670          (124,707        (442,436        2,900          2,662  

NET ASSETS:

                             

Beginning of period

       3,279,475          2,963,805          470,612          913,048          22,050          19,388  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      3,947,080     $      3,279,475     $      345,905     $      470,612     $      24,950     $      22,050  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       26,797          12,980          9,560          10,950          145          2  

Units redeemed

       (7,700        (7,268        (22,304        (58,805        (150        (109
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       19,096          5,712          (12,744        (47,855        (5        (107
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

         INVESTMENT DIVISIONS
             INVESCO V.I. GLOBAL REAL    
ESTATE FUND
           INVESCO V.I. HEALTH CARE FUND                INVESCO V.I. INTERNATIONAL
GROWTH FUND
         2020        2019        2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      62,070     $      51,335     $      202     $      24     $      81,891     $      56,572  

Net realized gain (loss) on investments

       33,405          45,367          2,593          3,054          83,820          280,885  

Change in net unrealized appreciation (depreciation) on investments

       (211,828        181,368          6,344          16,074          282,282          522,499  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       (116,353        278,070          9,139          19,152          447,993          859,956  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       78,153          2,063          -          -          26,335          27,838  

Transfers for contract benefits and terminations

       (9,317        (23,959        (678        (4,668        (33,410        (80,766

Net transfers

       240,636          (501,696        (1,352        (31,850        (317,059        (95,843

Contract maintenance charges

            (326        (53        (80        (23        (1,133

Other, net

       1,270          (1,371        -          -          -          (21,660
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       310,742          (525,289        (2,083        (36,598        (324,157        (171,564
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       194,388          (247,219        7,055          (17,446        123,836          688,392  

NET ASSETS:

                             

Beginning of period

       1,223,825          1,471,044          63,659          81,105          3,788,850          3,100,458  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      1,418,213     $      1,223,825     $      70,714     $      63,659     $      3,912,686     $      3,788,850  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       9,532          1,595          138          97          19,034          15,589  

Units redeemed

       (868        (14,484        (184        (1,173        (37,228        (25,666
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       8,664          (12,889        (46        (1,076        (18,194        (10,077
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

        INVESTMENT DIVISIONS
            INVESCO V.I. MID CAP CORE    
EQUITY FUND
          INVESCO V.I. TECHNOLOGY FUND           JANUS HENDERSON VIT BALANCED    
PORTFOLIO
        2020       2019       2020       2019       2020       2019

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $     2,585     $     1,144     $     0     $     $     63,154     $     52,949  

Net realized gain (loss) on investments

      61,906         24,800         13,989         34,636         70,881         203,778  

Change in net unrealized appreciation (depreciation) on investments

      (20,425       23,477         24,515         3,669         190,957         270,574  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      44,066         49,421         38,504         38,305         324,992         527,301  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      -         -         -         -         142,010         365,901  

Transfers for contract benefits and terminations

      (2,686       (2,141       (1,159       (8,049       (74,533       (842,819

Net transfers

      106,491         4,024         (1,991       (66,019       333,518         451,466  

Contract maintenance charges

          (129           (130           (1,618

Other, net

      -         -         -         -         2,537         (3,106
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      103,805         1,754         (3,149       (74,198       403,533         (30,176
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      147,871         51,175         35,355         (35,893       728,525         497,125  

NET ASSETS:

                       

Beginning of period

      247,356         196,181         93,567         129,460         2,697,549         2,200,424  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $     395,227     $     247,356     $     128,922     $     93,567     $     3,426,074     $     2,697,549  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      5,735         563         309         167         28,754         29,670  

Units redeemed

      (1,682       (506       (468       (2,629       (20,851       (29,668
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      4,054         57         (159       (2,462       7,902         2  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

          INVESTMENT DIVISIONS
              JANUS HENDERSON VIT ENTERPRISE    
PORTFOLIO
          JANUS HENDERSON VIT FLEXIBLE    
BOND PORTFOLIO
          JANUS HENDERSON VIT FORTY    
PORTFOLIO
          2020       2019       2020       2019       2020       2019
                  (1)                                

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $         645     $     483     $     69,087     $     72,438     $     21,507     $     4,164  

Net realized gain (loss) on investments

      26,453         129         80,698         64,587         466,951         160,363  

Change in net unrealized appreciation (depreciation) on investments

      71,828         40,549         111,215         53,752         520,024         603,413  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      98,926         41,161         261,000         190,777         1,008,482         767,940  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      70,357         29,592         162         8,999         80,817         78,082  

Transfers for contract benefits and terminations

      (10,400       (5,207       (41,890       (51,335       (35,854       (91,647

Net transfers

      6,587         545,102         687,423         1,152         (831,016       (468,424

Contract maintenance charges

          (125       (107       (934           (1,854

Other, net

      -         -         -         (100,111       -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      66,543         569,362         645,589         (142,229       (786,053       (483,843
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      165,469         610,523         906,590         48,548         222,429         284,097  

NET ASSETS:

                       

Beginning of period

      610,523         -         1,853,468         1,804,920         2,540,872         2,256,775  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $         775,992     $     610,523     $     2,760,058     $     1,853,468     $     2,763,301     $     2,540,872  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      21,030         39,259         64,983         51,740         7,849         18,778  

Units redeemed

      (18,555       (481       (42,643       (56,044       (16,793       (27,658
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      2,475         38,778         22,340         (4,304       (8,945       (8,880
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

 

(1) For the period June 5, 2019 to December 31, 2019.

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
            JANUS HENDERSON VIT GLOBAL    
RESEARCH PORTFOLIO
          JANUS HENDERSON VIT GLOBAL    
TECHNOLOGY AND INNOVATION
PORTFOLIO
          JANUS HENDERSON VIT OVERSEAS    
PORTFOLIO
        2020       2019       2020       2019       2020       2019

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $     4,624     $     7,948     $     64     $     5,840     $     788     $     1,057  

Net realized gain (loss) on investments

      175,787         127,563         385,036         159,955         (65       (92

Change in net unrealized appreciation (depreciation) on investments

      (45,828       71,321         451,940         311,658         9,052         12,246  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      134,582         206,832         837,040         477,453         9,775         13,211  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      -         -         235,341         304,584         -         -  

Transfers for contract benefits and terminations

      (8,961       (20,342       (37,910       (70,040       (712       (979

Net transfers

      (540,503       (209,631       (451,108       131,147         (235       -  

Contract maintenance charges

          (321           (782           (4

Other, net

      -         -         -         -         -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      (549,465       (230,294       (253,677       364,909         (947       (983
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      (414,882       (23,462       583,362         842,362         8,828         12,228  

NET ASSETS:

                       

Beginning of period

      733,844         757,306         1,764,124         921,762         61,586         49,358  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $     318,962     $     733,844     $     2,347,486     $     1,764,124     $     70,414     $     61,586  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      6,479         7,707         8,053         11,449         4         5  

Units redeemed

      (34,544       (22,298       (11,515       (4,477       (37       (40
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      (28,065       (14,591       (3,462       6,972         (33       (35
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
            LORD ABBETT SERIES DEVELOPING    
GROWTH PORTFOLIO
      LORD ABBETT SERIES TOTAL RETURN    
PORTFOLIO
      MFS VIT GROWTH SERIES    
        2020       2019       2020       2019       2020       2019
                                (1)               (2)

INCREASE (DECREASE) IN NET ASSETS:

                       

OPERATIONS:

                       

Net investment income (loss)

  $     (0)     $     $     484     $     181     $     -     $     1,669  

Net realized gain (loss) on investments

      22,057         12,687         538         155         1,277      

Change in net unrealized appreciation (depreciation) on investments

      72,001         15,193         25         28         2,456         230  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from operations

      94,058         27,880         1,046         364         3,733         1,899  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CONTRACT TRANSACTIONS:

                       

Proceeds from units sold

      -         -         1,061         -         12         -  

Transfers for contract benefits and terminations

      (1,857       (1,836       (426       (168       (375       (253

Net transfers

      (1,417       24,458         12,444         6,725         5,781         7,053  

Contract maintenance charges

          (38       (20       (12       (20       (18

Other, net

      -         -         -         -         -         -  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Increase (decrease) in net assets resulting from contract transactions

      (3,274       22,584         13,059         6,545         5,398         6,782  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Total increase (decrease) in net assets

      90,784         50,464         14,105         6,909         9,131         8,681  

NET ASSETS:

                       

Beginning of period

      130,985         80,521         6,909         -         8,681      
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

End of period

  $     221,769     $     130,985     $     21,014     $     6,909     $     17,812     $     8,681  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

CHANGES IN UNITS OUTSTANDING:

                       

Units issued

      442         1,770         1,502         1,871         476         1,697  

Units redeemed

      (605       (147       (350       (1,241       (115       (1,048
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

Net increase (decrease)

      (163       1,623         1,152         630         361         649  
   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

    (1)  For the period March 13, 2019 to December 31, 2019.  
    (2)  For the period January 17, 2019 to December 31, 2019.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
         MFS VIT II
INTERNATIONAL
GROWTH
PORTFOLIO
       MFS VIT III BLENDED RESEARCH
SMALL CAP EQUITY PORTFOLIO
       MFS VIT III
GLOBAL REAL
ESTATE
PORTFOLIO
         2020        2020        2019        2020
         (1)                 (2)        (3)

INCREASE (DECREASE) IN NET ASSETS:

                   

OPERATIONS:

                   

Net investment income (loss)

  $      -     $      113     $      38     $      -  

Net realized gain (loss) on investments

       5,862          989          897          1,010  

Change in net unrealized appreciation (depreciation) on investments

       27,706          883          (337        2,720  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       33,567          1,985          598          3,730  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                   

Proceeds from units sold

       262,737          274          12          25,582  

Transfers for contract benefits and terminations

       (1        (236        (157        (1

Net transfers

       174,013          7,587          5,943          5,983  

Contract maintenance charges

            (12        (11     

Other, net

       -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       436,750          7,613          5,787          31,564  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       470,317          9,598          6,385          35,294  

NET ASSETS:

                   

Beginning of period

            6,385          -       
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      470,317     $      15,983     $      6,385     $      35,294  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                   

Units issued

       46,597          789          1,166          3,820  

Units redeemed

       (8,912        (94        (686        (1,210
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       37,685          695          480          2,610  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    (1) For the period of September 21, 2020 to December 31, 2020.  
    (2) For the period March 13, 2019 to December 31, 2019.  
    (3) For the period of September 21, 2020 to December 31, 2020.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
         MFS VIT III MID CAP VALUE
PORTFOLIO
       MFS VIT MID CAP GROWTH SERIES        MFS VIT RESEARCH SERIES
         2020        2019        2020        2019        2020        2019
                           (1)        (2)                 (3)

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      66     $      31     $      -     $      -     $      433     $      390  

Net realized gain (loss) on investments

       192          699          933          228          2,503          9,951  

Change in net unrealized appreciation (depreciation) on investments

       477          (34        39,275          (107        6,452          108  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       735          696          40,208          121          9,389          10,449  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       12          -          248,153          -          12          -  

Transfers for contract benefits and terminations

       (108        (72        (42        -          (1,727        (1,585

Net transfers

       2,365          (446        193,898          (2,441        1,936          45,292  

Contract maintenance charges

            (5             -          (94        (111

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       2,269          (523        442,009          (2,441        127          43,596  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       3,004          173          482,217          (2,320        9,516          54,045  

NET ASSETS:

                             

Beginning of period

       2,629          2,456               2,320          54,045          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      5,633     $      2,629     $      482,217     $      -     $      63,561     $      54,045  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       277          538          25,652               401          8,798  

Units redeemed

       (58        (585        (3,840        (199        (373        (5,552
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       219          (47        21,812          (199        28          3,246  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    (1) For the period of April 21, 2020 to December 31, 2020.  
    (2) For the period January 1, 2019 to January 17, 2019.  
    (3) For the period March 13, 2019 to December 31, 2019.  

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
         MFS VIT TOTAL RETURN BOND
SERIES
       MFS VIT VALUE
SERIES
       NEUBERGER BERMAN AMT MID CAP
GROWTH PORTFOLIO
         2020        2019         2020        2019        2020        2019

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      145,934     $      140,342     $      7,379     $      10,212     $      (0   $   

Net realized gain (loss) on investments

       (1,764        (7,856        18,565          25,029          2,414          1,211  

Change in net unrealized appreciation (depreciation) on investments

       188,308          186,609          (11,585        73,394          4,018          2,798  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       332,479          319,095          14,358          108,635          6,432          4,009  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       12,008          9,212          28,046          39,490          -          -  

Transfers for contract benefits and terminations

       (50,944        (186,343        (6,744        (108,871        (232        (288

Net transfers

       (173,133        3,178,917          48,932          40,796          (4,543        (2,064

Contract maintenance charges

            (971             (306             (5

Other, net

       -          -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (212,069        3,000,815          70,234          (28,891        (4,775        (2,357
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       120,410          3,319,910          84,592          79,744          1,656          1,652  

NET ASSETS:

                             

Beginning of period

       4,227,758          907,848          435,877          356,133          14,640          12,988  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      4,348,168     $      4,227,758     $      520,469     $      435,877     $      16,296     $      14,640  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       25,916          315,066          7,169          10,448          90          1  

Units redeemed

       (45,535        (26,014        (2,768        (12,178        (190        (88
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       (19,619        289,052          4,401          (1,730        (100        (87
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
         NEUBERGER BERMAN AMT MID CAP
INTRINSIC VALUE PORTFOLIO
       NEUBERGER BERMAN AMT
SUSTAINABLE EQUITY PORTFOLIO
       PIMCO VIT GLOBAL BOND
OPPORTUNITIES PORTFOLIO
(UNHEDGED)
         2020        2019        2020        2019        2020        2019
                                                      (1)

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      742     $      455     $      797     $      749     $      137     $      94  

Net realized gain (loss) on investments

       (865        (33,231        4,866          10,230          5          27  

Change in net unrealized appreciation (depreciation) on investments

       9,864          134,311          20,663          17,077          81          61  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       9,741          101,535          26,326          28,056          223          182  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       12          -          12          -          329,804          -  

Transfers for contract benefits and terminations

       (424        (73,922        (1,829        (5,920        (137        (130

Net transfers

       126,086          (667,392        (202        (1,233        (17,667        5,291  

Contract maintenance charges

            (62             (126             (9

Other, net

       7,623          (9,195        -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       133,297          (750,571        (2,019        (7,279        312,001          5,152  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       143,038          (649,036        24,307          20,777          312,224          5,334  

NET ASSETS:

                             

Beginning of period

       64,708          713,744          125,397          104,620          5,334          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      207,746     $      64,708     $      149,704     $      125,397     $      317,558     $      5,334  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       5,866          5,180          500          1,766          26,876          1,474  

Units redeemed

       (108        (34,953        (505        (2,024        (351        (974
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       5,758          (29,773        (5        (258        26,525          500  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    (1) For the period March 13, 2019 to December 31, 2019.  

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
         PIMCO VIT HIGH YIELD PORTFOLIO          PIMCO VIT LOW DURATION
PORTFOLIO
         PIMCO VIT REAL RETURN PORTFOLIO  
         2020          2019          2020          2019          2020          2019  

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      12,366     $      11,061     $      98,340     $      206,181     $      5,766     $      6,804  

Net realized gain (loss) on investments

       (34        1,330          (5,147        (16,492        4,733          (3,595

Change in net unrealized appreciation (depreciation) on investments

       3,727          16,486          147,464          100,737          32,865          30,780  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       16,059          28,877          240,657          290,426          43,364          33,989  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       68,293          35,098          30,808          -          35,891          865  

Transfers for contract benefits and terminations

       (5,528        (6,188        (85,791        (250,635        (4,029        (62,828

Net transfers

       15,547          (19,362        73,579          1,876,969          5,425          (63,747

Contract maintenance charges

            (134             (3,021             (152

Other, net

       -          -          -          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       78,311          9,414          18,595          1,623,313          37,287          (125,862
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       94,370          38,291          259,253          1,913,739          80,651          (91,873

NET ASSETS:

                             

Beginning of period

       218,781          180,490          8,036,637          6,122,898          418,355          510,228  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      313,151     $      218,781     $      8,295,890     $      8,036,637     $      499,006     $      418,355  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       3,205          2,047          17,943          124,793          7,885          3,708  

Units redeemed

       (328        (1,611        (16,780        (19,173        (6,370        (10,918
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       2,877          436          1,163          105,620          1,516          (7,210
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
             PIMCO VIT TOTAL RETURN PORTFOLIO                PIONEER REAL ESTATE SHARES VCT    
PORTFOLIO
             PUTNAM VT    
INTERNATIONAL
    GROWTH FUND    
 
         2020        2019          2020          2019          2019  
                                                   (1)  

INCREASE (DECREASE) IN NET ASSETS:

                        

OPERATIONS:

                        

Net investment income (loss)

  $      93,330     $      120,776     $      1,203     $      1,575     $      -  

Net realized gain (loss) on investments

       46,381          (14,051        10,255          15,861          (3,873

Change in net unrealized appreciation (depreciation) on investments

       211,006          210,626          (19,233        (1,839        11,607  
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       350,717          317,351          (7,775        15,597          7,734  
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                        

Proceeds from units sold

       264,980          60,944          18,051          14,039          -  

Transfers for contract benefits and terminations

       (54,454        (269,198        (2,027        (1,993        (576

Net transfers

       30,662          557,013          (3,922        (5,984        (51,941

Contract maintenance charges

            (820             (44        (13

Other, net

       8,259          (7,846        -          -          -  
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       249,447          340,093          12,102          6,018          (52,530
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       600,164          657,444          4,327          21,615          (44,796

NET ASSETS:

                        

Beginning of period

       4,202,413          3,544,969          70,823          49,208          44,796  
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      4,802,577     $      4,202,413     $      75,150     $      70,823     $      -  
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                        

Units issued

       24,547          31,594          1,781          2,283          4  

Units redeemed

       (14,257        (14,534        (974        (1,674        (2,269
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       10,290          17,060          806          609          (2,265
    

 

 

 

    

 

 

      

 

 

      

 

 

      

 

 

 
       (1) For the period of January 1, 2019 to November 5, 2019.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
             PUTNAM VT EQUITY INCOME FUND                  PUTNAM VT GLOBAL ASSET    
ALLOCATION FUND
             PUTNAM VT GLOBAL EQUITY FUND      
         2020          2019          2020          2019          2020          2019  
                                          (1)                     (2)  

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      10,154     $      7,598     $      107     $      -     $      124     $      -  

Net realized gain (loss) on investments

       36,310          38,818          142          171          1,278          593  

Change in net unrealized appreciation (depreciation) on investments

       25,440          65,168          1,322          313          1,608          3,131  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       71,904          111,584          1,571          484          3,010          3,724  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       125,231          102,521          12          -          12          19,001  

Transfers for contract benefits and terminations

       (9,958        (48,556        (247        (142        (709        (1,164

Net transfers

       158,635          27,549          7,403          4,808          (6,704        11,367  

Contract maintenance charges

            (247        (14        (10        (40        (49

Other, net

       3,805          (4,985        -          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       277,713          76,282          7,155          4,656          (7,441        29,155  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       349,618          187,866          8,726          5,140          (4,431        32,879  

NET ASSETS:

                             

Beginning of period

       528,886          341,020          5,140          -          32,879          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      878,504     $      528,886     $      13,866     $      5,140     $      28,448     $      32,879  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       9,796          3,918          616          1,042          457          4,192  

Units redeemed

       (2,829        (1,986        (66        (648        (989        (1,725
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       6,967          1,932          550          394          (532        2,467  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
       (1) For the period April 8, 2019 to December 31, 2019.  
       (2) For the period March 13, 2019 to December 31, 2019.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
         PUTNAM VT GROWTH
OPPORTUNITIES FUND
         PUTNAM VT HIGH
YIELD FUND
         PUTNAM VT INCOME
FUND
 
         2020          2019          2020          2019          2020          2019  
                    (1)                                              

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      170     $      $      35,355     $      11,061     $      39,969     $      19,807  

Net realized gain (loss) on investments

       3,352          145          (2,408        1,330          21,756          5,206  

Change in net unrealized appreciation (depreciation) on investments

       66,379          507          (1,605        16,486          (34,984        36,995  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       69,901          652          31,342          28,877          26,741          62,008  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       60,527          3,553          5,960          35,098          232,880          229,331  

Transfers for contract benefits and terminations

       (4,028        (307        (5,233        (6,188        (16,728        (19,020

Net transfers

       1,533,603          2,238          25,213          (19,362        (872,257        230,626  

Contract maintenance charges

       (126        (54             (134             (86

Other, net

       -          -          3,811          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       1,589,976          5,430          29,750          9,414          (656,104        440,851  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       1,659,877          6,082          61,092          38,291          (629,364        502,859  

NET ASSETS:

                             

Beginning of period

       6,082          -          218,781          180,490          637,949          135,090  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      1,665,959     $      6,082     $      279,873     $      218,781     $      8,585     $      637,949  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       65,407          483          2,776          2,047          39,387          47,871  

Units redeemed

       (3,545        (167        (1,740        (1,611        (92,319        (6,959
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       61,862          316          1,036          436          (52,932        40,912  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
       (1) For the period June 5, 2019 to December 31, 2019.  

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

    INVESTMENT DIVISIONS  
         PUTNAM VT
    INTERNATIONAL    
VALUE FUND
       PUTNAM VT    
SMALL CAP
VALUE FUND
           PUTNAM VT    
SUSTAINABLE
FUTURE FUND
         2020    2020        2019        2020        2019
         (1)                                    

INCREASE (DECREASE) IN NET ASSETS:

                        

OPERATIONS:

                        

Net investment income (loss)

  $      -     $      37     $      26     $      546     $      868  

Net realized gain (loss) on investments

       159          (92        (33,381        12,259          23,233  

Change in net unrealized appreciation (depreciation) on investments

       2,865          320          42,499          68,145          3,659  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from operations

       3,024          265          9,144          80,950          27,760  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CONTRACT TRANSACTIONS:

                        

Proceeds from units sold

       379          12          -          34,650          23,448  

Transfers for contract benefits and terminations

       (33        (31        (22,076        (1,969        (2,134

Net transfers

       244,021          1,510          (63,704        (13,599        2,810  

Contract maintenance charges

                 (7             (36

Other, net

       -          -          -          -          -  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       244,366          1,492          (85,787        19,082          24,088  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Total increase (decrease) in net assets

       247,390          1,757          (76,643        100,032          51,848  

NET ASSETS:

                        

Beginning of period

            1,792          78,435          139,795          87,947  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

End of period

  $      247,390     $      3,549     $      1,792     $      239,827     $      139,795  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

CHANGES IN UNITS OUTSTANDING:

                        

Units issued

       18,844          168          140          1,143          810  

Units redeemed

       (114        (43        (7,548        (760        (241
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

Net increase (decrease)

       18,731          125          (7,408        383          569  
    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

 

(1)   For the period of April 16, 2020 to December 31, 2020

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
             ROYCE CAPITAL FUND -    
SMALL-CAP PORTFOLIO
             T. ROWE PRICE BLUE CHIP GROWTH    
PORTFOLIO CLASS II
             VAN ECK VIP EMERGING MARKETS    
FUND
 
         2020          2019          2020          2019          2020          2019  

INCREASE (DECREASE) IN NET ASSETS:

                             

OPERATIONS:

                             

Net investment income (loss)

  $      543     $      652     $      -     $      -     $      1,269     $      238  

Net realized gain (loss) on investments

       (32,621        (132,075        377,870          168,416          1,999          1,261  

Change in net unrealized appreciation (depreciation) on investments

       (5,446        272,278          (13,258        317,302          8,322          12,579  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       (37,525        140,855          364,613          485,718          11,590          14,078  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                             

Proceeds from units sold

       -          -          332,771          41,731          2,500          2,500  

Transfers for contract benefits and terminations

       (1,352        (5,512        (45,222        (32,925        (850        (1,054

Net transfers

       (49,386        (950,696        (534,863        52,291          (240        -  

Contract maintenance charges

       (29        (91             (563             (7

Other, net

       -          (29,880        -          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (50,768        (986,179        (247,313        60,534          1,410          1,439  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       (88,293        (845,324        117,300          546,252          12,999          15,517  

NET ASSETS:

                             

Beginning of period

       162,366          1,007,690          2,132,838          1,586,586          61,104          45,587  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      74,073     $      162,366     $      2,250,138     $      2,132,838     $      74,103     $      61,104  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                             

Units issued

       10          42          57,523          25,706          64          55  

Units redeemed

       (3,846        (48,023        (81,708        (21,592        (25        (25
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       (3,836        (47,981        (24,185        4,114          40          30  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2020 AND 2019

 

 

   

INVESTMENT DIVISIONS

 
             VAN ECK VIP GLOBAL HARD ASSETS    
FUND
             VICTORY RS SMALL CAP    
GROWTH EQUITY VIP
 
         2020          2019          2020          2019  

INCREASE (DECREASE) IN NET ASSETS:

                   

OPERATIONS:

                   

Net investment income (loss)

  $      9,573     $      -     $      -     $      -  

Net realized gain (loss) on investments

       (59,850        (7,843        2,086          4,955  

Change in net unrealized appreciation (depreciation) on investments

       300,382          105,758          2,166          (1,822
    

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from operations

       250,105          97,915          4,252          3,133  
    

 

 

      

 

 

      

 

 

      

 

 

 

CONTRACT TRANSACTIONS:

                   

Proceeds from units sold

       7,132          13,020          12          -  

Transfers for contract benefits and terminations

       (8,437        (10,485        (356        (358

Net transfers

       (86,140        132,763          (401     

Contract maintenance charges

            (229        (19        (25

Other, net

       -          -          -          -  
    

 

 

      

 

 

      

 

 

      

 

 

 

Increase (decrease) in net assets resulting from contract transactions

       (87,445        135,069          (763        (383
    

 

 

      

 

 

      

 

 

      

 

 

 

Total increase (decrease) in net assets

       162,660          232,984          3,488          2,750  

NET ASSETS:

                   

Beginning of period

       1,012,482          779,498          9,009          6,259  
    

 

 

      

 

 

      

 

 

      

 

 

 

End of period

  $      1,175,142     $      1,012,482     $      12,497     $      9,009  
    

 

 

      

 

 

      

 

 

      

 

 

 

CHANGES IN UNITS OUTSTANDING:

                   

Units issued

       4,543          3,813          131          1,776  

Units redeemed

       (5,120        (686        (170        (1,596
    

 

 

      

 

 

      

 

 

      

 

 

 

Net increase (decrease)

       (577        3,127          (39        180  
    

 

 

      

 

 

      

 

 

      

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

YEAR ENDED DECEMBER 31, 2020

 

 

1.

ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The COLI VUL-2 Series Account (the Series Account), a variable life separate account of Great-West Life & Annuity Insurance Company (the Company), is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and exists in accordance with regulations of the Colorado Division of Insurance. It is a funding vehicle for variable life insurance policies. The Series Account consists of numerous investment divisions (Investment Divisions), each being treated as an individual accounting entity for financial reporting purposes, and each investing all of its investible assets in the named underlying mutual fund.

Under applicable insurance law, the assets and liabilities of each of the Investment Divisions of the Series Account are clearly identified and distinguished from the Company’s other assets and liabilities. The portion of the Series Account’s assets applicable to the reserves and other contract liabilities with respect to the Series Account is not chargeable with liabilities arising out of any other business the Company may conduct.

The outbreak of the novel strain of coronavirus, specifically identified as ‘COVID-19’, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Investment Divisions in future periods.

The preparation of financial statements and financial highlights of each of the Investment Divisions in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and financial highlights and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Series Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies” (ASC Topic 946). The following is a summary of the significant accounting policies of the Series Account.

Security Valuation

Mutual fund investments held by the Investment Divisions are valued at the reported net asset values of such underlying mutual funds, which value their investment securities at fair value.

The Series Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Series Account’s investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. Classification is based on the lowest level of input significant to the fair value measurement. The three levels are defined as follows:

Level 1 – Unadjusted quoted prices for identical securities in active markets.

Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.


Level 3 – Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entity’s own assumptions and would be based on the best information available under the circumstances.

As of December 31, 2020, the only investments of each of the Investment Divisions of the Series Account were in underlying mutual funds that are actively traded, therefore 100% of the investments are valued using Level 1 inputs.

Fund of Funds Structure Risk

Since the Series Account invests directly in underlying funds, all risks associated with the eligible underlying funds apply to the Series Account. To the extent the Series Account invests more of its assets in one underlying fund than another, the Series Account will have greater exposure to the risks of the underlying fund.

Security Transactions and Investment Income

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividend income is recorded on the ex-dividend date and the amounts distributed to the Investment Division for its share of dividends are reinvested in additional full and fractional shares of the related mutual funds.

Federal Income Taxes

The operations of each of the Investment Divisions of the Series Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (IRC). The Company is included in the consolidated federal tax return of Great-West Lifeco U.S. Inc. Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of each of the Investment Divisions of the Series Account to the extent the earnings are credited under the contracts. Based on this, no charge is being made currently to the Series Account for federal income taxes. The Company will periodically review the status of the federal income tax policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the contracts.

Proceeds from Units Sold

Proceeds from Units Sold from contract owners by the Company are credited as accumulation units, and are reported as Contract Transactions on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Net Transfers

Net transfers include transfers between Investment Divisions of the Series Account as well as transfers between other investment options of the Company, not included in the Series Account.

Other, Net

The amount reported as Other, Net on the Statement of Changes in Net Assets of the applicable Investment Divisions consist of loans from participant accounts less the loan origination fee, and loan repayments to participant accounts.

 

2.

PURCHASES AND SALES OF INVESTMENTS

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2020 were as follows:


Investment Division

         Purchases                      Sales          

Alger Small Cap Growth Portfolio

   $ 108,714          $ 222,396      

American Century Investments VP Capital Appreciation Fund

     39,799            5,986      

American Century Investments VP Inflation Protection Fund

     3,040,521            521,583      

American Century Investments VP International Fund

     10,216            19,222      

American Century Investments VP Mid Cap Value Fund

     1,500,310            25,670      

American Century Investments VP Ultra Fund

     12            13      

American Century Investments VP Value Fund

     760,531            600,875      

American Funds IS Global Small Capitalization Fund

     33,216            44,318      

American Funds IS Growth and Income Fund

     305            8      

American Funds IS Growth Fund

     849,359            1,290,393      

American Funds IS International Fund

     695,021            129,653      

American Funds IS New World Fund

     418,567            266,912      

Blackrock Global Allocation VI Fund

     151,945            722      

Blackrock High Yield VII

     29,663            12      

BNY Mellon Stock Index Fund, Inc.

     7,981,067            15,935,607      

BNY Mellon VIF International Equity Portfolio

     2,896            27,670      

Clearbridge Variable Mid Cap Portfolio

     67,367            48,213      

Clearbridge Variable Small Cap Growth Portfolio

     410,644            219,130      

Columbia Variable Portfolio - Small Cap Value Fund

     85,657            37,030      

Davis Financial Portfolio

     8,311            24,116      

Davis Value Portfolio

     0            1,958      

Delaware VIP International Series

     429,278            249,323      

Delaware VIP International Value Equity Series

     285,415            336,749      

Delaware VIP Small Cap Value Series

     313,137            88,623      

DWS CROCI® U.S. VIP

     25,994            109,053      

DWS High Income VIP

     60,919            17,626      

DWS Small Cap Index VIP

     2,300,352            1,276,648      

DWS Small Mid Cap Value VIP

     522,636            867,256      

Eaton Vance VT Floating Rate Income

     74,137            11      

Federated Kaufmann Fund II

     61,235            52,422      

Fidelity VIP Contrafund Portfolio

     317,912            116,535      

Fidelity VIP Emerging Markets Portfolio

     103,788            12      

Fidelity VIP Growth Portfolio

     256,897            1,651,746      

Fidelity VIP Investment Grade Bond Portfolio

     67,054            71,608      

Fidelity VIP Mid Cap Portfolio

     70,933            379,768      

Goldman Sachs VIT Mid Cap Value Fund

     321            33,668      

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio

     3,234            391      

Great-West Aggressive Profile Fund

     129,300            119,854      

Great-West Ariel Mid Cap Value Fund

     104,638            47,177      

Great-West Bond Index Fund

     1,752,790            414,945       


Investment Division

         Purchases                      Sales          

Great-West Conservative Profile Fund

     173,608            226,758      

Great-West Core Bond Fund

     196,439            113,440      

Great-West Emerging Markets Equity Fund

     120,183            41,382      

Great-West Global Bond Fund

     456,403            1,479,386      

Great-West Government Money Market Fund

     19,163,461            9,793,953      

Great-West Inflation Protected Securities Investor

     658,794            12      

Great-West International Index Fund

     3,115,798            24,986      

Great-West International Value Fund

     579,194            866,671      

Great-West Large Cap Growth Fund

     205,943            85,968      

Great-West Large Cap Value Fund Investor II Class

     468,226            527,642      

Great-West Lifetime 2015 Fund

     267,373            149,314      

Great-West Lifetime 2020 Fund

     166,764            33,001      

Great-West Lifetime 2025 Fund

     1,324,785            991,340      

Great-West Lifetime 2030 Fund

     1,192,150            672,023      

Great-West Lifetime 2035 Fund

     627,941            269,313      

Great-West Lifetime 2040 Fund

     910,365            348,860      

Great-West Lifetime 2045 Fund

     695,034            299,415      

Great-West Lifetime 2050 Fund

     194,335            28,706      

Great-West Lifetime 2055 Fund

     119,609            255,932      

Great-West Mid Cap Value Fund

     57,594            29,824      

Great-West Moderate Profile Fund

     34,808            30,876      

Great-West Moderately Aggressive Profile Fund

     14,601            44,503      

Great-West Moderately Conservative Profile Fund

     1,964,409            735,600      

Great-West Multi-Sector Bond Fund

     162,476            337,252      

Great-West Real Estate Index Fund

     209,089            131,028      

Great-West S&P Mid Cap 400® Index Fund

     6,892,448            1,229,139      

Great-West S&P Small Cap 600® Index Fund

     506,043            151,922      

Great-West Short Duration Bond Fund

     342,812            1,564,932      

Great-West Small Cap Growth

     12            13      

Great-West Small Cap Value Fund

     192,095            222,887      

Great-West T. Rowe Price Mid Cap Growth Fund

     602,667            1,574,284      

Great-West U.S. Government Securities Fund

     688,198            181,974      

Invesco Oppenheimer V.I. Main Street Small Cap Fund

     113,162            316,709      

Invesco V.I. Core Equity Fund

     2,885            4,077      

Invesco V.I. Global Real Estate Fund

     341,498            30,757      

Invesco V.I. Health Care Fund

     5,091            7,209      

Invesco V.I. International Growth Fund

     326,695            650,853      

Invesco V.I. Mid Cap Core Equity Fund

     146,080            42,276      

Invesco V.I. Technology Fund

     12,930            16,140      

Janus Henderson VIT Balanced Portfolio

     1,180,468            719,107      

Janus Henderson VIT Enterprise Portfolio

     364,583            257,120       


Investment Division

           Purchases                      Sales          

Janus Henderson VIT Flexible Bond Portfolio

     1,943,203            1,260,323      

Janus Henderson VIT Forty Portfolio

     717,537            1,279,564      

Janus Henderson VIT Global Research Portfolio

     132,906            637,974      

Janus Henderson VIT Global Technology Portfolio

     778,336            847,548      

Janus Henderson VIT Overseas Portfolio

     377            947      

Lord Abbett Series Developing Growth Portfolio

     6,272            9,545      

Lord Abbett Series Total Return Portfolio

     16,937            3,878      

MFS VIT Growth Series

     8,333            1,862      

MFS VIT II International Growth Portfolio

     545,231            108,481      

MFS VIT III Blended Research Small Cap Equity Portfolio

     9,829            1,074      

MFS VIT III Global Real Estate Portfolio

     47,660            16,096      

MFS VIT III Mid Cap Value Portfolio

     3,226            666      

MFS VIT Mid Cap Growth Series

     519,452            77,328      

MFS VIT Research Series

     9,391            6,441      

MFS VIT Total Return Bond Series

     433,634            499,768      

MFS VIT Value Series

     131,083            32,791      

Neuberger Berman AMT Mid Cap Growth Portfolio

     1,955            6,731      

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio

     135,400            2,103      

Neuberger Berman AMT Sustainable Equity Portfolio

     16,012            18,032      

Pimco VIT Global Bond Opportunities Portfolio (Unhedged)

     315,877            3,773      

Pimco VIT High Yield Portfolio

     92,964            5,545      

Pimco VIT Low Duration Portfolio

     351,682            248,843      

Pimco VIT Real Return Portfolio

     161,120            119,914      

Pimco VIT Total Return Portfolio

     671,880            302,727      

Pioneer Real Estate Shares VCT Portfolio

     38,641            9,003      

Putnam VT Research IA

     12            13      

Putnam VT Equity Income Fund

     429,437            106,169      

Putnam VT Global Asset Allocation Fund

     8,235            876      

Putnam VT Global Equity Fund

     6,094            13,148      

Putnam VT Growth Opportunities Fund

     1,657,989            64,091      

Putnam VT High Yield Fund

     102,729            37,624      

Putnam VT Income Fund

     508,567            1,117,283      

Putnam VT International Value Fund

     245,593            1,227      

Putnam VT Small Cap Value Fund

     1,933            405      

Putnam VT Sustainable Future Fund

     67,325            38,512      

Royce Capital Fund - Small-Cap Portfolio

     0            50,768      

T. Rowe Price Blue Chip Growth Portfolio II

     1,285,527            1,532,840      

Van Eck VIP Emerging Markets Fund

     5,508            921      

Van Eck VIP Global Hard Assets Fund

     141,251            219,123      

Victory RS Small Cap Growth Equity VIP

     1,641            2,404       


3.

EXPENSES AND RELATED PARTY TRANSACTIONS

Cost of Insurance

The Company deducts from each participant’s account an amount to pay for the insurance provided on each life. This charge varies based on individual characteristics of the policy holder and is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Charges Incurred for Partial Surrenders

The Company deducts from each participant’s account a maximum administrative fee of $25 for all partial withdrawals after the first made during the same policy year. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Charges Incurred for Change of Death Benefit Option Fee

The Company deducts from each participant’s account a maximum fee of $100 for each change of death benefit option. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Transfer Fees

The Company deducts from each participant’s account a fee of $10 for each transfer between Investment Divisions in excess of 12 transfers in any calendar year. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Service Charge

The Company deducts from each participant’s account an amount equal to a maximum of $10 per month. This charge compensates the Company for certain administrative costs and is recorded as Contract maintenance charges on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Deductions for Assumption of Mortality and Expense Risks

The Company deducts an amount, computed and accrued daily, from each participant’s account equal to an annual rate that will not exceed 0.90% annually. Currently, the charge is 0.28% for Policy Years 1 through 20 and 0.10% thereafter. These charges compensate the Company for its assumption of certain mortality, death benefit and expense risks. These charges are recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

If the above charges prove insufficient to cover actual costs and assumed risks, the loss will be borne by the Company; conversely, if the amounts deducted prove more than sufficient, the excess will be a profit to the Company.

Expense Charges Applied to Premium

The Company deducts a maximum charge of 10% from each premium payment received. A maximum of 6.5% of this charge will be deducted as sales load to compensate the Company in part for sales and promotional expenses in connection with selling the policies.

A maximum of 3.5% of this charge will be used to cover premium taxes and certain federal income tax obligations resulting from the receipt of premiums. This charge is netted with Purchase payments received on


the Statement of Changes in Net Assets of the applicable Investment Divisions.

Supplemental Benefit Charges

The Company deducts from each participant’s account an amount to pay for certain riders selected by the policy holder. This charge varies based on individual characteristics of the policy holder when the rider is added to the policy and is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

Related Party Transactions

Great-West Funds, Inc., funds of which are underlying certain Investment Divisions, is a registered investment company affiliated with the Company. Great-West Capital Management, LLC (GWCM), a wholly owned subsidiary of the Company, serves as investment adviser to Great-West Funds, Inc. Fees are assessed against the average daily net assets of the portfolios of Great-West Funds, Inc. to compensate GWCM for investment advisory services.

 

4.

SUBSEQUENT EVENTS

Management has reviewed all events subsequent to December 31, 2020 including the estimates inherent in the process of preparing these financial statements through the date the financial statements were issued, May 10, 2021. No subsequent events requiring adjustments or disclosures have occurred.

 

5.

FINANCIAL HIGHLIGHTS

For each Investment Division, the accumulation units outstanding, net assets, investment income ratio, expense ratio (excluding expenses of the underlying funds), total return and accumulation unit fair values for each year or period ended December 31 are included on the following pages. The unit values in the Financial Highlights are calculated based on the net assets and accumulation units outstanding as of December 31 of each year presented and may differ from the unit value reflected on the Statement of Assets and Liabilities due to rounding.

The Expense Ratio represents the annualized contract expenses of the respective Investment Divisions of the Series Account, consisting of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund have been excluded.

The Total Return amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and expenses assessed through the reduction of unit values. These returns do not include any expenses assessed through the redemption of units. Investment Divisions with a date notation indicate the effective date that the investment option was available in the Series Account. The total returns are calculated for each 12-month period indicated or from the effective date through the end of the reporting period and are not annualized for periods less than one year. When a new Investment Division is added to the Series Account, the calculation of the total return begins on the day it is added even though it may not have had operations for all or some of the same period. Unit values and returns for bands or Investment Divisions that had no operations activity during the reporting period are not shown. As the total returns for the Investment Divisions are presented as a range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual contract total returns are not within the ranges presented.

The Investment Income Ratio represents the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying mutual fund divided by average net assets during the period. It is not annualized for periods less than one year. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying fund in which the Investment Division invest.


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
     Income Ratio     
          Expense Ratio               Total Return      

ALGER SMALL CAP GROWTH PORTFOLIO

                

2020

     21        $              358.01         $                737         1.12 %          0.00 %          67.18  %    

2019

           $              214.15         $                536         0.00 %          0.00 %          29.34  %    

2018

           $              165.57         $                455         0.00 %          0.00 %          1.44  %    

2017

           $              163.24         $                428         0.00 %          0.00 %          28.73  %    

2016

           $              126.82         $                339         0.00 %          0.00 %          6.24  %    

AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND

                

2020

     19        $                25.58         $                486         0.00 %          0.00 %          42.42  %    

2019

     19        $                17.96         $                347         0.00 %          0.00 %          35.56  %    

2018

     13        $                13.24         $                174         0.00 %          0.00 %          (5.20) %    

2017

           $                13.97         $                  89         0.00 %          0.00 %          21.79  %    

2016

     10        $                11.47         $                119         0.00 %          0.00 %          3.23  %    

AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND

                

2020

     292        $                12.09         $             3,524         1.88 %          0.00 %          9.57  %    

2019

     68        $                11.03         $                754         2.34 %          0.00 %          8.90  %    

2018

     64        $                10.13         $                644         2.92 %          0.00 %          (2.82) %    

2017

     56        $                10.42         $                582         2.73 %          0.00 %          3.67  %    

2016

     43        $                10.05         $                433         0.72 %          0.00 %          4.39  %    

AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND

                

2020

           $                19.80         $                 67         0.60 %          0.00 %          25.89  %    

2019

           $                15.73         $                 59         0.89 %          0.00 %          28.42  %    

2018

           $                12.25         $                  52         1.24 %          0.00 %          (15.22) %    

2017

           $                14.45         $                 55         0.94 %          0.00 %          31.20  %    

2016

           $                11.01         $                 50         0.98 %          0.00 %          (5.49) %    

AMERICAN CENTURY INVESTMENTS VP MID CAP VALUE FUND

                

(Effective date 04/28/2017)

                

2020

     133        $                12.33         $            1,641         2.97 %          0.00 %          1.19  %    

2019

           $                12.18         $                 37         1.58 %          0.00 %          29.15  %    

AMERICAN CENTURY INVESTMENTS VP VALUE FUND 2020

     24        $                51.13         $            1,234         2.20 %          0.00 %          0.97  %    

2019

     24        $                50.64         $            1,202         2.12 %          0.00 %          27.03  %    

2018

     21        $                39.86         $               844         1.70 %          0.00 %          (9.15) %    

2017

     18        $                43.87         $               782         1.74 %          0.00 %          8.75  %    

2016

     13        $                40.35         $               511         1.74 %          0.00 %          20.48  %    

AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND

                

2020

           $                24.46         $                201         0.18 %          0.00 %          29.74  %    

2019

           $                18.85         $                177         0.18 %          0.00 %          31.52  %    

2018

           $                14.33         $                126         0.09 %          0.00 %          (10.55) %    

2017

       *      $                16.03         $                    4         0.15 %          0.00 %          25.90  %    

2016

           $                12.73         $                  42         0.21 %          0.00 %          2.09  %    

AMERICAN FUNDS IS GROWTH FUND

                

2020

     95        $                48.61         $             4,622         0.32 %          0.00 %          52.10  %    

2019

     114        $                31.96         $             3,640         0.83 %          0.00 %          30.77  %    

2018

     98        $                24.44         $             2,394         0.44 %          0.00 %          (0.25) %    

2017

     93        $                24.50         $             2,269         0.48 %          0.00 %          28.29  %    

2016

     106        $                19.10         $             2,017         0.71 %          0.00 %          9.49  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31   

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
     Income Ratio     
          Expense Ratio               Total Return      

AMERICAN FUNDS IS GROWTH AND INCOME FUND

                

(Effective date 4/30/2018)

                

2020

         *      $            13.65          $                   3          1.46 %          0.00 %          13.55  %    

AMERICAN FUNDS IS INTERNATIONAL FUND

                

2020

     64        $            17.57          $            1,132          0.77 %          0.00 %          14.00  %    

2019

     33        $            15.41          $               501          1.06 %          0.00 %          22.89  %    

2018

     117        $            12.54          $            1,469          1.68 %          0.00 %          (13.14) %    

2017

     124        $            14.44          $            1,790          1.26 %          0.00 %          32.15  %    

2016

     135        $            10.93          $            1,475          1.47 %          0.00 %          3.53  %    

AMERICAN FUNDS IS NEW WORLD FUND

                

2020

     69        $            31.32          $            2,150          0.08 %          0.00 %          23.60  %    

2019

     64        $            25.34          $            1,633          0.94 %          0.00 %          29.14  %    

2018

     80        $            19.62          $            1,568          0.86 %          0.00 %          (14.04) %    

2017

     80        $            22.83          $            1,823          0.95 %          0.00 %          29.45  %    

2016

     76        $            17.64          $            1,336          0.81 %          0.00 %          5.26  %    

BLACKROCK GLOBAL ALLOCATION VI FUND

                

(Effective date 04/29/2016)

                

2020

     10        $            15.58          $               158          1.56 %          0.00 %          20.96  %    

2019

         *      $            12.88          $                   5          1.11 %          0.00 %          17.99  %    

2018

           $            10.91          $                 21          0.99 %          0.00 %          (7.34) %    

BLACKROCK HIGH YIELD V.I. I

                

(Effective date 06/20/2019)

                

2020

           $            11.26          $                 30          0.00 %          0.00 %          7.30  %    

BNY MELLON STOCK INDEX FUND

                

2020

     692        $            36.49          $          25,248          1.66 %          0.00 %          18.01  %    

2019

     988        $            30.92          $          30,559          1.72 %          0.00 %          31.18  %    

2018

     1,060        $            23.57          $          24,987          1.67 %          0.00 %          (4.64) %    

2017

     1,048        $            24.72          $          25,895          1.72 %          0.00 %          21.54  %    

2016

     1,044        $            20.34          $          21,227          2.02 %          0.00 %          11.71  %    

CLEARBRIDGE VARIABLE MID CAP PORTFOLIO

                

(Effective date 04/29/2016)

                

2020

           $            16.82          $               155          0.31 %          0.00 %          15.34  %    

2019

           $            14.58          $               121          0.85 %          0.00 %          32.95  %    

2018

           $            10.96          $                 48          0.65 %          0.00 %          (12.52) %    

2017

           $            12.54          $                 14          0.43 %          0.00 %          12.80  %    

CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO

                

(Effective date 04/29/2016)

                

2020

     18        $            26.47          $               489          0.00 %          0.00 %          43.26  %    

2019

     11        $            18.48          $               211          0.00 %          0.00 %          26.87  %    

2018

           $            14.56          $                 53          0.00 %          0.00 %          3.44  %    

2017

           $            14.08          $                 49          0.00 %          0.00 %          24.27  %    

COLUMBIA VARIABLE PORTFOLIO - SMALL CAP VALUE FUND

                

2020

           $            35.67          $               154          0.74 %          0.00 %          8.79  %    

2019

           $            32.79          $               141          0.64 %          0.00 %          21.34  %    

2018

           $            27.02          $                 56          0.41 %          0.00 %          (18.01) %    

2017

           $            32.96          $                 68          0.63 %          0.00 %          14.31  %    

2016

           $            28.83          $               120          0.72 %          0.00 %          33.05  %    

DAVIS FINANCIAL PORTFOLIO

                

2020

           $            25.89          $                 37          1.57 %          0.00 %          (5.99) %    

2019

           $            27.54          $                 58          1.57 %          0.00 %          25.86  %    

2018

           $            21.88          $                 41          1.35 %          0.00 %          (10.67) %    

2017

           $            24.50          $                 41          1.05 %          0.00 %          21.42  %    

2016

         *      $            20.18          $                   6          0.85 %          0.00 %          14.25  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)          Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

DAVIS VALUE PORTFOLIO

                 

2020

            $            31.94         $               139         0.81 %           0.00 %           11.73  %     

2019

            $            28.59         $               127         1.65 %           0.00 %           31.16  %     

2018

            $            21.80         $                 98         0.87 %           0.00 %           (13.60) %     

2017

            $            25.23         $               116         0.62 %           0.00 %           22.63  %     

2016

     16         $            20.57         $               338         1.21 %           0.00 %           11.88  %     

DELAWARE VIP INTERNATIONAL SERIES

                 

(Effective date 12/11/2020)

                 

2020

     18         $            10.18         $               183         0.00 %           0.00 %           1.81  %     

DELAWARE VIP SMALL CAP VALUE SERIES

                 

2020

     25         $            14.84         $               369         1.10 %           0.00 %           (2.19) %     

2019

            $            15.17         $               142         0.90 %           0.00 %           27.72  %     

2018

            $            11.88         $                 32         0.61 %           0.00 %           (16.95) %     

2017

            $            14.30         $                 52         0.53 %           0.00 %           11.76  %     

2016

            $            12.79         $                 14         0.73 %           0.00 %           31.07  %     

DWS CROCI® U.S. VIP

                 

2020

            $            16.86         $               143         2.02 %           0.00 %           (12.14) %     

2019

     15         $            19.19         $               285         1.97 %           0.00 %           32.95  %     

2018

     19         $            14.44         $               281         2.62 %           0.00 %           (10.50) %     

2017

     19         $            16.13         $               309         1.41 %           0.00 %           22.88  %     

2016

     24         $            13.13         $               311         1.10 %           0.00 %           (4.38) %     

DWS HIGH INCOME VIP

                 

2020

            $            22.01         $               168         5.16 %           0.00 %           6.22  %     

2019

            $            20.72         $               119         6.03 %           0.00 %           15.69  %     

2018

            $            17.91         $                 65         8.15 %           0.00 %           (2.52) %     

2017

            $            18.37         $                 55         6.64 %           0.00 %           7.50  %     

2016

            $            17.09         $                 46         5.09 %           0.00 %           12.87  %     

DWS SMALL CAP INDEX VIP

                 

2020

     265         $            32.48         $            8,594         1.30 %           0.00 %           19.42  %     

2019

     268         $            27.20         $            7,280         1.06 %           0.00 %           25.22  %     

2018

     272         $            21.72         $            5,913         0.95 %           0.00 %           (11.23) %     

2017

     268         $            24.47         $            6,559         0.72 %           0.00 %           14.33  %     

2016

     144         $            21.40         $            3,089         1.07 %           0.00 %           21.03  %     

DWS SMALL MID CAP VALUE VIP

                 

2020

     49         $            26.80         $            1,322         1.61 %           0.00 %           (0.79) %     

2019

     65         $            27.01         $            1,768         0.72 %           0.00 %           21.51  %     

2018

     70         $            22.23         $            1,556         1.37 %           0.00 %           (16.01) %     

2017

     64         $            26.47         $            1,695         0.73 %           0.00 %           10.52  %     

2016

     64         $            23.95         $            1,544         0.60 %           0.00 %           16.89  %     

EATON VANCE VT FLOATING-RATE INCOME FUND

                 

(Effective date 04/29/2016)

                 

2020

            $            11.89         $                 74         0.27 %           0.00 %           2.02  %     

FEDERATED HERMES KAUFMANN FUND II

                 

2020

            $            45.93         $               262         0.00 %           0.00 %           28.81  %     

2019

            $            35.66         $               207         0.00 %           0.00 %           33.82  %     

2018

            $            26.65         $               144         0.00 %           0.00 %           3.84  %     

2017

            $            25.66         $               136         0.00 %           0.00 %           28.33  %     

2016

            $            20.00         $                 65         0.00 %           0.00 %           3.66  %     

FIDELITY VIP CONTRAFUND PORTFOLIO

                 

2020

     35         $            56.03         $             1,949        0.04 %           0.08 %           30.22  %     

2019

     31         $            43.03         $             1,336        0.23 %           0.00 %           31.28  %     

2018

     81         $            32.78         $             2,660        0.44 %           0.00 %           (6.64) %     

2017

     82         $            35.11         $             2,872        0.81 %           0.00 %           21.59  %     

2016

     81         $            28.87         $             2,336        0.62 %           0.00 %           7.73  %     

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)          Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

FIDELITY VIP EMERGING MARKETS PORTFOLIO

                 

(Effective date 06/20/2019)

                 

2020

            $            14.09         $               104         0.00 %           0.00 %           30.88  %     

FIDELITY VIP GROWTH PORTFOLIO

                 

2020

            $            44.59         $                 48         0.05 %           0.00 %           43.53  %     

2019

     36         $            31.07         $            1,109         0.05 %           0.00 %           33.98  %     

2018

     32         $            23.19         $               739         0.03 %           0.00 %           (0.43) %     

2017

     34         $            23.29         $               791         0.10 %           0.00 %           34.82  %     

2016

     55         $            17.27         $               952         0.00 %           0.00 %           0.55  %     

FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO

                 

2020

     15         $            25.73         $               394         2.21 %           0.00 %           9.16  %     

2019

     16         $            23.57         $               370         2.54 %           0.00 %           9.40  %     

2018

     13         $            21.54         $               280         2.33 %           0.00 %           (0.79) %     

2017

     23         $            21.71         $               496         1.93 %           0.00 %           3.99  %     

2016

     38         $            20.88         $               793         2.27 %           0.00 %           4.48  %     

FIDELITY VIP MID CAP PORTFOLIO

                 

2020

            $            68.18         $               519         0.36 %           0.00 %           17.86  %     

2019

     13         $            57.85         $               759         0.56 %           0.00 %           23.17  %     

2018

     19         $            46.96         $               885         0.42 %           0.00 %           (14.77) %     

2017

     17         $            55.10         $               952         0.50 %           0.00 %           20.54  %     

2016

     21         $            45.71         $               965         0.33 %           0.00 %           11.92  %     

GOLDMAN SACHS VIT MID CAP VALUE FUND

                 

2020

            $            19.55         $                 76         0.68 %           0.00 %           8.38  %     

2019

            $            18.04         $               103         0.78 %           0.00 %           31.52  %     

2018

            $            13.71         $                 45         1.57 %           0.00 %           (10.46) %     

2017

            $            15.32         $                 21         0.97 %           0.00 %           11.07  %     

2016

            $            13.79         $                 10         1.28 %           0.00 %           13.53  %     

GOLDMAN SACHS VIT MULTI-STRATEGY ALTERNATIVES PORTFOLIO

                 

(Effective date 04/29/2016)

                 

2020

            $            11.61         $                   9         2.58 %           0.00 %           6.72  %     

2019

            $            10.87         $                   5         2.67 %           0.00 %           8.82  %     

GREAT-WEST AGGRESSIVE PROFILE FUND

                 

 (Effective date 04/28/2017)

                 

2020

     43         $            14.27         $               618         1.71 %           0.00 %           12.03  %     

2019

     44         $            12.74         $               566         1.29 %           0.00 %           26.10  %     

2018

     107         $            10.11         $            1,084         2.98 %           0.00 %           (10.41) %     

2017

     59         $            11.28         $               666         2.00 %           0.00 %           12.80  %     

GREAT-WEST ARIEL MID CAP VALUE FUND

                 

2020

            $            60.70         $               345         2.85 %           0.00 %           9.09  %     

2019

            $            55.64         $               262         1.32 %           0.00 %           24.32  %     

2018

            $            44.76         $               197         0.69 %           0.00 %           (14.40) %     

2017

            $            52.29         $               398         2.07 %           0.00 %           15.01  %     

2016

     13         $            45.47         $               596         1.42 %           0.00 %           13.05  %     

GREAT-WEST BOND INDEX FUND

                 

2020

     235         $            16.47         $            3,872         1.81 %           0.00 %           7.18  %     

2019

     155         $            15.37         $            2,378         1.08 %           0.00 %           8.09  %     

2018

     139         $            14.22         $            1,976         1.33 %           0.00 %           (0.41) %     

2017

     145         $            14.28         $            2,070         1.04 %           0.00 %           3.05  %     

2016

     142         $            13.86         $            1,963         0.96 %           0.00 %           1.94  %     

 

   (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

GREAT-WEST CONSERVATIVE PROFILE FUND

                

(Effective date 04/28/2017)

                

2020

     90        $            12.19         $              1,096         2.14 %          0.00 %          8.22  %    

2019

     97        $            11.26         $              1,087         1.72 %          0.00 %          11.54  %    

2018

     78        $            10.10         $                 792         8.65 %          0.00 %          (3.15) %    

2017

           $            10.42         $                   96         1.81 %          0.00 %          4.24  %    

GREAT-WEST CORE BOND FUND

                

2020

     164        $            16.97         $              2,776         2.80 %          0.00 %          8.04  %    

2019

     162        $            15.71         $              2,541         2.43 %          0.00 %          9.19  %    

2018

     166        $            14.39         $              2,394         2.39 %          0.00 %          (1.21) %    

2017

     163        $            14.57         $              2,376         1.95 %          0.00 %          3.89  %    

2016

     168        $            14.02         $              2,349         3.06 %          0.00 %          4.70  %    

GREAT-WEST EMERGING MARKETS EQUITY FUND

                

(Effective date 04/30/2018)

                

2020

           $            12.00         $                   96         9.53 %          0.00 %          19.59  %    

2019

       *      $            10.03         $                     3         0.98 %          0.00 %          21.67  %    

2018

       *      $              8.24         $                     2         0.82 %          0.00 %          (17.55) %    

GREAT-WEST GLOBAL BOND FUND

                

2020

     109        $            15.57         $              1,696         1.02 %          0.00 %          5.35  %    

2019

     182        $            14.78         $              2,696         3.22 %          0.00 %          4.07  %    

2018

     336        $            14.20         $              4,773         2.55 %          0.00 %          (0.27) %    

2017

     352        $            14.24         $              5,014         1.77 %          0.00 %          1.95  %    

2016

     304        $            13.97         $              4,248         1.33 %          0.00 %          2.98  %    

GREAT-WEST GOVERNMENT MONEY MARKET FUND

                

2020

     1,744        $            13.52         $            23,577         0.23 %          0.00 %          0.28  %    

2019

     1,054        $            13.48         $            14,207         1.72 %          0.00 %          1.76  %    

2018

     656        $            13.25         $              8,692         1.37 %          0.00 %          1.39  %    

2017

     829        $            13.07         $            10,837         0.38 %          0.00 %          0.41  %    

2016

     1,015        $            13.01         $            13,203         0.00 %          0.00 %          0.00  %    

GREAT-WEST INFLATION-PROTECTED SECURITIES FUND

                

(Effective date 04/30/2018)

                

2020

     58        $            11.39         $                 660         0.00 %          0.00 %          7.57  %    

GREAT-WEST INTERNATIONAL INDEX FUND

                

2020

     225        $            14.54         $              3,267         17.50 %          0.00 %          7.52  %    

2019

       *      $            13.54         $                     1         0.50 %          0.00 %          21.25  %    

2018

           $            11.15         $                   54         2.16 %          0.00 %          (13.84) %    

2017

           $            12.94         $                   49         2.03 %          0.00 %          24.62  %    

2016

       *      $            10.39         $                     4         0.34 %          0.00 %          0.66  %    

GREAT-WEST INTERNATIONAL VALUE FUND

                

2020

     340        $            15.56         $              5,286         1.06 %          0.00 %          9.76  %    

2019

     363        $            14.18         $              5,149         1.25 %          0.00 %          22.07  %    

2018

     436        $            11.62         $              5,064         1.55 %          0.00 %          (15.58) %    

2017

     308        $            13.76         $              4,235         1.03 %          0.00 %          26.46  %    

2016

     328        $            10.88         $              3,567         0.57 %          0.00 %          3.88  %    

GREAT-WEST LARGE CAP GROWTH FUND

                

2020

           $            60.76         $                 180         4.14 %          0.00 %          41.45  %    

2019

       *      $            42.94         $                   19         0.09 %          0.00 %          36.21  %    

2018

           $            31.53         $                 207         0.25 %          0.00 %          0.05  %    

2017

           $            31.51         $                 224         0.78 %          0.00 %          30.05  %    

2016

           $            24.23         $                 158         0.17 %          0.00 %          1.01  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)          Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

GREAT-WEST LARGE CAP VALUE FUND INVESTOR II CLASS

                 

(Effective date 10/25/2019)

                 

2020

     216         $            11.11         $            2,403         1.26 %          0.00 %          3.90  %    

2019

     228         $            10.69         $            2,436         0.60 %          0.00 %          6.91  %    

GREAT-WEST LIFETIME 2015 FUND

                 

(Effective date 04/21/2016)

                 

2020

     115         $            14.16         $            1,625         1.99 %          0.00 %          10.98  %    

2019

     108         $            12.76         $            1,381         1.35 %          0.00 %          15.17  %    

2018

     149         $            11.08         $            1,647         2.48 %          0.00 %          (4.41) %    

2017

     62         $            11.59         $               724         1.90 %          0.00 %          11.12  %    

2016

     22         $            10.43         $               227         2.01 %          0.00 %          4.29  %    

GREAT-WEST LIFETIME 2020 FUND

                 

(Effective date 04/29/2016)

                 

2020

     47         $            14.52         $               675         2.33 %          0.00 %          11.29  %    

2019

     38         $            13.05         $               492         1.84 %          0.00 %          16.44  %    

2018

     40         $            11.20         $               444         2.91 %          0.00 %          (4.95) %    

2017

            $            11.79         $                 69         4.04 %          0.00 %          12.44  %    

GREAT-WEST LIFETIME 2025 FUND

                 

(Effective date 04/21/2016)

                 

2020

     317         $            14.97         $            4,743         2.09 %          0.00 %          12.24  %    

2019

     305         $            13.34         $            4,074         1.60 %          0.00 %          18.01  %    

2018

     191         $            11.30         $            2,159         2.12 %          0.00 %          (5.74) %    

2017

     151         $            11.99         $            1,806         2.00 %          0.00 %          14.14  %    

2016

     86         $            10.51         $               901         2.20 %          0.00 %          5.06  %    

GREAT-WEST LIFETIME 2030 FUND

                 

(Effective date 04/29/2016)

                 

2020

     153         $            15.54         $            2,377         2.38 %          0.00 %          12.59  %    

2019

     119         $            13.80         $            1,637         2.07 %          0.00 %          20.01  %    

2018

     105         $            11.50         $            1,211         2.91 %          0.00 %          (6.73) %    

2017

     66         $            12.33         $               820         4.73 %          0.00 %          16.17  %    

2016

            $            10.61         $                 93         1.18 %          0.00 %          6.11  %    

GREAT-WEST LIFETIME 2035 FUND

                 

(Effective date 04/21/2016)

                 

2020

     110         $            15.99         $            1,757         2.31 %          0.00 %          13.27  %    

2019

     89         $            14.12         $            1,250         1.50 %          0.00 %          22.17  %    

2018

     134         $            11.55         $            1,549         2.30 %          0.00 %          (7.86) %    

2017

     44         $            12.54         $               552         2.16 %          0.00 %          18.36  %    

2016

     23         $            10.60         $               249         2.11 %          0.00 %          5.96  %    

GREAT-WEST LIFETIME 2040 FUND

                 

(Effective date 04/29/2016)

                 

2020

     87         $            16.43         $            1,424         2.85 %          0.00 %          13.61  %    

2019

     53         $            14.46         $               771         1.95 %          0.00 %          23.82  %    

2018

     50         $            11.68         $               580         2.75 %          0.00 %          (8.75) %    

2017

     37         $            12.80         $               477         5.96 %          0.00 %          19.53  %    

2016

            $            10.71         $                 88         2.39 %          0.00 %          7.09  %    

GREAT-WEST LIFETIME 2045 FUND

                 

(Effective date 04/21/2016)

                 

2020

     71         $            16.46         $            1,170         2.47 %          0.00 %          13.92  %    

2019

     47         $            14.45         $               675         1.58 %          0.00 %          24.59  %    

2018

     42         $            11.60         $               486         1.88 %          0.00 %          (9.36) %    

2017

     26         $            12.80         $               337         2.03 %          0.00 %          20.43  %    

2016

     13         $            10.63         $               138         1.82 %          0.00 %          6.29  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS     At December 31       For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

GREAT-WEST LIFETIME 2050 FUND

                

(Effective date 04/29/2016)

                

2020

     25        $            16.63         $               415        2.33 %          0.00 %          13.96  %    

2019

     15        $            14.59         $               213        1.53 %          0.00 %          24.82  %    

2018

     20        $            11.69         $               228        2.77 %          0.00 %          (9.53) %    

2017

     15        $            12.92         $               196        3.54 %          0.00 %          20.59  %    

GREAT-WEST LIFETIME 2055 FUND

                

(Effective date 04/21/2016)

                

2020

     24        $            16.45         $               394        1.19 %          0.00 %          13.95  %    

2019

     34        $            14.44         $               485        2.24 %          0.00 %          24.69  %    

2018

     15        $            11.58         $               173        1.61 %          0.00 %          (9.74) %    

2017

     11        $            12.83         $               143        1.82 %          0.00 %          20.80  %    

2016

           $            10.62         $                 56        1.71 %          0.00 %          6.21  %    

GREAT-WEST SMALL CAP VALUE FUND

                

2020

     23        $            45.16         $            1,032        0.00 %          0.00 %          3.20  %    

2019

     22        $            43.76         $               980        0.00 %          0.00 %          24.67  %    

2018

     22        $            35.10         $               756        0.00 %          0.00 %          (16.20) %    

2017

     20        $            41.89         $               831        0.08 %          0.00 %          9.74  %    

2016

     19        $            38.17         $               735        0.08 %          0.00 %          25.83  %    

GREAT-WEST MID CAP VALUE FUND

                

2020

           $            13.91         $               105        0.92 %          0.00 %          (0.35) %    

2019

           $            13.96         $                 79        0.17 %          0.00 %          20.49  %    

2018

           $            11.58         $                 81        4.81 %          0.00 %          (12.31) %    

2017

           $            13.21         $                 50        13.64 %          0.00 %          16.99  %    

2016

       *      $            11.24         $                   1        1.56 %          0.00 %          20.29  %    

GREAT-WEST MODERATE PROFILE FUND

                

(Effective date 04/28/2017)

                

2020

     26        $            13.23         $               338        1.59 %          0.00 %          11.23  %    

2019

     26        $            11.89         $               311        2.04 %          0.00 %          17.52  %    

2018

     28        $            10.12         $               283        3.33 %          0.00 %          (6.29) %    

2017

           $            10.80         $                 67        1.51 %          0.00 %          7.96  %    

GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND

                

(Effective date 04/28/2017)

                

2020

           $            13.60         $                 83        2.01 %          0.00 %          11.77  %    

2019

           $            12.17         $               109        1.69 %          0.00 %          20.35  %    

2018

           $            10.11         $                 77        3.06 %          0.00 %          (7.63) %    

2017

           $            10.95         $                 20        1.15 %          0.00 %          9.49  %    

GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND

                

(Effective date 04/28/2017)

                

2020

     111        $            12.67         $            1,401        1.78 %          0.00 %          9.52  %    

2019

     12        $            11.57         $               133        1.97 %          0.00 %          14.45  %    

2018

           $            10.10         $                 87        2.97 %          0.00 %          (4.72) %    

2017

           $            10.61         $                 54        1.43 %          0.00 %          6.06  %    

GREAT-WEST MULTI-SECTOR BOND FUND

                

2020

           $            46.33         $               403        2.88 %          0.00 %          9.09  %    

2019

     13        $            42.47         $               566        1.72 %          0.00 %          11.74  %    

2018

     13        $            38.01         $               507        2.44 %          0.00 %          (3.11) %    

2017

     15        $            39.23         $               573        1.66 %          0.00 %          6.27  %    

2016

     21        $            36.91         $               790        2.33 %          0.00 %          11.38  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS     At December 31        For the year or period ended December 31   

INVESTMENT DIVISIONS

    Units (000s)          Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

GREAT-WEST REAL ESTATE INDEX FUND

                 

2020

     22         $            13.53         $               301         1.62 %          0.00 %          (11.57) %    

2019

     18         $            15.30         $               269         0.95 %          0.00 %          22.40  %    

2018

     16         $            12.50         $               195         2.17 %          0.00 %          (4.85) %    

2017

            $            13.14         $                 63         0.84 %          0.00 %          3.10  %    

GREAT-WEST S&P MID CAP 400® INDEX FUND

                 

2020

     353         $            21.92         $            7,744         3.45 %          0.00 %          13.10  %    

2019

     84         $            19.38         $            1,621         0.32 %          0.00 %          25.49  %    

2018

     90         $            15.44         $            1,388         0.69 %          0.00 %          (11.57) %    

2017

     65         $            17.46         $            1,141         0.66 %          0.00 %          15.65  %    

2016

     28         $            15.10         $               420         0.61 %          0.00 %          19.96  %    

GREAT-WEST S&P SMALL CAP 600® INDEX FUND

                 

(Effective date 02/29/2016)

                 

2020

     25         $            18.49         $               469         2.82 %          0.00 %          10.93  %    

2019

            $            16.67         $                 40         0.89 %          0.00 %          22.36  %    

2018

            $            12.92         $                 14         1.20 %          0.00 %          (8.99) %    

2017

            $            14.97         $               142         1.51 %          0.00 %          12.75  %    

2016

     10         $            13.28         $               129         1.00 %          0.00 %          32.77  %    

GREAT-WEST SHORT DURATION BOND FUND

                 

2020

     447         $            15.55         $            6,957         1.96 %          0.00 %          4.65  %    

2019

     534         $            14.86         $            7,942         2.07 %          0.00 %          5.40  %    

2018

     542         $            14.10         $            7,645         1.83 %          0.00 %          0.63  %    

2017

     684         $            14.01         $            9,588         1.15 %          0.00 %          1.96  %    

2016

     527         $            13.74         $            7,238         1.52 %          0.00 %          1.70  %    

GREAT-WEST T. ROWE PRICE MID CAP GROWTH FUND

                 

2020

     42         $            69.13         $            2,882         0.00 %          0.00 %          24.10  %    

2019

     62         $            55.70         $            3,447         0.01 %          0.00 %          31.28  %    

2018

     89         $            42.43         $            3,763         0.09 %          0.00 %          (2.33) %    

2017

     72         $            43.44         $            3,121         0.34 %          0.00 %          24.43  %    

2016

     86         $            34.91         $            3,009         0.06 %          0.00 %          6.18  %    

GREAT-WEST U.S. GOVERNMENT SECURITIES FUND

                 

2020

     3,947         $            24.88         $            3,947         0.91 %          0.00 %          5.86  %    

2019

     140         $            23.50         $            3,279         1.55 %          0.00 %          6.12  %    

2018

     134         $            22.14         $            2,964         1.90 %          0.00 %          0.46  %    

2017

     162         $            22.04         $            3,567         1.35 %          0.00 %          2.22  %    

2016

     178         $            21.56         $            3,841         1.71 %          0.00 %          1.22  %    

INVESCO OPPENHEIMER V.I. MAIN STREET SMALL CAP FUND

                 

2020

     346         $            17.14         $               346         0.76 %          0.00 %          19.89  %    

2019

     33         $            14.30         $               471         0.25 %          0.00 %          26.47  %    

2018

     81         $            11.30         $               913         0.34 %          0.00 %          (10.32) %    

2017

     53         $            12.60         $               664         1.25 %          0.00 %          14.16  %    

2016

     23         $            11.04         $               253         0.01 %          0.00 %          18.05  %    

INVESCO V.I. CORE EQUITY FUND

                 

2020

     25         $            31.35         $                 25         1.44 %          0.00 %          13.87  %    

2019

            $            27.53         $                 22         0.94 %          0.00 %          28.96  %    

2018

            $            21.35         $                 19         0.91 %          0.00 %          (9.40) %    

2017

            $            23.57         $               160         0.95 %          0.00 %          13.17  %    

2016

            $            20.82         $               147         0.76 %          0.00 %          10.26  %    

INVESCO V.I. GLOBAL REAL ESTATE FUND

                 

2020

     1,418         $            39.83         $            1,418         5.94 %          0.00 %          (12.32) %    

2019

     27         $            45.43         $            1,224         4.23 %          0.00 %          23.00  %    

2018

     40         $            36.93         $            1,471         3.70 %          0.00 %          (6.15) %    

2017

     44         $            39.36         $            1,713         3.23 %          0.00 %          13.05  %    

2016

     43         $            34.81         $            1,494         1.60 %          0.00 %          2.04  %    

 

   (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS     At December 31        For the year or period ended December 31   

INVESTMENT DIVISIONS

    Units (000s)          Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
       Expense Ratio             Total Return      

INVESCO V.I. HEALTH CARE FUND

                

2020

     71           $             46.61           $ 58         0.35  %        0.00 %          14.44  %    

2019

              $ 40.73           $ 64         0.03  %        0.00 %          32.50  %    

2018

              $ 30.73           $ 81         0.00  %        0.00 %          0.91  %    

2017

              $ 30.46           $ 88         0.37  %        0.00 %          15.83  %    

2016

              $ 26.30           $ 112         0.00  %        0.00 %          (11.46) %    

INVESCO V.I. INTERNATIONAL GROWTH FUND

                

2020

     175           $ 22.34           $             3,913         2.55  %        0.00 %          13.98  %    

2019

     193           $ 19.60           $ 3,789         1.61  %        0.00 %          28.57  %    

2018

     203           $ 15.24           $ 3,100         2.18  %        0.00 %          (14.97) %    

2017

     191           $ 17.93           $ 3,432         1.46  %        0.00 %          23.00  %    

2016

     191           $ 14.57           $ 2,779         1.43  %        0.00 %          (0.45) %    

INVESCO V.I. MID CAP CORE EQUITY FUND

                

2020

     13           $ 30.84           $ 395         0.87  %        0.00 %          9.27  %    

2019

              $ 28.22           $ 247         0.51  %        0.00 %          25.28  %    

2018

              $ 22.53           $ 196         0.57  %        0.00 %          (11.35) %    

2017

              $ 25.41           $ 180         0.36  %        0.00 %          14.92  %    

2016

     19           $ 22.12           $ 412         0.07  %        0.00 %          13.43  %    

INVESCO V.I. TECHNOLOGY FUND

                

2020

              $ 48.87           $ 129         0.00  %        0.00 %          46.10  %    

2019

              $ 33.45           $ 94         0.00  %        0.00 %          35.88  %    

2018

              $ 24.62           $ 129         0.00  %        0.00 %          (0.45) %    

2017

              $ 24.73           $ 169         0.00  %        0.00 %          35.13  %    

2016

              $ 18.30           $ 171         0.00  %        0.00 %          (0.75) %    

JANUS HENDERSON VIT BALANCED PORTFOLIO

                

2020

     79           $ 43.34           $ 3,426         2.68  %        0.00 %          14.32  %    

2019

     71           $ 37.91           $ 2,698         2.00  %        0.00 %          22.59  %    

2018

     71           $ 30.93           $ 2,200         2.09  %        0.00 %          0.68  %    

2017

     75           $ 30.72           $ 2,294         1.69  %        0.00 %          18.43  %    

2016

     46           $ 25.94           $ 1,183         2.26  %        0.00 %          4.61  %    

JANUS HENDERSON VIT ENTERPRISE PORTFOLIO

                

(Effective date 04/28/2017)

                

2020

     41           $ 18.81           $ 776         0.13  %        0.00 %          19.50  %    

2019

     39           $ 15.74           $ 611         0.13  %        0.00 %          35.48  %    

JANUS HENDERSON VIT FLEXIBLE BOND PORTFOLIO

                

2020

     87           $ 31.88           $ 2,760         3.27  %        0.00 %          10.48  %    

2019

     64           $ 28.86           $ 1,853         3.61  %        0.00 %          9.57  %    

2018

     69           $ 26.34           $ 1,805         3.63  %        0.00 %          (1.00) %    

2017

     60           $ 26.60           $ 1,597         3.13  %        0.00 %          3.62  %    

2016

     77           $ 25.68           $ 1,989         2.55  %        0.00 %          2.47  %    

JANUS HENDERSON VIT FORTY PORTFOLIO

                

2020

     32           $ 87.05           $ 2,763         0.80  %        0.00 %          39.40  %    

2019

     41           $ 62.45           $ 2,541         0.16  %        0.00 %          37.16  %    

2018

     50           $ 45.53           $ 2,257         1.39  %        0.00 %          1.98  %    

2017

     39           $ 44.64           $ 1,732         0.00  %        0.00 %          30.31  %    

2016

     94           $ 34.26           $ 3,231         0.00  %        0.00 %          2.20  %    

JANUS HENDERSON VIT GLOBAL RESEARCH PORTFOLIO

                

2020

     16           $ 20.03           $ 319         0.70  %        0.00 %          20.08  %    

2019

     44           $ 16.68           $ 734         0.95  %        0.00 %          29.04  %    

2018

     59           $ 12.93           $ 757         1.15  %        0.00 %          (6.87) %    

2017

     58           $ 13.88           $ 800         0.85  %        0.00 %          27.03  %    

2016

     56           $ 10.93           $ 615         1.10  %        0.00 %          2.06  %    

 

   (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS     At December 31        For the year or period ended December 31   

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

JANUS HENDERSON VIT GLOBAL TECHNOLOGY AND INNOVATION PORTFOLIO

                

2020

     25        $            92.37         $            2,347         0.00 %          0.00 %          51.18  %    

2019

     29        $            61.10         $            1,764         0.41 %          0.00 %          45.17  %    

2018

     22        $            42.08         $               922         1.00 %          0.00 %          1.19  %    

2017

           $            41.59         $               334         0.47 %          0.00 %          45.09  %    

2016

           $            28.67         $               114         0.19 %          0.00 %          14.21  %    

JANUS HENDERSON VIT OVERSEAS PORTFOLIO

                

2020

           $            36.52         $                 70         1.50 %          0.00 %          16.28  %    

2019

           $            31.41         $                 62         1.92 %          0.00 %          27.02  %    

2018

           $            24.73         $                 49         1.76 %          0.00 %          (14.94) %    

2017

           $            29.07         $                 59         1.64 %          0.00 %          31.12  %    

2016

           $            22.17         $                 56         4.48 %          0.00 %          (6.45) %    

LORD ABBETT SERIES DEVELOPING GROWTH PORTFOLIO

                

2020

           $            26.47         $               222         0.00 %          0.00 %          72.57  %    

2019

           $            15.34         $               131         0.00 %          0.00 %          31.77  %    

2018

           $            11.64         $                 81         0.00 %          0.00 %          4.88  %    

2017

           $            11.10         $                 27         0.00 %          0.00 %          29.92  %    

2016

           $              8.54         $                 21         0.00 %          0.00 %          (2.61) %    

LORD ABBETT SERIES TOTAL RETURN PORTFOLIO

                

(Effective date 04/30/2018)

                

2020

           $            11.77         $                 21         3.76 %          0.00 %          7.43  %    

2019

           $            10.97         $                   7         3.00 %          0.00 %          8.41  %    

MFS VIT GROWTH SERIES

                

(Effective date 04/30/2018)

                

2020

           $            17.65         $                 18         0.00 %          0.00 %          31.90  %    

2019

           $            13.38         $                   9         0.00 %          0.00 %          38.15  %    

MFS VIT II INTERNATIONAL GROWTH PORTFOLIO

                

(Effective date 06/20/2019)

                

2020

     38        $            12.48         $               470         0.00 %          0.00 %          15.84  %    

MFS VIT III BLENDED RESEARCH SMALL CAP EQUITY PORTFOLIO

                

(Effective date 04/28/2017)

                

2020

           $            13.60         $                 16         1.31 %          0.62 %          2.23  %    

2019

       *      $            13.30         $                   6         0.66 %          0.00 %          26.77  %    

MFS VIT III GLOBAL REAL ESTATE PORTFOLIO

                

(Effective date 06/20/2019)

                

2020

           $            13.52         $                 35         0.00 %          0.00 %          1.49  %    

MFS VIT III MID CAP VALUE PORTFOLIO

                

(Effective date 04/28/2017)

                

2020

       *      $            13.25         $                   6         1.99 %          0.00 %          3.87  %    

2019

       *      $            12.76         $                   3         1.42 %          0.00 %          31.11  %    

2018

       *      $              9.71         $                   2         0.00 %          0.00 %          (11.45) %    

MFS VIT MID CAP GROWTH SERIES

                

(Effective date 04/28/2017)

                

2020

     22        $            22.11         $               482         0.00 %          0.00 %          36.48  %    

MFS VIT RESEARCH SERIES

                

2020

           $            19.41         $                 64         0.84 %          0.00 %          16.59  %    

2019

           $            16.65         $                 54         0.68 %          0.00 %          32.95 %    

MFS VIT TOTAL RETURN BOND SERIES

                

(Effective date 04/28/2017)

                

2020

     359        $            12.11         $            4,348         3.69 %          0.00 %          8.52  %    

2019

     379        $            11.16         $            4,228         4.05 %          0.00 %          10.21  %    

2018

     90        $            10.13         $               908         3.33 %          0.00 %          (1.08) %    

2017

     85        $            10.24         $               866         3.32 %          0.00 %          2.42  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31  

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
   Income Ratio   
        Expense Ratio             Total Return      

MFS VIT VALUE SERIES

                

2020

     33        $            15.78         $               520         1.69 %          0.00 %          3.48  %    

2019

     29        $            15.25         $               436         2.34 %          0.00 %          29.80  %    

2018

     30        $            11.75         $               356         1.61 %          0.00 %          (10.09) %    

2017

     26        $            13.07         $               337         2.02 %          0.00 %          17.66  %    

2016

     15        $            11.11         $               170         3.25 %          0.00 %          14.08  %    

NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO

                

2020

       *      $            41.89         $                 16         0.00 %          0.00 %          39.98  %    

2019

       *      $            29.94         $                 15         0.00 %          0.00 %          32.75  %    

2018

           $            22.55         $                 13         0.00 %          0.00 %          (6.41) %    

2017

           $            24.09         $               139         0.00 %          0.00 %          25.29  %    

2016

     12        $            19.23         $               237         0.00 %          0.00 %          4.39  %    

NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO

                

2020

           $            25.14         $               208         1.15 %          0.00 %          (2.61) %    

2019

           $            25.81         $                 65         0.21 %          0.00 %          16.75  %    

2018

     32        $            22.11         $               714         0.63 %          0.00 %          (15.28) %    

2017

     56        $            26.10         $            1,462         1.18 %          0.00 %          16.74  %    

2016

     32        $            22.36         $               712         0.67 %          0.00 %          16.17  %    

NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO

                

2020

           $            47.25         $               150         0.69 %          0.36 %          19.57  %    

2019

           $            39.52         $               125         0.63 %          0.00 %          25.88  %    

2018

           $            31.40         $                 77         0.49 %          0.00 %          (5.72) %    

2017

           $            33.31         $                 77         0.32 %          0.00 %          18.43  %    

2016

       *      $            28.09         $                   7         0.00 %          0.00 %          9.86  %    

PIMCO VIT GLOBAL BOND OPPORTUNITIES PORTFOLIO (UNHEDGED)

                

(Effective date 04/28/2017)

                

2020

     27        $            11.75         $               318         2.69 %          0.00 %          10.13  %    

2019

           $            10.67         $                   5         2.03 %          0.00 %          6.14  %    

PIMCO VIT HIGH YIELD PORTFOLIO

                

2020

     11        $            28.43         $               313         5.30 %          0.00 %          5.76  %    

2019

           $            26.88         $               219         4.94 %          0.00 %          14.73  %    

2018

           $            23.43         $               180         5.08 %          0.00 %          (2.65) %    

2017

     11        $            24.07         $               254         4.87 %          0.00 %          6.60  %    

2016

     21        $            22.58         $               483         5.22 %          0.00 %          12.44  %    

PIMCO VIT LOW DURATION PORTFOLIO

                

2020

     510        $            16.26         $            8,296         1.30 %          0.00 %          2.96  %    

2019

     509        $            15.79         $            8,037         2.76 %          0.00 %          4.03  %    

2018

     404        $            15.17         $            6,123         1.93 %          0.00 %          0.34  %    

2017

     380        $            15.12         $            5,744         1.33 %          0.00 %          1.35  %    

2016

     326        $            14.92         $            4,862         1.44 %          0.00 %          1.41  %    

PIMCO VIT REAL RETURN PORTFOLIO

                

2020

     24        $            20.90         $               499         1.53 %          0.00 %          11.73  %    

2019

     22        $            18.71         $               418         1.64 %          0.00 %          8.44  %    

2018

     30        $            17.26         $               510         2.26 %          0.00 %          (2.21) %    

2017

     65        $            17.65         $            1,141         2.57 %          0.00 %          3.66  %    

2016

     36        $            17.02         $               619         2.27 %          0.00 %          5.19  %    

PIMCO VIT TOTAL RETURN PORTFOLIO

                

2020

     209        $            23.01         $            4,803         2.31 %          0.00 %          8.62  %    

2019

     198        $            21.18         $            4,202         3.01 %          0.00 %          8.35  %    

2018

     181        $            19.54         $            3,545         2.54 %          0.00 %          (0.53) %    

2017

     187        $            19.65         $            3,673         2.02 %          0.00 %          4.91  %    

2016

     185        $            18.73         $            3,456         2.14 %          0.00 %          2.68  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31   

INVESTMENT DIVISIONS

    Units (000s)         Unit Fair Value          Net Assets (000s)       Investment
     Income Ratio     
          Expense Ratio               Total Return      

PIONEER REAL ESTATE SHARES VCT PORTFOLIO

                

(Effective date 04/29/2016)

                

2020

     6     $ 11.81      $ 75        1.88  %          0.00  %          (7.34) %    

2019

     6     $ 12.75      $ 71        2.32  %          0.00  %          28.17  %    

2018

     5     $ 9.95      $ 49        2.89  %          0.00  %          (7.24) %    

2017

     3     $ 10.72      $ 35        2.71  %          0.00  %          3.50  %    

2016

     0   *    $ 10.38      $ 2        1.07  %          0.00  %          3.61  %    

PUTNAM VT EQUITY INCOME FUND

                

2020

     19     $ 45.59      $ 879        1.89  %          0.00  %          6.07  %    

2019

     12     $ 42.98      $ 529        1.77  %          0.00  %          30.73  %    

2018

     10     $ 32.88      $ 341        0.89  %          0.00  %          (8.27) %    

2017

     13     $ 35.84      $ 453        1.74  %          0.00  %          19.06  %    

2016

     11     $ 30.11      $ 333        1.91  %          0.00  %          13.96  %    

PUTNAM VT GLOBAL ASSET ALLOCATION FUND

                

(Effective date 5/1/2015)

                

2020

     1     $ 14.68      $ 14        1.34  %          0.00  %          12.58  %    

2019

     0   *    $ 13.05      $ 5        0.00  %          0.00  %          17.41  %    

PUTNAM VT GLOBAL EQUITY FUND

                

(Effective date 5/1/2015)

                

2020

     2     $ 14.70      $ 28        0.45  %          0.00  %          10.29  %    

2019

     2     $ 13.33      $ 33        0.00  %          0.00  %          26.92  %    

PUTNAM VT GROWTH OPPORTUNITIES FUND

                

(Effective date 5/1/2015)

                

2020

     62     $ 26.79      $ 1,666        0.15  %          0.00  %          39.09  %    

2019

     0   *    $ 19.25      $ 6        0.00  %          0.00  %          37.12  %    

PUTNAM VT HIGH YIELD FUND

                

2020

     24     $ 27.21      $ 659        6.33  %          0.00  %          5.52  %    

2019

     23     $ 25.79      $ 598        5.99  %          0.00  %          14.55  %    

2018

     32     $ 22.52      $ 722        6.17  %          0.00  %          (3.59) %    

2017

     36     $ 23.36      $ 831        5.72  %          0.00  %          7.22  %    

2016

     29     $ 21.78      $ 623        6.12  %          0.00  %          15.66  %    

PUTNAM VT INCOME FUND

                

2020

     1     $ 12.58      $ 9        10.14  %          0.00  %          5.72  %    

2019

     54     $ 11.90      $ 638        3.45  %          0.00  %          11.90  %    

2018

     13     $ 10.63      $ 135        2.96  %          0.00  %          0.20  %    

2017

     2     $ 10.61      $ 22        0.00  %          0.00  %          5.59  %    

PUTNAM VT INTERNATIONAL VALUE FUND

                

(Effective date 4/29/2016)

                

2020

     19     $ 13.21      $ 247        0.00  %          0.00  %          4.23  %    

PUTNAM VT SMALL CAP VALUE FUND

                

2020

     0   *    $ 13.49      $ 4        1.42  %          0.00  %          4.23  %    

2019

     0   *    $ 12.99      $ 2        0.30  %          0.00  %          24.52  %    

2018

     8     $ 10.39      $ 78        0.63  %          0.00  %          (19.69) %    

2017

     7     $ 12.94      $ 93        0.88  %          0.00  %          8.15  %    

PUTNAM VT SUSTAINABLE FUTURE FUND

                

2020

     4     $ 67.72      $ 240        0.36  %          0.00  %          52.98  %    

2019

     3     $ 44.27      $ 140        0.77  %          0.00  %          30.32  %    

2018

     3     $ 33.97      $ 88        0.90  %          0.00  %          (4.64) %    

2017

     3     $ 35.62      $ 115        0.87  %          0.00  %          10.94  %    

2016

     2     $ 32.11      $ 73        0.69  %          0.00  %          13.23  %    

ROYCE CAPITAL FUND - SMALL-CAP PORTFOLIO

                

2020

     4     $ 19.92      $ 74        0.70  %          0.00  %          (7.33) %    

2019

     8     $ 21.49      $ 162        0.18  %          0.00  %          18.43  %    

2018

     56     $ 18.14      $ 1,008        0.31  %          0.00  %          (8.50) %    

2017

     55     $ 19.83      $ 1,094        0.82  %          0.00  %          5.10  %    

2016

     60     $ 18.87      $ 1,124        1.70  %          0.00  %          20.54  %    

 

*The Investment Division has units that round to less than 1,000 units.    (Continued)


COLI VUL-2 SERIES ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS    At December 31      For the year or period ended December 31   

INVESTMENT DIVISIONS

    Units (000s)          Unit Fair Value          Net Assets (000s)       Investment
     Income Ratio     
          Expense Ratio               Total Return      

T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO II

                 

2020

     90          $             25.06          $             2,250        0.00  %        0.00  %        33.92  %  

2019

     114          $ 18.71          $ 2,133        0.00  %        0.00  %        29.58  %  

2018

     110          $ 14.44          $ 1,587        0.00  %        0.00  %        1.65  %  

2017

     72          $ 14.21          $ 1,025        0.00  %        0.00  %        35.83  %  

2016

     6          $ 10.46          $ 67        0.00  %        0.00  %        0.53  %  

VAN ECK VIP EMERGING MARKETS FUND

                 

2020

     1          $ 62.26          $ 74        2.28  %        0.00  %        17.26  %  

2019

     1          $ 53.09          $ 61        0.43  %        0.00  %        30.59  %  

2018

     1          $ 40.67          $ 46        0.28  %        0.00  %        (23.49) %  

2017

     1          $ 53.15          $ 58        0.40  %        0.00  %        51.03  %  

2016

     1          $ 35.20          $ 37        0.44  %        0.00  %        0.10  %  

VAN ECK VIP GLOBAL HARD ASSETS FUND

                 

2020

     22          $ 53.51          $ 1,175        1.06  %        0.00  %        19.11  %  

2019

     23          $ 44.92          $ 1,012        0.00  %        0.00  %        11.87  %  

2018

     19          $ 40.16          $ 779        0.00  %        0.00  %        (28.28) %  

2017

     16          $ 55.98          $ 921        0.00  %        0.00  %        (1.70) %  

2016

     13          $ 56.95          $ 752        0.43  %        0.00  %        43.71  %  

VICTORY RS SMALL CAP GROWTH EQUITY VIP

                 

(Effective date 04/30/2018)

                 

2020

     14          $ 16.67          $ 14        0.00  %        0.00  %        38.04  %  

2019

     1          $ 12.08          $ 11        0.00  %        0.00  %        38.78  %  

2018

     1          $ 8.71          $ 6        0.00  %        0.00  %        (12.97) %  

 

   (Concluded)


 

AUDITED FINANCIAL REPORT

 

 

LOGO

 

Great-West Life & Annuity

 

Audited Annual Statutory Report

 

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus as of December 31, 2020 and 2019 and

Related Statutory Statements of Operations

Changes in Capital and Surplus and Cash Flows for Each of the Three Years in the Period Ended December 31, 2020 and Report of Independent Registered Public Accounting Firm


Index to Financial Statements, Notes, and Schedules

 

     Page
  Number  

Independent Auditors’ Report

   3

Statutory Financial Statements at December 31, 2020, and 2019 and for the Years Ended December 31, 2020, 2019, and 2018

  

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus

   5

Statutory Statements of Operations

   7

Statutory Statements of Changes in Capital and Surplus

   8

Statutory Statements of Cash Flows

   9

Notes to the Statutory Financial Statements

   11

Note 1 - Organization and Significant Accounting Policies

   11

Note 2 - Accounting Changes

   24

Note 3 - Related Party Transactions

   24

Note 4 - Summary of Invested Assets

   27

Note 5 - Fair Value Measurements

   37

Note 6 - Non-Admitted Assets

   41

Note 7 - Premiums Deferred and Uncollected

   42

Note 8 - Business Combination and Goodwill

   42

Note 9 - Reinsurance

   42

Note 10 - Aggregate Reserves

   47

Note 11 - Liability for Unpaid Claims and Claim Adjustment Expenses

   50

Note 12 - Commercial Paper

   50

Note 13 - Separate Accounts

   50

Note 14 - Capital and Surplus, Dividend Restrictions, and Other Matters

   54

Note 15 - Federal Income Taxes

   56

Note 16 - Employee Benefit Plans

   61

Note 17 - Share-based Compensation

   65

Note 18 - Participating Insurance

   68

Note 19 - Concentrations

   68

Note 20 - Commitments and Contingencies

   68

Note 21 - Subsequent Events

   70

Supplemental Schedules

   71

 

2


INDEPENDENT AUDITORS’ REPORT

To the Board of Directors and Stockholder of

Great-West Life & Annuity Insurance Company

Greenwood Village, Colorado

We have audited the accompanying statutory-basis financial statements of Great-West Life & Annuity Insurance Company (the “Company”) (a wholly-owned subsidiary of GWL&A Financial Inc.), which comprise the statutory statements of admitted assets, liabilities, and capital and surplus as of December 31, 2020 and 2019, and the related statutory statements of operations, changes in capital and surplus, and cash flows for each of the three years in the period ended December 31, 2020, and the related notes to the statutory-basis financial statements.

Management’s Responsibility for the Statutory-Basis Financial Statements

Management is responsible for the preparation and fair presentation of these statutory-basis financial statements in accordance with the accounting practices prescribed or permitted by the Colorado Division of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these statutory-basis financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the statutory-basis financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the statutory-basis financial statements. The procedures selected depend on the auditor’s judgment including the assessment of the risks of material misstatement of the statutory-basis financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the statutory-basis financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the statutory-basis financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

As described in Note 1 to the statutory-basis financial statements, the statutory-basis financial statements are prepared by the Company using the accounting practices prescribed or permitted by the Colorado Division of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America, to meet the requirements of the Colorado Division of Insurance.

The effects on the statutory-basis financial statements of the variances between the statutory-basis of accounting described in Note 1 to the statutory-basis financial statements and accounting

 

3


principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America paragraph, the statutory-basis financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of Great-West Life & Annuity Insurance Company as of December 31, 2020 and 2019, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2020.

Opinion on Statutory Basis of Accounting

In our opinion, the statutory-basis financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities, and capital and surplus of Great-West Life & Annuity Insurance Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years ended December 31, 2020, in accordance with accounting practices prescribed or permitted by the Colorado Division of Insurance, as described in Note 1 to the statutory-basis financial statements.

Emphasis of Matter

The Company engages in various related-party transaction with affiliates under common control as discussed in Note 1 to the statutory financial statements. The accompanying statutory financial statements are not necessarily indicative of the conditions that would have existed or the results of operations that would prevail if the Company had been operated as an unaffiliated company. Our opinion is not modified with respect to this matter.

Report on Supplemental Schedules

Our 2020 audit was conducted for the purpose of forming an opinion on the 2020 statutory-basis financial statements as a whole. The supplemental schedule of investment risk interrogatories, the supplemental summary investment schedule, the supplemental schedule of selected financial data, and the supplemental schedule regarding reinsurance contracts with risk-limiting features as of and for the year ended December 31, 2020 are presented for purposes of additional analysis and are not a required part of the 2020 statutory-basis financial statements. These schedules are the responsibility of the Company’s management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. Such schedules have been subjected to the auditing procedures applied in our audit of the 2020 statutory-basis financial statements and certain additional procedures, including comparing and reconciling such schedules directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, such schedules are fairly stated in all material respects in relation to the 2020 statutory-basis financial statements as a whole.

/s/ DELOITTE & TOUCHE LLP

Denver, Colorado

April 1, 2021

We have served as the Company’s auditor since 1981

 

4


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus

December 31, 2020 and 2019

(In Thousands, Except Share Amounts)

 

     December 31,
               2020                        2019          

Admitted assets:

     

Cash and invested assets:

     

Bonds

   $ 25,712,083    $ 13,803,525

Preferred stock

     119,687       

Common stock

     223,883      144,888

Mortgage loans (net of allowances of $745 and $745)

     4,123,666      2,692,690

Real estate occupied by the company

     41,951      43,283

Real estate held for the production of income

     1,825      1,365

Contract loans

     3,874,206      3,995,291

Cash, cash equivalents and short-term investments

     3,470,914      818,328

Securities lending collateral assets

     206,811      303,282

Other invested assets

     750,477      402,891
  

 

 

 

  

 

 

 

Total cash and invested assets

     38,525,503      22,205,543
  

 

 

 

  

 

 

 

Investment income due and accrued

     267,276      192,278

Premiums deferred and uncollected

     16,256      15,199

Reinsurance recoverable

     80,249      37,806

Funds held or deposited with reinsured companies

     6,760,741       

Current federal income taxes recoverable

     70,655      44,457

Deferred income taxes

     125,959      97,203

Due from parent, subsidiaries and affiliates

     94,584      63,595

Other assets

     669,038      490,832

Assets from separate accounts

     28,455,204      25,634,438
  

 

 

 

  

 

 

 

Total admitted assets

   $ 75,065,465    $ 48,781,351
  

 

 

 

  

 

 

 

 

See notes to statutory financial statements.    Continued

 

5


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus

December 31, 2020 and 2019

(In Thousands, Except Share Amounts)

 

     December 31,
               2020                       2019          

Liabilities, capital and surplus:

    

Liabilities:

    

Aggregate reserves for life policies and contracts

   $ 36,087,118   $ 19,638,498

Liability for deposit-type contracts

     5,215,962     60,296

Life and accident and health policy and contract claims

     65,785     44,258

Provision for policyholders’ dividends

     18,324     24,111

Liability for premiums received in advance

     2     2

Unearned investment income

     121     59

Asset valuation reserve

     202,003     194,032

Interest maintenance reserve

     678,773     (2,006

Due to parent, subsidiaries and affiliates

     16,578     77,613

Commercial paper

     98,983     99,900

Payable under securities lending agreements

     206,811     303,282

Other liabilities

     1,858,504     1,265,123

Liabilities from separate accounts

     28,455,194     25,634,428
  

 

 

 

 

 

 

 

Total liabilities

     72,904,158     47,339,596
  

 

 

 

 

 

 

 

Commitments and contingencies (see Note 20)

    

Capital and surplus:

    

Preferred stock, $1 par value, 50,000,000 shares authorized; none issued and outstanding

            

Common stock, $1 par value; 50,000,000 shares authorized; 16,859,018 shares issued and outstanding

     16,859     7,320

Surplus notes

     921,980     395,811

Gross paid in and contributed surplus

     3,782,019     714,300

Unassigned funds

     (2,559,551     324,324
  

 

 

 

 

 

 

 

Total capital and surplus

     2,161,307     1,441,755
  

 

 

 

 

 

 

 

Total liabilities, capital and surplus

   $ 75,065,465   $ 48,781,351
  

 

 

 

 

 

 

 

 

See notes to statutory financial statements.    Concluded

 

6


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Statutory Statements of Operations

Years Ended December 31, 2020, 2019 and 2018

(In Thousands)

 

     Year Ended December 31,
               2020                       2019                       2018          
  

 

 

 

 

 

 

 

Income:

      

Premium income and annuity consideration

   $ 12,831,872   $ (5,366,421   $ 7,592,609

Net investment income

     948,344     1,099,451     1,307,387

Amortization of interest maintenance reserve

     39,141     8,280     24,863

Commission and expense allowances on reinsurance ceded

     172,698     265,105     5,211

Fee income from separate accounts

     62,302     101,629     160,573

Reserve adjustment on reinsurance ceded

     7,157,573     (592,883     (1,975,763

Miscellaneous income

     41,467     267,637     250,272
  

 

 

 

 

 

 

 

Total income

     21,253,397     (4,217,202     7,365,152
  

 

 

 

 

 

 

 

Expenses:

      

Death benefits

     92,253     204,509     380,057

Annuity benefits

     95,252     155,286     228,530

Disability benefits and benefits under accident and health policies

     76     17,762     41,719

Surrender benefits

     3,842,313     4,403,521     5,895,938

Increase (decrease) in aggregate reserves for life and accident and health policies and contracts

     16,448,620     (8,139,385     917,510

Other benefits

     8,722     6,208     10,528
  

 

 

 

 

 

 

 

Total benefits

     20,487,236     (3,352,099     7,474,282
  

 

 

 

 

 

 

 

Commissions

     2,222,528     162,942     196,489

Other insurance expenses

     371,028     496,310     488,250

Net transfers from separate accounts

     (809,028     (1,328,143     (1,112,465

Interest maintenance reserve reinsurance activity

     661,450     (512,033      
  

 

 

 

 

 

 

 

Total benefit and expenses

     22,933,214     (4,533,023     7,046,556
  

 

 

 

 

 

 

 

Net (loss) gain from operations before dividends to policyholders, federal income taxes and realized capital gains (losses)

     (1,679,817     315,821     318,596

Dividends to policyholders

     18,497     23,461     31,276
  

 

 

 

 

 

 

 

Net (loss) gain from operations after dividends to policyholders and before federal income taxes and net realized capital gains (losses)

     (1,698,314     292,360     287,320

Federal income tax (benefit) expense

     (20,260     (98,467     (17,604
  

 

 

 

 

 

 

 

Net (loss) gain from operations before net realized capital gains (losses)

     (1,678,054     390,827     304,924

Net realized capital (losses) gains less capital gains tax and transfers to interest maintenance reserve

     (16,958     (8,022     10,576
  

 

 

 

 

 

 

 

Net (loss) income

   $ (1,695,012   $ 382,805   $ 315,500
  

 

 

 

 

 

 

 

See notes to statutory financial statements.

 

7


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Statutory Statements of Changes in Capital and Surplus

Years Ended December 31, 2020, 2019 and 2018

(In Thousands)

 

     Year Ended December 31,
               2020                       2019                       2018        

 

Capital and surplus, beginning of year

   $ 1,441,755   $ 1,326,919   $ 1,129,509
  

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

     (1,695,012     382,805     315,500

Dividends to stockholder

     (357,752     (639,801     (152,295

Change in net unrealized capital (losses) gains, net of income taxes

     (288,936     57,398     (11,491

Change in minimum pension liability, net of income taxes

     (1,589     (4,209     3,824

Change in asset valuation reserve

     (7,971     10,360     (846

Change in non-admitted assets

     (708,501     92,424     28,921

Change in net deferred income taxes

     256,714     (129,400     (40,732

Capital paid-in

     9,539            

Surplus paid-in

     3,067,719     4,029     4,093

Change in surplus as a result of reinsurance

     (83,521     537,566      

Change in capital and surplus as a result of separate accounts

           (428     (208

Change in unrealized foreign exchange capital gains (losses)

     2,693     (20     (1,125

Change in surplus notes

     526,169     (195,888     51,769
  

 

 

 

 

 

 

 

 

 

 

 

Net change in capital and surplus for the year

     719,552     114,836     197,410
  

 

 

 

 

 

 

 

 

 

 

 

Capital and surplus, end of year

   $ 2,161,307   $ 1,441,755   $ 1,326,919
  

 

 

 

 

 

 

 

 

 

 

 

See notes to statutory financial statements.

 

8


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Statutory Statements of Cash Flows

Years Ended December 31, 2020, 2019 and 2018

(In Thousands)

 

     Year Ended December 31,
     2020    2019   2018
  

 

 

 

  

 

 

 

Operating activities:

       

Premium income, net of reinsurance

   $ 6,588,902    $ 3,654,066   $ 5,352,630

Investment income received, net of investment expenses paid

     809,931      962,732     1,136,338

Other miscellaneous income received

     59,348      577,059     160,008

Benefit and loss related payments, net of reinsurance

     (3,803,044      (4,542,350     (6,417,233

Net transfers from separate accounts

     816,837      1,375,094     1,097,423

Commissions, other expenses and taxes paid

     (2,758,668      (526,161     (644,838

Dividends paid to policyholders

     (24,228      (30,537     (38,959

Federal income taxes (paid) received, net

     (18,530      5,267     (38,241
  

 

 

 

  

 

 

 

Net cash provided by operating activities

     1,670,548      1,475,170     607,128
  

 

 

 

  

 

 

 

Investing activities:

       

Proceeds from investments sold, matured or repaid:

       

Bonds

     2,794,468      2,430,562     3,351,579

Stocks

     53      19,187     3,704

Mortgage loans

     295,116      343,441     357,545

Other invested assets

     38,065      19,597     25,233

Net gains on cash, cash equivalents and short-term investments

     83      5      

Miscellaneous proceeds

     544,448      24,100     22,212

Cost of investments acquired:

       

Bonds

     (6,396,829      (2,770,357     (3,398,701

Stocks

     (221,630      (3,585     (38,742

Mortgage loans

     (89,330      (114,542     (697,245

Real estate

     (2,724      (9,052     (4,319

Other invested assets

     (905,616      (46,617     (36,870

Miscellaneous applications

     (274,834            (39,654

Net change in contract loans and premium notes

     127,912      (3,120     (1,355
  

 

 

 

  

 

 

 

Net cash used in investing activities

     (4,090,818      (110,381     (456,613
  

 

 

 

  

 

 

 

Financing and miscellaneous activities:

       

Surplus notes

     527,500      (195,000     51,410

Capital and paid in surplus

     3,076,665      3,130     3,325

Deposit-type contracts, net

     1,963,991      (5,399     (18,908

Dividends to stockholder

     (357,752      (639,801     (152,295

Funds (repaid) borrowed, net

     (916      1,041     (1,027

Other

     (136,621      60,135     (45,670
  

 

 

 

  

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     5,072,867      (775,894     (163,165
  

 

 

 

  

 

 

 

Net increase (decrease) in cash, cash equivalents and short-term investments and restricted cash

     2,652,597      588,895     (12,650

Cash, cash equivalents and short-term investments and restricted cash:

       

Beginning of year

     818,329      229,434     242,084
  

 

 

 

  

 

 

 

End of year

   $ 3,470,926    $ 818,329   $ 229,434
  

 

 

 

  

 

 

 

The cash, cash equivalents and short-term investments and restricted cash balance includes $12 and $1 of restricted cash as of December 31, 2020 and 2019, respectively, which is non-admitted and not included in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.

 

  

 

9


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Statutory Statements of Cash Flows

Years Ended December 31, 2020, 2019 and 2018

(In Thousands)

 

     Year Ended December 31,
               2020                        2019                        2018          
  

 

 

 

  

 

 

 

Non-cash investing and financing transactions during the year:

        

Share-based compensation expense

   $ 593    $ 899    $ 768

Fair value of assets acquired in settlement of bonds

                   28,815

In 2020, non-cash transfers of $9,848 million of assets and liabilities occurred as a part of the MassMutual transaction. In 2019, non-cash transfers of $8,938 million of assets and liabilities occurred as a part of the Protective transaction. Refer to Note 9 for further information on the MassMutual and Protective transactions.

 

See notes to statutory financial statements.    Concluded

 

10


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

1. Organization and Significant Accounting Policies

Great-West Life & Annuity Insurance Company (the “Company” or “GWL&A”) is a direct wholly-owned subsidiary of GWL&A Financial Inc. (“GWL&A Financial”), a holding company. GWL&A Financial is a direct wholly-owned subsidiary of Great-West Lifeco U.S. LLC (“Lifeco U.S.”) and an indirect wholly-owned subsidiary of Great-West Lifeco Inc. (“Lifeco”), a Canadian holding company. The Company offers a wide range of retirement and investment products to individuals, businesses and other private and public organizations throughout the United States. The Company is an insurance company domiciled in the State of Colorado and is subject to regulation by the Colorado Division of Insurance (“Division”).

The Company is authorized to engage in the sale of life insurance, accident and health insurance and annuities. It is qualified to do business in all states in the United States, except New York, and in the District of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands. The Company is also a licensed reinsurer in New York.

Effective December 31, 2020, the Company completed the acquisition, via indemnity reinsurance (“the MassMutual transaction”), of the retirement services business of Massachusetts Mutual Life Insurance Company (“MassMutual”). The Company has now assumed the economics and risks associated with the reinsurance business. Per the transaction agreement, the Company acquired statutory assets equal to liabilities. The business assumed is primarily group annuities. See Note 9 for further discussion of the MassMutual transaction.

Effective June 1, 2019, the Company completed the sale, via indemnity reinsurance (the “Protective transaction”), of substantially all of its individual life insurance and annuity business to Protective Life Insurance Company (“Protective”) who now assumes the economics and risks associated with the reinsured business. Per the transaction agreement, the Company transferred statutory assets equal to liabilities. The business transferred included bank-owned and corporate-owned life insurance, single premium life insurance, individual annuities as well as closed block life insurance and annuities. The Company retained a block of life insurance, predominantly participating policies which are now administered by Protective, as well as a closed reinsurance acquired block. Post-transaction, the Company focuses on the defined contribution retirement and asset management markets. See Note 9 for further discussion of the Protective transaction.

The statutory financial statements have been prepared from the separate records maintained by the Company and may not necessarily be indicative of the conditions that would have existed or the results of operations if the Company had been operated as an unaffiliated company.

Accounting policies and use of estimates

The Company prepares its statutory financial statements in conformity with accounting practices prescribed or permitted by the Division. The Division requires that insurance companies domiciled in the State of Colorado prepare their statutory financial statements in accordance with the National Association of Insurance Commissioners Accounting Practices and Procedures Manual (“NAIC SAP”), subject to any deviations prescribed or permitted by the State of Colorado Insurance Commissioner.

The only prescribed deviation that impacts the Company allows the Company to account for certain separate account products at book value instead of fair value. The Division has not permitted the Company to adopt any accounting practices that have an impact on the Company’s statutory financial statements as compared to NAIC SAP or the Division’s prescribed accounting practices. There is no impact to either capital and surplus or net income as a result of the prescribed accounting practice.

Statutory accounting principles vary in some respects from accounting principles generally accepted in the United States of America (“GAAP”). The more significant of these differences are as follows:

 

11


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

 

Bonds, including loan-backed and structured securities (collectively referred to as “bonds”), are carried at statutory adjusted carrying value in accordance with the National Association of Insurance Commissioners (“NAIC”) designation of the security. Carrying value is amortized cost, unless the bond is either (a) designated as a six, in which case it is the lower of amortized cost or fair value or (b) required to be carried at fair value due to the structured securities ratings methodology. Under GAAP, bonds are carried at amortized cost for securities classified as held-to-maturity and fair value for securities classified as available-for-sale and held-for-trading.

 

 

Redeemable preferred stocks are carried at statutory carrying value in accordance with the NAIC designation of the security. Carrying value is amortized cost, unless the redeemable preferred stock is designated a four to six, in which case it is reported at the lower of amortized cost or fair value. Under GAAP, redeemable preferred stocks are carried at amortized cost for securities classified as held-to-maturity and fair value for securities classified as available-for-sale and held-for-trading.

 

 

Short-term investments include all investments whose remaining maturities, at the time of acquisition, are three months to one year. Under GAAP, short-term investments include securities purchased with investment intent and with remaining maturities, at the time of acquisition, of one year or less.

 

 

As prescribed by the NAIC, the asset valuation reserve (“AVR”) is computed in accordance with a prescribed formula and represents a provision for possible non-interest related fluctuations in the value of bonds, equity securities, mortgage loans, real estate and other invested assets. Changes to the AVR are charged or credited directly to unassigned surplus. This type of reserve is not necessary or required under GAAP.

 

 

As prescribed by the NAIC, the interest maintenance reserve (“IMR”) consists of net accumulated unamortized realized capital gains and losses, net of income taxes, on sales or interest related impairments of bonds and derivative investments attributable to changes in the general level of interest rates. Such gains or losses are initially deferred and then amortized into income over the remaining period to maturity, based on groupings of individual securities sold in five-year bands. An IMR asset is generally designated as a non-admitted asset and is recorded as a reduction to capital and surplus. Under GAAP, realized gains and losses are recognized in income in the period in which a security is sold.

 

 

As prescribed by the NAIC, an other-than-temporary impairment (“OTTI”) is recorded (a) if it is probable that the Company will be unable to collect all amounts due according to the contractual terms in effect at the date of acquisition, (b) if the Company has the intent to sell the investment or (c) for non-interest related declines in value and where the Company does not have the intent and ability at the reporting date, to hold the bond until its recovery. Under GAAP, if either (a) management has the intent to sell a bond investment or (b) it is more likely than not the Company will be required to sell a bond investment before its anticipated recovery, a charge is recorded in net realized investment losses equal to the difference between the fair value and cost or amortized cost basis of the security. If management does not intend to sell the security and it is not more likely than not the Company will be required to sell the bond investment before recovery of its amortized cost basis, but the present value of the cash flows expected to be collected (discounted at the effective interest rate implicit in the bond investment prior to impairment) is less than the amortized cost basis of the bond investment (referred to as the credit loss portion), an OTTI is considered to have occurred.

Under GAAP, total OTTI is bifurcated into two components: the amount related to the credit loss, which is recognized in current period earnings through realized capital losses; and the amount attributed to other factors (referred to as the non-credit portion), which is recognized as a separate component in accumulated other comprehensive income (loss). As prescribed by the NAIC, non-interest related OTTI is only bifurcated on loan-backed and structured securities. Factors related to interest and other components do not have a financial statement impact and are disclosed in “Unrealized losses and OTTI” in the notes to the statutory financial statements.

 

 

Derivatives that qualify for hedge accounting are carried at the same valuation method as the underlying hedged asset, while derivatives that do not qualify for hedge accounting are carried at fair value. Under GAAP, all derivatives, regardless of

 

12


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

 

hedge accounting treatment, are recorded on the balance sheet in other assets or other liabilities at fair value. As prescribed by the NAIC, for those derivatives which qualify for hedge accounting, the change in the carrying value or cash flow of the derivative is recorded consistently with how the changes in the carrying value or cash flow of the hedged asset, liability, firm commitment or forecasted transaction are recorded. Under GAAP, if the derivative is designated as a cash flow hedge, the effective portions of the changes in the fair value of the derivative are recorded in accumulated other comprehensive income and are recognized in the income statements when the hedged item affects earnings. Changes in fair value resulting from foreign currency translations are recorded in either AOCI or net investment income, consistent with where they are recorded on the underlying hedged asset or liability. Changes in the fair value, including changes resulting from foreign currency translations, of derivatives not eligible for hedge accounting or where hedge accounting is not elected and the over effective portion of cash flow hedges are recognized in investment gains (losses) as a component of net income in the period of the change. Realized foreign currency transactional gains and losses on derivatives subject to hedge accounting are recorded in net investment income, whereas those on derivatives not subject to hedge accounting are recorded in investment gains (losses). As prescribed by the NAIC, upon termination of a derivative that qualifies for hedge accounting, the gain or loss is recognized in income in a manner that is consistent with the hedged item. Alternatively, if the item being hedged is subject to IMR, the gain or loss on the hedging derivative is realized and is subject to IMR upon termination. Under GAAP, gains or losses on terminated contracts that are effective hedges are recorded in earnings in net investment income or other comprehensive income. The gains or losses on terminated contracts where hedge accounting is not elected, or contracts that are not eligible for hedge accounting, are recorded in investment gains (losses).

 

 

The Company enters into dollar repurchase agreements with third party broker-dealers. The Company does not enter into these types of transactions for liquidity purposes, but rather for yield enhancement on its investment portfolio. The dollar repurchase trading strategy involves the sale of securities, with a simultaneous agreement to repurchase similar securities at a future date at an agreed-upon price. If the assets to be repurchased are the same, or substantially the same, as the assets transferred, the transactions are accounted for as secured borrowings. Transactions that do not meet the secured borrowing requirements are accounted for as bond purchases and sales. Under GAAP, these transactions are recorded as forward settling to be announced (“TBA”) securities that are accounted for as derivative instruments, but hedge accounting is not elected as the Company does not regularly accept delivery of such securities when issued.

 

 

Acquisition costs, such as commissions and other costs incurred in connection with acquiring new business, are charged to operations as incurred, rather than deferred and amortized over the lives of the related contracts as under GAAP.

 

 

Deferred income taxes are recorded using the asset and liability method in which deferred tax assets and liabilities are recorded for expected future tax consequences of events that have been recognized in either the Company’s statutory financial statements or tax returns. Deferred income tax assets are subject to limitations prescribed by statutory accounting principles. The change in deferred income taxes is treated as a component of the change in unassigned funds, whereas under GAAP deferred taxes are included in the determination of net income.

 

 

Certain assets, including various receivables, furniture and equipment and prepaid assets, are designated as non-admitted assets and are recorded as a reduction to capital and surplus, whereas they are recorded as assets under GAAP.

 

 

For statutory accounting, business combinations must either create a parent-subsidiary relationship (statutory purchase) or there must be an exchange of equity with one surviving entity (statutory merger). Under GAAP, an integrated set of activities and assets that are capable of being conducted and managed for the purpose of providing economic benefits to its investors can meet the definition of a business. As such, under GAAP, certain reinsurance agreements could be accounted for as a business acquisition.

 

 

For statutory purchases, the excess of the cost of acquiring an entity over the Company’s share of the book value of the acquired entity is recorded as goodwill which is admissible subject to limitations and is amortized over the period in which the Company benefits economically, not to exceed ten years. For statutory mergers, no acquisition is recognized because it

 

13


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

 

is accomplished without exchanging resources. As such, the recorded assets, liabilities, and surplus of the acquired company (adjusted to conform to statutory accounting principles) will be carried forward into the combined company. Under GAAP in a business combination, the excess of the cost of acquiring an entity over the acquisition-date fair value of identifiable assets acquired and liabilities assumed is allocated between goodwill, indefinite-lived intangible assets and definite-lived intangible assets. Goodwill and indefinite-lived intangible assets are not amortized and definite-lived intangible assets are amortized over their estimated useful lives under GAAP.

 

 

Aggregate reserves for life policies and contracts are based on statutory mortality and interest requirements and without consideration of withdrawals, which differ from reserves established under GAAP that are based on assumptions using Company experience for mortality, interest, and withdrawals.

 

 

Surplus notes are reflected as a component of capital and surplus, whereas under GAAP they are reflected as a liability.

 

 

The policyholder’s share of net income on participating policies that has not been distributed to participating policyholders is included in capital and surplus in the statutory financial statements. For GAAP, these amounts are reported as a liability with a charge to net income.

 

 

Changes in separate account values from cash transactions are recorded as premium income and benefit expenses whereas they do not impact the statement of operations under GAAP and are presented only as increases or decreases to account balances.

 

 

Benefit payments and the related decrease in policy reserves are recorded as expenses for all contracts subjecting the Company to any mortality risk. Under GAAP, such benefit payments for life and annuity contracts without significant mortality risks are recorded as direct reductions to the policy reserve liability.

 

 

Premium receipts and the related increase in policy reserves are recorded as revenues and expenses, respectively, for all contracts subjecting the Company to any mortality risk. Under GAAP, such premium receipts for life and annuity contracts without significant mortality risks are recorded as direct credits to the policy reserve liability.

 

 

Comprehensive income and its components are not presented in the statutory financial statements.

 

 

The Statutory Statement of Cash Flows is presented based on a prescribed format for statutory reporting. For purposes of presenting statutory cash flows, cash includes short-term investments. Under GAAP, the statement of cash flows is typically presented based on the indirect method and cash excludes short-term investments.

 

 

For statutory accounting purposes, policy and contract liabilities ceded to reinsurers are reported as reductions of the related reserves. Losses generated in certain reinsurance transaction are recognized immediately in income, with gains reported as a separate component of surplus and amortized over the remaining life of the business. As prescribed by the Department, ceded reserves are limited to the amount of direct reserves. Under GAAP, ceded future policy benefits and contract owner liabilities are reported as reinsurance recoverables. Only those reinsurance recoverable balances deemed probable of recovery are reflected as assets on the balance sheet and are stated net of allowance for uncollectible reinsurance, which are charged to earnings. Cost of reinsurance (i.e. the net cash flows which include reinsurance premiums, ceding commissions, etc.) are deferred and amortized over the remaining life of the business.

The preparation of financial statements in conformity with statutory accounting principles requires the Company’s management to make a variety of estimates and assumptions. These estimates and assumptions affect, among other things, the reported amounts of admitted assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenues and expenses. Significant estimates are required to account for items and matters such as, but not limited to, the valuation of investments and

 

14


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

derivatives in the absence of quoted market values, impairment of investments and derivatives, valuation of policy benefit liabilities and the valuation of deferred tax assets. Actual results could differ from those estimates.

Impact of COVID-19 on significant judgments, estimates and assumptions

Beginning in January 2020, the outbreak of a virus known as COVID-19 and ensuing global pandemic have resulted in travel and border restrictions, quarantines, supply chain disruptions, lower consumer demand and significant market uncertainty. In the first quarter of 2020, global financial markets experienced material and rapid declines and significant volatility; however, following March 31, 2020, the markets have experienced recoveries. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 pandemic continues to be unknown at this time, as is the efficacy of the government and central bank interventions. The results of the Company reflect management’s judgments regarding the impact of prevailing market conditions.

Significant statutory accounting policies

Investments

Investments are reported as follows:

 

 

In accordance with the NAIC SAP, the adjusted carrying value amounts of certain assets are gross of non-admitted assets.

 

 

Bonds are carried at statutory adjusted carrying value in accordance with the NAIC designation of the security. Carrying value is amortized cost, unless the bond is either (a) designated as a six, in which case it is the lower of amortized cost or fair value or (b) required to be carried at fair value due to the structured securities ratings methodology. The Company recognizes the acquisition of its public bonds on a trade date basis and its private placement investments on a funding date basis. Bonds containing call provisions, except make-whole call provisions, are amortized to the call or maturity value/date which produces the lowest asset value. Make-whole call provisions, which allow the bond to be called at any time, are not considered in determining the timeframe for amortizing the premium or discount unless the Company has information indicating the issuer is expected to invoke the make-whole call provision.

Premiums and discounts are recognized as a component of net investment income using the effective interest method. Realized gains and losses not subject to IMR, including those from foreign currency translations, are included in net realized capital gains (losses).

The recognition of income on certain investments (e.g. loan-backed securities, including mortgage-backed and asset-backed securities) is dependent upon market conditions, which may result in prepayments and changes in amounts to be earned. Prepayments on all mortgage-backed and asset-backed securities are monitored monthly, and amortization of the premium and/or the accretion of the discount associated with the purchase of such securities are adjusted by such prepayments. Prepayment assumptions are based on the average of recent historical prepayments and are obtained from broker/dealer survey values or internal estimates. These assumptions are consistent with the current interest rate and economic environment. Significant changes in estimated cash flows from the original purchase assumptions are accounted for using the retrospective method.

 

 

Mortgage loans consist primarily of domestic commercial collateralized loans and are carried at their unpaid principal balances adjusted for any unamortized premiums or discounts, allowances for credit losses, and foreign currency translations. Interest income is accrued on the unpaid principal balance for all loans, except for loans on non-accrual status. Premiums and discounts are amortized to net investment income using the effective interest method. Prepayment penalty and origination fees are recognized in net investment income upon receipt.

 

15


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The Company actively manages its mortgage loan portfolio by completing ongoing comprehensive analysis of factors such as debt service coverage ratios, loan-to-value ratios, payment status, default or legal status, annual collateral property evaluations and general market conditions. On a quarterly basis, the Company reviews the above primary credit quality indicators in its internal risk assessment of loan impairment and credit loss. Management’s risk assessment process is subjective and includes the categorization of all loans, based on the above mentioned credit quality indicators, into one of the following categories:

 

   

Performing - generally indicates the loan has standard market risk and is within its original underwriting guidelines.

   

Non-performing - generally indicates there is a potential for loss due to the deterioration of financial/monetary default indicators or potential foreclosure. Due to the potential for loss, these loans are evaluated for impairment.

The adequacy of the Company’s allowance for credit loss is reviewed quarterly. The determination of the calculation and the adequacy of the mortgage allowance for credit loss and mortgage impairments involve judgments that incorporate qualitative and quantitative Company and industry mortgage performance data. Management’s periodic evaluation and assessment of the adequacy of the mortgage allowance for credit loss and the need for mortgage impairments is based on known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the fair value of the underlying collateral, composition of the loan portfolio, current economic conditions, loss experience and other relevant factors. Loans included in the non-performing category and other loans with certain substandard credit quality indicators are individually reviewed to determine if a specific impairment is required. Risk is mitigated primarily through first position collateralization, guarantees, loan covenants and borrower reporting requirements. Since the Company does not originate or hold uncollateralized mortgages, loans are generally not deemed fully uncollectable. Generally, unrecoverable amounts are written off during the final stage of the foreclosure process.

Loan balances are considered past due when payment has not been received based on contractually agreed upon terms. The accrual of interest is discontinued when concerns exist regarding the realization of loan principal or interest. The Company resumes interest accrual on loans when a loan returns to current status or under new terms when loans are restructured or modified.

On a quarterly basis, any loans with terms that were modified during that period are reviewed to determine if the loan modifications constitute a troubled debt restructuring (“TDR”). In evaluating whether a loan modification constitutes a TDR, it must be determined that the modification is a significant concession and the debtor is experiencing financial difficulties.

Additionally, the Company considers the temporary relief granted by the Statutory Accounting Principles Working Group (“SAPWG”) in response to the Coronavirus, Aid, Relief, and Economic Security Act (the “CARES Act”). The relief gives temporary statutory exception for impairment assessment on bank loans, mortgage loans and investment products with underlying mortgage loans due to situations as a result of COVID-19 including the forbearance or modification of mortgage loan payments. SAPWG also granted practical expedients in determining whether a modification is a concession (insignificant) or if it is a TDR. The provisions of these guidance are applicable through the earlier of January 1, 2022, or 60 days after the date on which the national emergency concerning COVID–19 terminates.

 

 

Real estate properties held for the production of income are valued at depreciated cost less encumbrances. Real estate is depreciated on a straight-line basis over the estimated life of the building or term of the lease for tenant improvements.

 

 

Real estate properties occupied by the Company are carried at depreciated cost unless the carrying amount of the asset is deemed to be unrecoverable. The Company includes in both net investment income and other operating expenses an amount for rent relating to real estate properties occupied by the Company. Rent is derived from consideration of the repairs,

 

16


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

 

expenses, taxes, interest and depreciation incurred. The reasonableness of the amount of rent recorded is verified by comparison to rent received from other like properties in the same area.

 

 

Limited partnership interests are included in other invested assets and are accounted for using either net asset value per share (“NAV”) as a practical expedient to fair value. The Company uses NAV as a practical expedient on partnership interests in investment companies where it has a minor equity interest and no significant influence over the entity’s operations.

 

 

Redeemable preferred stocks are carried at statutory carrying value in accordance with the NAIC designation of the security. Carrying value is amortized cost, unless the redeemable preferred stock is designated a four to six, in which case it is reported at the lower of amortized cost or fair value.

 

 

Common stocks, other than stocks of subsidiaries and stocks of the Federal Home Loan Bank (“FHLB”), are recorded at fair value based on the most recent closing price of the common stock as quoted on its exchange. Common stocks of the FHLB are reported at cost. Related party mutual funds, which are carried at fair value, are also included in common stocks. The net unrealized gain or loss on common stocks is reported as a component of surplus.

Investments in subsidiaries are carried on the equity basis with unrealized changes in value recorded in surplus and dividends received recorded in investment income.

 

 

Contract loans are carried at their unpaid balance. Contract loans are fully collateralized by the cash surrender value of the associated insurance policy.

 

 

Short-term investments include all investments whose remaining maturities, at the time of acquisition, are three months to one year. Cash equivalent investments include all investments whose remaining maturities, at the time of acquisition, are three months or less. Both short-term and cash equivalent investments, excluding money market mutual funds, are stated at amortized cost, which approximates fair value. Cash equivalent investments also include highly liquid money market funds that are traded in an active market and are carried at fair value.

 

 

The Company enters into reverse repurchase agreements with third party broker-dealers for the purpose of enhancing the total return on its investment portfolio. The repurchase trading strategy involves the purchase of securities, with a simultaneous agreement to resell similar securities at a future date at an agreed-upon price. Securities purchased under these agreements are accounted for as secured borrowings, and are reported at amortized cost in cash, cash equivalents and short-term investments.

Under these tri-party repurchase agreements, the designated custodian takes possession of the underlying collateral on the Company’s behalf, which is required to be cash or government securities. The fair value of the securities is monitored and additional collateral is obtained, where appropriate, to protect against credit exposure. The collateral cannot be sold or repledged and has not been recorded on the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.

The Company enters into dollar repurchase agreements with third party broker-dealers. The Company does not enter into these types of transactions for liquidity purposes, but rather for yield enhancement on its investment portfolio. The dollar repurchase trading strategy involves the sale of securities, with a simultaneous agreement to repurchase similar securities at a future date at an agreed-upon price. If the assets to be repurchased are the same, or substantially the same, as the assets transferred, the transactions are accounted for as secured borrowings. Transactions that do not meet the secured borrowing requirements are accounted for as bond purchases and sales. Proceeds of the sale are reinvested in other securities and may enhance the current yield and total return. The difference between the sales price and the future repurchase price is recorded as an adjustment to net investment income. During the period between the sale and repurchase, the Company will not be entitled to receive interest and principal payments on the securities sold. Losses may arise from changes in the value of the securities or if the counterparty enters bankruptcy proceedings or becomes insolvent. In such cases, the Company’s right to

 

17


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

repurchase the security may be restricted. Amounts owed to brokers under these arrangements are included as a liability in repurchase agreements.

The Company participates in a securities lending program in which the Company lends securities that are held as part of its general account investment portfolio to third parties. The Company does not enter into these types of transactions for liquidity purposes, but rather for yield enhancement on its investment portfolio. The borrower can return and the Company can request the loaned securities be returned at any time. The Company maintains ownership of the securities at all times and is entitled to receive from the borrower any payments for interest received on such securities during the loan term. Securities lending transactions are accounted for as secured borrowings. The securities on loan are included within bonds and short-term investments in the accompanying Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus. The securities lending agent indemnifies the Company against borrower risk, meaning that the lending agent agrees contractually to replace securities not returned due to a borrower default. The Company generally requires initial cash collateral in an amount greater than or equal to 102% of the fair value of domestic securities loaned and 105% of foreign securities loaned. Such collateral is used to replace the securities loaned in event of default by the borrower. Some cash collateral is reinvested in money market funds or short-term repurchase agreements which are also collateralized by U.S. Government or U.S. Government Agency securities. Reinvested cash collateral is reported in securities lending reinvested collateral assets, with a corresponding liability in payable for securities lending collateral. Collateral that cannot be sold or repledged is excluded from the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.

 

 

Surplus notes, which are recorded in other invested assets, are carried at statutory carrying value in accordance with the NAIC designation of the security. Carrying value is amortized cost, unless the surplus note is designated a NAIC three to six, in which case it is reported at the lower of amortized cost or fair value.

 

 

The Company’s OTTI accounting policy requires that a decline in the value of a bond below its cost or amortized cost basis be assessed to determine if the decline is other-than-temporary. An OTTI is recorded (a) if it is probable that the Company will be unable to collect all amounts due according to the contractual terms in effect at the date of acquisition, (b) if the Company has the intent to sell the investment or (c) for non-interest related declines in value and where the Company does not have the intent and ability at the reporting date, to hold the bond until its recovery. Management considers a wide range of factors, as described below, regarding the bond issuer and uses its best judgment in evaluating the cause of the decline in its estimated fair value and in assessing the prospects for near-term recovery. Inherent in management’s evaluation of the bond are assumptions and estimates about the operations and ability to generate future cash flows. While all available information is taken into account, it is difficult to predict the ultimate recoverable amount from a distressed or impaired bond.

Considerations used by the Company in the impairment evaluation process include, but are not limited to, the following:

 

   

The extent to which estimated fair value is below cost;

   

Whether the decline in fair value is attributable to specific adverse conditions affecting a particular instrument, its issuer, an industry or geographic area;

   

The length of time for which the estimated fair value has been below cost;

   

Downgrade of a bond investment by a credit rating agency;

   

Deterioration of the financial condition of the issuer;

   

The payment structure of the bond investment and the likelihood of the issuer being able to make payments in the future; and

   

Whether dividends have been reduced or eliminated or scheduled interest payments have not been made.

 

18


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

For loan-backed and structured securities, if management does not intend to sell the bond and has the intent and ability to hold the bond until recovery of its amortized cost basis, but the present value of the cash flows expected to be collected (discounted at the effective interest rate implicit in the bond prior to impairment) is less than the amortized cost basis of the bond (referred to as the non-interest loss portion), an OTTI is considered to have occurred. In this instance, total OTTI is bifurcated into two components: the amount related to the non-interest loss is recognized in current period earnings through realized capital gains (losses); and the amount attributed to other factors does not have any financial impact and is disclosed only in the notes to the statutory financial statements. The calculation of expected cash flows utilized during the impairment evaluation process are determined using judgment and the best information available to the Company including default rates, credit ratings, collateral characteristics and current levels of subordination.

For bonds not backed by other loans or assets, if management does not intend to sell the bond and has the intent and ability to hold but does not expect to recover the entire cost basis, an OTTI is considered to have occurred. A charge is recorded in net realized capital gains (losses) equal to the difference between the fair value and cost or amortized cost basis of the bond. After the recognition of an OTTI, the bond is accounted for as if it had been purchased on the measurement date of the OTTI, with an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in net income. The difference between the new amortized cost basis and the expected future cash flows is accreted into net investment income. The Company continues to estimate the present value of cash flows expected to be collected over the life of the bond.

Fair value

Certain assets and liabilities are recorded at fair value on the Company’s Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus. The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company categorizes its assets and liabilities measured at fair value into a three level hierarchy, based on the priority of the inputs to the respective valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The Company’s assets and liabilities have been categorized based upon the following fair value hierarchy:

 

   

Level 1 inputs which are utilized for general and separate account assets and liabilities, utilize observable, quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Financial assets utilizing Level 1 inputs include certain mutual funds.

 

   

Level 2 inputs utilize other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs, which are utilized for general and separate account assets and liabilities, include quoted prices for similar assets and liabilities in active markets and inputs, other than quoted prices, that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. The fair values for some Level 2 securities are obtained from pricing services. The inputs used by the pricing services are reviewed at least quarterly or when the pricing vendor issues updates to its pricing methodology. For general and separate account assets and liabilities, inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, evaluated bids, offers and reference data including market research publications. Additional inputs utilized for assets and liabilities classified as Level 2 are:

 

     

Derivative instruments - trading activity, swap curves, credit spreads, currency volatility, net present value of cash flows and news sources.

 

     

Separate account assets and liabilities - various index data and news sources, amortized cost (which approximates fair value), trading activity, swap curves, credit spreads, recovery rates, restructuring, net present value of cash flows

 

19


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

 

and quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

   

Level 3 inputs are unobservable and include situations where there is little, if any, market activity for the asset or liability. In general, the prices of Level 3 securities are obtained from single broker quotes and internal pricing models. If the broker’s inputs are largely unobservable, the valuation is classified as a Level 3. Broker quotes are validated through an internal analyst review process, which includes validation through known market conditions and other relevant data, as noted below. Internal models are usually cash flow based utilizing characteristics of the underlying collateral of the security such as default rate and other relevant data.

The fair value of certain investments in the separate accounts and limited partnerships are estimated using net asset value per share as a practical expedient and are excluded from the fair value hierarchy levels in Note 5. These net asset values are based on the fair value of the underlying investments, less liabilities.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Overall, transfers between levels are attributable to a change in the observability of inputs. Assets and liabilities are transferred to a lower level in the hierarchy when a significant input cannot be corroborated with market observable data. This may occur when market activity decreases and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred to a higher level in the hierarchy when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity including recent trades, a specific event, or one or more significant input(s) becoming observable.

In some instances, securities are priced using external broker quotes. In most cases, when broker quotes are used as pricing inputs, more than one broker quote is obtained. External broker quotes are reviewed internally by comparing the quotes to similar securities in the public market and/or to vendor pricing, if available. Additionally, external broker quotes are compared to market reported trade activity to ascertain whether the price is reasonable, reflective of the current market prices, and takes into account the characteristics of the Company’s securities.

Derivative financial instruments

The Company enters into derivative transactions which include the use of interest rate swaps, interest rate swaptions, cross-currency swaps, foreign currency forwards, U.S. government treasury futures contracts, Eurodollar futures contracts, futures on equity indices and interest rate swap futures. The Company uses these derivative instruments to manage various risks, including interest rate and foreign currency exchange rate risk associated with its invested assets and liabilities. Derivative instruments are not used for speculative reasons. Certain of the Company’s over-the-counter (“OTC”) derivatives are cleared and settled through a central clearing counterparty while others are bilateral contracts between the Company and a counterparty.

Derivatives are reported as other invested assets or other liabilities. Although some derivatives are executed under a master netting arrangement, the Company does not offset in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus the carrying value of those derivative instruments and the related cash collateral or net derivative receivables and payables executed with the same counterparty under the same master netting arrangement. Derivatives that qualify for hedge accounting treatment are valued using the valuation method (either amortized cost or fair value) consistent with the underlying hedged asset or liability. At inception of a derivative transaction, the hedge relationship and risk management objective is documented and the

 

20


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

designation of the derivative is determined based on specific criteria of the transaction. Derivatives where hedge accounting is either not elected, or that are not eligible for hedge accounting, are stated at fair value with changes in fair value recognized in unassigned surplus in the period of change. Investment gains and losses generally result from the termination of derivative contracts prior to expiration and are generally recognized in net income and may be subject to IMR.

The Company uses derivative financial instruments for risk management purposes associated with certain invested assets and policy liabilities. Derivatives are used to (a) hedge the economic effects of interest rate and stock market movements on the Company’s guaranteed lifetime withdrawal benefit (“GLWB”) liability, (b) hedge the economic effect of a large increase in interest rates on the Company’s general account life insurance, group pension liabilities and certain separate account life insurance liabilities, (c) hedge the economic risks of other transactions such as future asset acquisitions or dispositions, the timing of liability pricing, currency risks on non-U.S. dollar denominated assets, and (d) convert floating rate assets or debt obligations to fixed rate assets or debt obligations for asset/liability management purposes.

The Company controls the credit risk of its derivative contracts through credit approvals, limits, monitoring procedures and in many cases, requiring collateral. The Company’s exposure is limited to the portion of the fair value of derivative instruments that exceeds the value of the collateral held and not to the notional or contractual amounts of the derivatives.

Derivatives in a net asset position may have cash or securities pledged as collateral to the Company in accordance with the collateral support agreements with the counterparty. This collateral is held in a custodial account for the benefit of the Company. Unrestricted cash collateral is included in other assets and the obligation to return it is included in other liabilities. The cash collateral is reinvested in a government money market fund. Securities pledged to the Company generally consist of U.S. government or U.S. government agency securities and are not recorded on the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.

Cash collateral pledged by the Company is included in other assets.

The Company may purchase a financial instrument that contains a derivative embedded in the financial instrument. Contracts that do not in their entirety meet the definition of a derivative instrument, may contain “embedded” derivative instruments implicit or explicit terms that affect some or all of the cash flows or the value of other exchanges required by the contract in a manner similar to a derivative instrument. An embedded derivative instrument shall not be separated from the host contract and accounted for separately as a derivative instrument.

Funds held or deposited with reinsured companies

Funds held by reinsurers are receivables from ceding entities. Interest earned on the funds withheld receivable are included as a component of aggregate write-ins for miscellaneous income.

Goodwill

Goodwill, resulting from acquisitions of subsidiaries that are reported in common stock and other invested assets, is amortized to unrealized capital gains/(losses) over the period in which the Company benefits economically, not to exceed ten years. Goodwill resulting from assumption reinsurance is reported in goodwill and is amortized to other insurance expenses over the period in which the Company benefits economically, not to exceed ten years. Admissible goodwill is limited in the aggregate to 10% of the Company’s adjusted capital and surplus. The Company tests goodwill for impairment annually or more frequently if events or circumstances indicate that there may be justification for conducting an interim test. If the carrying value of goodwill exceeds its fair value, the excess is recognized as impairment and recorded as a realized loss in the period in which the impairment is identified. There were no impairments of goodwill recognized during the years ended December 31, 2020, 2019 and 2018.

 

21


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Reinsurance

Reinsurance premiums, commissions, expense reimbursements, and reserves related to reinsured business are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Reserves are based on the terms of the reinsurance contracts and are consistent with the risks assumed. Life contract premiums and benefits ceded to other companies have been reported as a reduction of the premium revenue and benefit expense. Life contract premiums and benefits assumed from other companies have been reported as an increase in premium revenue and benefit expense. Invested assets and reserved ceded or assumed on deposit type contracts are accounted for using deposit accounting. The Company establishes a receivable for amounts due from reinsurers for claims paid and other amounts recoverable under the terms of the reinsurance contract.

Cash value of company owned life insurance

The Company is the owner and beneficiary of life insurance policies which are included in Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus at their cash surrender values. At December 31, 2020, the investments underlying variable life insurance policies utilize various fund structures, with underlying investment characteristics of 23% equity, 42% fixed income, 32% cash and short terms, and 3% other. At December 31, 2019, the investments underlying variable life insurance policies utilize various fund structures, with underlying investment characteristics of 9% equity, 34% fixed income, and 57% cash and short terms.

Net investment income

Interest income from bonds is recognized when earned. Interest income on contract loans is recognized in net investment income at the contract interest rate when earned. All investment income due and accrued with amounts that are deemed uncollectible or that are over 90 days past due, including mortgage loans in default (“in process of foreclosure”), is not included in investment income. Amounts over 90 days past due are non-admitted assets and are recorded as a reduction to unassigned surplus. Real estate due and accrued income is excluded from net investment income if its collection is uncertain.

Net realized capital gains (losses)

Realized capital gains and losses are reported as a component of net income and are determined on a specific identification basis. Interest-related gains and losses are primarily subject to IMR, while non-interest related gains and losses are primarily subject to AVR. Realized capital gains and losses also result from the termination of derivative contracts prior to expiration and may be subject to IMR.

Policy reserves

Life insurance and annuity policy reserves with life contingencies are computed on the basis of statutory mortality and interest requirements and without consideration for withdrawals. Annuity contract reserves without life contingencies are computed on the basis of statutory interest requirements.

Policy reserves for life insurance are valued in accordance with the provision of applicable statutory regulations. Life insurance reserves are determined principally using the Commissioner’s Reserve Valuation Method, using the statutory mortality and interest requirements, without consideration for withdrawals. Some policies contain a surrender value in excess of the reserve as legally computed. This excess is calculated and recorded on a policy-by-policy basis.

Premium stabilization reserves are calculated for certain policies to reflect the Company’s estimate of experience refunds and interest accumulations on these policies. The reserves are invested by the Company. The income earned on these investments is accumulated in this reserve and is used to mitigate future premium rate increases for such policies.

 

22


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies.

Policy and contract claims include provisions for reported life and health claims in process of settlement, valued in accordance with the terms of the related policies and contracts, as well as provisions for claims incurred but not reported based primarily on prior experience of the Company. As such, amounts are estimates, and the ultimate liability may differ from the amount recorded. Any changes in estimates will be reflected in the results of operations when additional information becomes known.

The liabilities for health claim reserves are determined using historical run-out rates, expected loss ratios and statistical analysis. The Company provides for significant claim volatility in areas where experience has fluctuated. The liabilities represent estimates of the ultimate net cost of all reported and unreported claims which are unpaid at year-end. Those estimates are subject to considerable variability in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes known; such adjustments are included in current operations.

Premium, fee income and expenses

Life insurance premiums are recognized when due. Annuity considerations are recognized as revenue when received. Accident and health premiums are earned ratably over the terms of the related insurance and reinsurance contracts or policies. Life and accident and health insurance premiums received in advance are recorded as a liability and recognized as income when the premiums become earned. Fees from assets under management, assets under administration, shareholder servicing, mortality and expense risk charges, administration and record-keeping services and investment advisory services are recognized when earned in fee income or other income. Expenses incurred in connection with acquiring new insurance business, including acquisition costs such as sales commissions, are charged to operations as incurred.

Income taxes

The Company is included in the consolidated federal income tax return of Lifeco U.S. The federal income tax expense reported in the Statutory Statements of Operations represent income taxes provided on income that is currently taxable, excluding tax on net realized capital gains and losses. A net deferred tax asset is included in the Statutory Statement of Admitted Assets, Liabilities, Capital and Surplus which is recorded using the asset and liability method in which deferred tax assets and liabilities are recorded for expected future tax consequences of events that have been recognized in either the Company’s statutory financial statements or tax returns. Deferred income tax assets are subject to limitations prescribed by statutory accounting principles. The change in deferred income taxes is treated as a component of the change in unassigned funds.

 

23


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

2. Accounting Changes

Changes in Accounting Principles

In 2009, the NAIC introduced Principle-Based Reserving (“PBR”) as a new method for calculating life insurance policy reserves. In cases where the PBR reserve is higher, it will replace the historic formulaic measure with one that more accurately reflects the risks of highly complex products. PBR is effective for 2017; however, companies are permitted to delay implementation until January 1, 2020. The Company adopted this standard on January 1, 2020, which did not have a material effect on the Company’s financial statements.

In 2020, SAPWG adopted a revised SSAP 32R, Preferred Stock, and a corresponding Issue Paper No. 164, Preferred Stock. The revised SSAP improves the definition of preferred stock, revises the measurement guidance based on the type and terms of preferred stock held, and clarifies the impairment and dividend recognition guidance. The standard was adopted with an effective date of January 1, 2021 with early adoption permitted. The Company early adopted this revision and the adoption of this standard did not have a material effect on the Company’s financial statements.

3. Related Party Transactions

In the normal course of business the Company enters into agreements with related parties whereby it provides and/or receives record-keeping services, investment advisory services, and tax-related services, as well as corporate support services which include general and administrative services, information technology services, sales and service support and marketing services. The following table presents revenue earned, expenses incurred and expense reimbursement from insurance and non-insurance related parties for services provided and/or received pursuant to the service agreements. These amounts, in accordance with the terms of the contracts, are based upon market price, estimated costs incurred or resources expended as determined by number of policies, certificates in-force, administered assets or other similar drivers.

On January 1, 2020, the Company and its subsidiaries implemented an organizational change to simplify its corporate structure and affiliated transactions. The transaction included the following changes impacting the Company:

 

   

Substantially all employees of GWL&A and its other subsidiaries were transferred to the Empower.

 

   

Empower assumed all recordkeeping related revenues either by direct assignment of contracts or through a transition services agreement between Empower, GWL&A, and GWL&A’s subsidiaries.

 

   

Substantially all vendor contracts were assigned to Empower.

 

   

Empower entered into an administrative services agreement whereby it provides corporate and other shared services to GWL&A and its affiliates and is reimbursed for expenses incurred.

 

   

Empower acquired assets and assumed liabilities from GWL&A and GWL&A’s subsidiaries including furniture, equipment, and software, deferred contract costs, certain other current assets including prepaid assets, and certain other liabilities including employee-related benefit and payroll liabilities and GWL&A’s post-retirement medical plan. The assets acquired and liabilities assumed by Empower were settled in cash based on their value under International Financial Reporting Standards (“IFRS”). Any differences between the value of the assets and liabilities on an IFRS basis and a Statutory basis were settled by dividends or capital contributions between entities.

 

24


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

           Year Ended December 31,     Financial  
Description   Related party          2020                 2019                 2018           statement
line
 
           
Provides corporate support service  

Insurance affiliates:

Great-West Life & Annuity Insurance Company of New York (“GWL&A NY”)(1),The Canada Life Assurance Company (“CLAC”)(2) and Great-West Life Assurance Company (“Great-West Life”)(2)

   $ (14,626   $ (23,958   $ (15,522    


Other
insurance
benefits and
expenses
 
 
 
 
   

Non-insurance affiliates:

Empower(1), Advised Assets Group, LLC (“AAG”)(1), Great-West Capital Management, LLC (“GWCM”)(1), Great-West Trust Company, LLC (“GWTC”)(1), GWFS Equities, Inc. (“GWFS”)(1),Great-West Financial Retirement Plan Services (“Great-West RPS”)(1) and MAM Holding Inc. (2)

           (151,179     (142,424    
    Total       (14,626     (175,137     (157,946        
           
Receives corporate support services  

Non-insurance affiliate:

Empower(1)

     332,652                


Other
insurance
benefits and
expenses
 
 
 
 
Provides recordkeeping fees under temporary service agreement for recordkeeping agreements not yet transferred to Empower  

Non-insurance affiliate:

Empower(1)

     (194,795                 Fee income  
Receives commissions under temporary service agreement for recordkeeping agreements not yet transferred to Empower  

Non-insurance and insurance affiliates:

Empower(1), GWL&A NY (1)

     (77,139                 Commissions  
           
Provides marketing, distribution and administrative services to certain underlying funds and/or mutual funds  

Non-insurance affiliate:

GWFS(1)

     7,101     172,702     198,976    
Other
income
 
 
           
Provides record-keeping services  

Non-insurance affiliates:

GWTC(1)

           45,101     38,200    
Other
income
 
 
           
   

Non-insurance related party:

Great-West Funds(4)

     20,506     61,194     65,281    
           
    Total       20,506     106,295     103,481        
Receives record-keeping services  

Insurance affiliate:

GWL&A NY(1)

     (1,460     (2,328     (2,551    
Other
income
 
 
   

Non-insurance affiliates:

Empower(1)and GWTC(1)

     (15,339     (388,302     (342,803        
    Total       (16,799     (390,630     (345,354        
           
Receives custodial services  

Non-insurance affiliate:

GWTC(1)

           (13,526     (12,410    
Other
income
 
 
           
Receives reimbursement from tax sharing indemnification related to state and local tax liabilities  

Non-insurance affiliate:

Putnam Investments LLC (“Putnam”) (3)

     16,282     9,733     9,140    
Other
income
 
 

(1) A wholly-owned subsidiary of GWL&A

(2) An indirect wholly-owned subsidiary of Lifeco

(3) A wholly-owned subsidiary of Lifeco U.S.

(4) An open-end management investment company, a related party of GWL&A

 

25


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The Company’s separate accounts invest in shares of Great-West Funds, Inc. and Putnam Funds, which are affiliates of the Company and shares of other non-affiliated mutual funds and government and corporate bonds. The Company’s separate accounts include mutual funds or other investment options that purchase guaranteed interest annuity contracts issued by the Company. During the years ended December 31, 2020, 2019 and 2018, these purchases totaled $330,974, $224,708 and $169,857 respectively. As the general account investment contracts are also included in the separate account balances in the accompanying statutory statements of admitted assets, liabilities, capital and surplus, the Company has included the separate account assets and liabilities of $249,802 and $288,076 at December 31, 2020 and 2019, respectively, which is also included in the assets and liabilities of the general account at those dates.

During June of 2018, the Company invested $35,000 to fund the initial creation of five mutual funds offered by its subsidiary, GWCM. When the funds met certain targets for customer investment, the Company began redeeming its interests. The remaining investments were $17,679 and $15,546 at December 31, 2020 and 2019, respectively.

The following table summarizes amounts due from parent and affiliates:

 

                 December 31,
Related party    Indebtedness      Due date    2020    2019

Empower(1)

   On account      On demand    $ 46,104    $

GWFS(1)

   On account      On demand      34,743      34,625

CLAC(2)

   On account      On demand             11,630

GWTC(1)

   On account      On demand      290      7,807

AAG(1)

   On account      On demand             5,141

GWCM(1)

   On account      On demand             1,610

GWL&A NY(1)

   On account      On demand      214      1,470

Great-West RPS(1)

   On account      On demand      3      700

Great-West South Carolina (“GWSC”)(1)

   On account      On demand      7,351      509

Putnam(3)

   On account      On demand      4,951      103

Other related party receivables

   On account      On demand      928       
          

 

 

 

  

 

 

 

Total

           $          94,584    $          63,595
          

 

 

 

  

 

 

 

(1) A wholly-owned subsidiary of GWL&A

(2) An indirect wholly-owned subsidiary of Lifeco

(3) A wholly-owned subsidiary of Lifeco U.S.

 

The following table summarizes amounts due to parent and affiliates:

     
                 December 31,
Related party    Indebtedness      Due date    2020    2019

Empower(1)

   On account      On demand    $    $ 76,024

CLAC(2)

   On account      On demand      683      917

Personal Capital Corporation(1)

   On account      On demand      15,473       

Other related party payables

   On account      On demand      422      672
          

 

 

 

  

 

 

 

Total

           $ 16,578    $ 77,613
          

 

 

 

  

 

 

 

(1) A wholly-owned subsidiary of GWL&A

(2) An indirect wholly-owned subsidiary of Lifeco

Included in current federal income taxes recoverable at December 31, 2020 and 2019 is $73,029 and $45,900, respectively, of income tax receivable from Lifeco U.S. related to the consolidated income tax return filed by Lifeco U.S.

 

26


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The Company received/(paid) cash payments of $12,506, $2,727 and ($42,577) from its subsidiary, GWSC, in 2020, 2019 and 2018 respectively, under the terms of its tax sharing agreement. The amount paid in 2018 is for the utilization of GWSC’s operating loss carryforward amounts which were fully utilized as of that year. Additionally, during the years ended December 31, 2020, 2019 and 2018, the Company received interest income of $1,661, $2,085 and $2,527 respectively, from GWSC relating to the tax sharing agreement.

During the year ended December 31, 2020, the Company received dividends and return of capital of $142,500 and $7,000, respectively, from its subsidiaries, the largest being $61,000 from AAG. During the year ended December 31, 2019, the Company received dividends and return of capital of $108,803 and $12,497, respectively, from its subsidiaries, the largest being $40,000 from Empower. During the year ended December 31, 2018, the Company received dividends and return of capital of $106,000 and $680 respectively, from its subsidiaries, the largest being $42,000 from AAG.

During the years ended December 31, 2020 and 2019, the Company paid cash dividends to GWL&A Financial in the amounts of $357,752 and $639,801 respectively.

The Company and GWL&A NY have an agreement whereby the Company has committed to provide GWL&A NY financial support related to the maintenance of adequate regulatory surplus and liquidity.

4. Summary of Invested Assets

Investments in bonds consist of the following:

 

     December 31, 2020
       Book/adjusted  
  carrying value  
   Gross unrealized
gains
   Gross unrealized
losses
   Fair value

U.S. government

   $ 159,577    $ 1,744    $ 226    $ 161,095

All other governments

     11,113                    11,113

U.S. states, territories and possessions

     654,122      97,055             751,177

Political subdivisions of states and territories

     378,996      23,006             402,002

Industrial and miscellaneous

     18,019,556      916,950      13,489      18,923,017

Parent, subsidiaries and affiliates

     6,433                    6,433

Hybrid securities

     151,305      1,800      9,372      143,733

Loan-backed and structured securities

     6,330,981      156,801      12,050      6,475,732
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total bonds

   $     25,712,083    $     1,197,356    $     35,137    $          26,874,302
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     December 31, 2019
     Book/adjusted
carrying value
   Gross unrealized
gains
   Gross unrealized
losses
   Fair value

U.S. government

   $ 11,076    $ 1,446    $    $ 12,522

U.S. states, territories and possessions

     656,713      85,867             742,580

Political subdivisions of states and territories

     204,355      18,098             222,453

Industrial and miscellaneous

     8,024,719      453,056      2,842      8,474,933

Parent, subsidiaries and affiliates

     10,810                    10,810

Hybrid securities

     165,032      147      14,831      150,348

Loan-backed and structured securities

     4,730,820      77,213      11,915      4,796,118
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total bonds

   $ 13,803,525    $ 635,827    $ 29,588    $ 14,409,764
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

27


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The book/adjusted carrying value and estimated fair value of bonds and assets receiving bond treatment, based on estimated cash flows, are shown in the table below. Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     December 31, 2020
       Book/adjusted  
  carrying value  
   Fair value

Due in one year or less

   $ 1,359,756    $ 1,374,606

Due after one year through five years

     6,086,988      6,430,238

Due after five years through ten years

     8,531,983      8,990,876

Due after ten years

     4,257,648      4,458,122

Loan-backed and structured securities

     6,330,981      6,475,732
  

 

 

 

  

 

 

 

Total bonds

   $         26,567,356    $         27,729,574
  

 

 

 

  

 

 

 

Loan-backed and structured securities include those issued by U.S. government and U.S. agencies.

The following table summarizes information regarding the sales of securities:

 

     Years ended December 31,  
     2020              2019                           2018  

Consideration from sales

   $       15,627,075    $       18,741,779    $       12,788,008

Gross realized gains from sales

     81,504      511,103      32,672

Gross realized losses from sales

     7,045      46,129      30,960

At December 31, 2019, consideration from sales include securities transferred to Protective as part of the Protective transaction (see Note 9 for additional information).

Unrealized losses on bonds

The following tables summarize gross unrealized investment losses including the non-credit-related portion of OTTI losses, by class of investment:

 

     December 31, 2020
     Less than twelve months    Twelve months or longer    Total
Bonds:    Fair value    Unrealized
loss and
OTTI
   Fair value    Unrealized
loss and
OTTI
   Fair value    Unrealized
loss and
OTTI
U.S. government    $ 149,402    $ 226    $    $    $ 149,402    $ 226
Industrial and miscellaneous      1,216,567      13,291      246,659      12,808      1,463,226      26,099
Hybrid securities      23,981      1,199      77,882      8,173      101,863      9,372
Loan-backed and structured securities      672,983      7,412      314,125      6,800      987,108      14,212
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total bonds

   $     2,062,933    $     22,128    $     638,666    $     27,781    $     2,701,599    $     49,909
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total number of securities in an unrealized loss position         168         47         215
     

 

 

 

     

 

 

 

     

 

 

 

 

28


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

     December 31, 2019
     Less than twelve months    Twelve months or longer    Total
Bonds:    Fair value    Unrealized
loss and
OTTI
   Fair value    Unrealized
loss and
OTTI
   Fair value    Unrealized
loss and
OTTI
Industrial and miscellaneous      435,115      2,113      620,988      36,363      1,056,103      38,476
Hybrid securities      12,402      93      116,868      14,739      129,270      14,832
Loan-backed and structured securities      745,246      4,367      585,239      9,796      1,330,485      14,163
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total bonds

   $     1,192,763    $     6,573    $     1,323,095    $     60,898    $     2,515,858    $     67,471
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total number of securities in an unrealized loss position         95         102         197
     

 

 

 

     

 

 

 

     

 

 

 

Bonds - Total unrealized losses and OTTI decreased by $17,562, or 26%, from December 31, 2019 to December 31, 2020. The decrease in unrealized losses was in industrial and miscellaneous as well as hybrid securities, and was primarily driven by higher valuations as a result of lower interest rates at December 31, 2020 compared to December 31, 2019. This decrease was offset by increases in the less than twelve month category of all asset categories, and reflects an increase in interest rates during fourth quarter of 2020 resulting in lower valuations of these bonds.

Total unrealized losses greater than twelve months decreased by $33,117 from December 31, 2019 to December 31, 2020. Industrial and miscellaneous account for 46%, or $12,808 of the unrealized losses and OTTI greater than twelve months at December 31, 2020. The majority of these bonds continue to be designated as investment grade. Management does not have the intent to sell these assets; therefore, an OTTI was not recognized in net income.

Loan-backed and structured securities account for 24%, or $6,800, of the unrealized losses and OTTI greater than twelve months at December 31, 2020. Of the $6,800 of unrealized losses and OTTI over twelve months on loan-backed and structured securities, 94% or $6,412 are on securities which continue to be designated as investment grade. The present value of cash flows expected to be collected is not less than amortized cost and management does not have the intent to sell these assets; therefore, an OTTI was not recognized in net income.

Loan-backed and structured securities

The Company had a concentration in loan-backed and structured securities of 16% and 21% of total invested assets at December 31, 2020 and 2019, respectively.

Derivative financial instruments

Derivative transactions are generally entered into pursuant to International Swaps and Derivatives Association (“ISDA”) Master Agreements with approved counterparties that provide for a single net payment to be made by one party to the other on a daily basis, periodic payment dates, or at the due date, expiration, or termination of the agreement.

The ISDA Master Agreements contain provisions that would allow the counterparties to require immediate settlement of all derivative instruments in a net liability position if the Company were to default on any debt obligations over a certain threshold. The aggregate fair value, inclusive of accrued income and expense, of derivative instruments with credit-risk-related contingent features that were in a net liability position was $128,238 and $68,046 as of December 31, 2020 and 2019, respectively. The Company had pledged collateral related to these derivatives of $7,181 and $5,022 as of December 31, 2020 and 2019, respectively, in the normal course of business. If the credit-risk-related contingent features were triggered on December 31, 2020 the fair value of assets that could be required to settle the derivatives in a net liability position was $121,057.

 

29


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

At December 31, 2020 and 2019, the Company had pledged $7,181 and $5,022, respectively, of unrestricted cash collateral to counterparties in the normal course of business, while other counterparties had pledged $54,302 unrestricted cash and securities collateral and $71,130 of unrestricted cash collateral to the Company to satisfy collateral netting arrangements, respectively.

At December 31, 2020 and 2019, the Company had pledged U.S. Treasury bills in the amount of $5,334 and $2,331, respectively, with a broker as collateral for futures contracts.

Types of derivative instruments and derivative strategies

Interest rate contracts

Cash flow hedges

Interest rate swap agreements are used to convert the interest rate on certain debt securities and debt obligations from a floating rate to a fixed rate.

Not designated as hedging instruments

The Company enters into certain transactions in which derivatives are hedging an economic risk but hedge accounting is either not elected or the transactions are not eligible for hedge accounting. These derivative instruments include: exchange-traded interest rate swap futures, OTC interest rate swaptions, OTC interest rate swaps, exchange-traded Eurodollar interest rate futures and treasury interest rate futures. Certain of the Company’s OTC derivatives are cleared and settled through a central clearing counterparty while others are bilateral contracts between the Company and a counterparty.

The derivative instruments mentioned above are economic hedges and used to manage risk. These transactions are used to offset changes in liabilities including those in variable annuity products, hedge the economic effect of a large increase in interest rates, manage the potential variability in future interest payments due to a change in credited interest rates and the related change in cash flows due to increased surrenders, and manage interest rate risks of forecasted acquisitions of bonds and forecasted liability pricing.

Foreign currency contracts

Cross-currency swaps and foreign currency forwards are used to manage the foreign currency exchange rate risk associated with investments denominated in other than U.S. dollars. The Company uses cross-currency swaps to convert interest and principal payments on foreign denominated debt instruments into U.S. dollars. Cross-currency swaps may be designated as cash flow hedges; however, some are not eligible for hedge accounting. The Company uses foreign currency forwards to reduce the risk of foreign currency exchange rate changes on proceeds received on sales of foreign denominated debt instruments; however, hedge accounting is not elected.

Equity contracts

The Company uses futures on equity indices to offset changes in GLWB liabilities; however, they are not eligible for hedge accounting.

 

30


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following tables summarize derivative financial instruments:

 

     December 31, 2020
     Notional
amount
   Net
book/adjusted
carrying value (1)
  Fair value (2)
Hedge designation/derivative type:        

Derivatives designated as hedges:

       

Cash flow hedges:

       

Interest rate swaps

   $ 22,300    $   $ 10,705

Cross-currency swaps

     875,569      (4,071     9,352
  

 

 

 

  

 

 

 

 

 

 

 

Total derivatives designated as hedges

     897,869      (4,071     20,057
  

 

 

 

  

 

 

 

 

 

 

 

Derivatives not designated as hedges:        

Interest rate swaps

     1,040,944      11,326     11,449

Futures on equity indices

     2,957      1,172     1

Interest rate futures

     10,500      4,162      

Interest rate swaptions

     174,000      34     34

Cross-currency swaps

     541,142      23,084     21,234

Foreign currency forwards

     1,510,024      (26     (26
  

 

 

 

  

 

 

 

 

 

 

 

Total derivatives not designated as hedges      3,279,567      39,752     32,692
  

 

 

 

  

 

 

 

 

 

 

 

Total cash flow hedges, and derivatives not designated as hedges    $     4,177,436    $     35,681   $     52,749
  

 

 

 

  

 

 

 

 

 

 

 

(1) The book/adjusted carrying value excludes accrued income and expense. The book/adjusted carrying value of all derivatives in an asset position is reported within other invested assets and the book/adjusted carrying value of all derivatives in a liability position is reported within other liabilities in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.

(2) The fair value includes accrued income and expense.

 

     December 31, 2019
     Notional
amount
   Net
book/adjusted
carrying value (1)
   Fair value (2)
Hedge designation/derivative type:         

Derivatives designated as hedges:

        

Cash flow hedges:

        

Interest rate swaps

   $ 22,300    $    $ 8,385

Cross-currency swaps

     880,490      35,372      38,370
  

 

 

 

  

 

 

 

  

 

 

 

Total cash flow hedges

     902,790      35,372      46,755
  

 

 

 

  

 

 

 

  

 

 

 

Derivatives not designated as hedges:

        

Interest rate swaps

     933,930      2,078      1,487

Futures on equity indices

     6,890      545      (17

Interest rate futures

     22,600      1,786      2

Interest rate swaptions

     186,550      20      20

Cross-currency swaps

     541,142      21,894      20,442
  

 

 

 

  

 

 

 

  

 

 

 

Total derivatives not designated as hedges      1,691,112      26,323      21,934
  

 

 

 

  

 

 

 

  

 

 

 

Total cash flow hedges and derivatives not designated as hedges    $     2,593,902    $     61,695    $     68,689
  

 

 

 

  

 

 

 

  

 

 

 

(1) The book/adjusted carrying value excludes accrued income and expense. The book/adjusted carrying value of all derivatives in an asset position is reported within other invested assets and the book/adjusted carrying value of all derivatives in a liability position is reported within other liabilities in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.

(2) The fair value includes accrued income and expense.

 

31


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following table presents net unrealized gains/(losses) on derivatives not designated as hedging instruments as reported in the Statutory Statements of Changes in Capital and Surplus:

 

     Net unrealized gain (loss) on derivatives
recognized in surplus
 
     Year Ended December 31,  
     2020      2019      2018
Derivatives not designated as hedging instruments:         

Interest rate swaps

   $ 7,306    $ 13,954    $ (8,039)  

Interest rate swaptions

     180      123      198

Futures on equity indices

     94      (241)        297

Interest rate futures

     6      (132)        159

Cross-currency swaps

     (3,975)        (8,396)        32,525

Foreign currency forwards

     (20)                
  

 

 

    

 

 

    

 

 

 

Total    $           3,591    $           5,308    $           25,140
  

 

 

    

 

 

    

 

 

 

Securities lending

Securities with a cost or amortized cost of $199,546 and $296,583, and estimated fair values of $201,848 and $297,018 were on loan under the program at December 31, 2020 and 2019, respectively.

The following table summarizes securities on loan by category:

 

     December 31,    December 31,
     2020    2019
     Book/adjusted
carrying value
   Fair value    Book/adjusted
carrying value
   Fair value
Hybrid securities    $    $    $ 2,224    $ 2,028
Industrial and miscellaneous      78,553      80,855      15,734      16,365
U.S. government      120,993      120,993      278,625      278,625
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

   $           199,546    $           201,848    $           296,583    $           297,018
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

The Company’s securities lending agreements are open agreements meaning the borrower can return and the Company can recall the loaned securities at any time.

The Company received cash of $206,811 and $303,282 as collateral at December 31, 2020 and 2019, respectively. This cash was reinvested into money market funds and short-term repurchase agreements which are collateralized by U.S. government or U.S. government agency securities and mature in under 30 days.

Reverse repurchase agreements

The Company had short-term reverse repurchase agreements with book/adjusted carrying values of $2,900 and $3,300 at December 31, 2020 and December 31, 2019, respectively, with maturities of 2 days to 1 week. The fair value of securities acquired under the tri-party agreement and held on the Company’s behalf was $2,958 and $3,366 at December 31, 2020 and December 31, 2019, respectively.

 

32


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Restricted assets

The following tables summarize investments on deposit or trust accounts controlled by various state insurance departments in accordance with statutory requirements as well as other deposits and collateral pledged by the Company:

 

     December 31, 2020
     Gross (Admitted & Non-admitted) Restricted               Percentage
     Total
General
Account
(G/A)
   G/A
Supporting
S/A
Activity
   Total
Separate
Account
(S/A)
Restricted
Assets
   S/A Assets
Supporting
G/A
Activity
   Total    Total
From
Prior
Year
   Increase/
(Decrease)
  Total
Non-
admitted
Restricted
   Total
Admitted
Restricted
     Gross
(Admitted &
Non-

admitted)
Restricted  to
Total Assets
   Admitted
Restricted
to Total
Admitted
Assets

Restricted Asset

Category:

Collateral held under security lending arrangements    $ 206,811    $    $    $    $ 206,811    $ 303,282    $ (96,471   $    $ 206,811      0.27%        0.28%  
Subject to reverse repurchase agreements      2,900                           2,900      3,300      (400            2,900      0.00%        0.00%  
FHLB capital stock      500                           500             500            500      0.00%        0.00%  
On deposit with states      4,264                           4,264      4,294      (30            4,264      0.01%        0.01%  
On deposit with other regulatory bodies      554                           554      579      (25            554      0.00%        0.00%  
Pledged as collateral not captured in other categories:                                

Futures margin deposits

     5,334             1,411             6,745      2,330      4,415            6,745      0.01%        0.01%  

Derivative cash collateral

     7,181             271             7,452      5,022      2,430            7,452      0.01%        0.01%  
Other restricted assets      1,175                           1,175      1,218      (43            1,175      0.00%        0.00%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total Restricted Assets    $ 228,719    $         —      $ 1,682    $         —      $ 230,401    $ 320,025    $ (89,624   $         —      $ 230,401      0.30%        0.31%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

    

 

 

 

  

 

 

 

 

33


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

     December 31, 2019
     Gross (Admitted & Non-admitted) Restricted               Percentage
     Total
General
Account
(G/A)
   G/A
Supporting
S/A
Activity
   Total
Separate
Account
(S/A)
Restricted
Assets
   S/A Assets
Supporting
G/A
Activity
   Total    Total
From
Prior
Year
   Increase/
(Decrease)
  Total
Non-
admitted
Restricted
   Total
Admitted
Restricted
     Gross
(Admitted &
Non-

admitted)
Restricted  to
Total Assets
   Admitted
Restricted
to Total
Admitted
Assets

Restricted Asset

Category:

Collateral held under security lending arrangements    $ 303,282    $    $    $    $ 303,282    $ 45,102    $ 258,180   $    $ 303,282      0.62%        0.62%  
Subject to reverse repurchase agreements      3,300                           3,300      11,200      (7,900            3,300      0.01%        0.01%  
Subject to dollar repurchase agreements                                         688,765      (688,765                   0.00%        0.00%  
On deposit with states      4,294                           4,294      4,443      (149            4,294      0.01%        0.01%  
On deposit with other regulatory bodies      579                           579      603      (24            579      0.00%        0.00%  
Pledged as collateral not captured in other categories:                                

Futures margin deposits

     2,330                           2,330      8,197      (5,867            2,330      0.01%        0.01%  

Other collateral

                                        5,320      (5,320                   0.00%        0.00%  

Derivative cash collateral

     5,022                           5,022      30,220      (25,198            5,022      0.01%        0.01%  
Other restricted assets      1,218                           1,218      1,259      (41            1,218      0.00%        0.00%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total Restricted Assets

   $ 320,025    $         —      $         —      $         —      $ 320,025    $ 795,109    $ (475,084   $         —      $ 320,025      0.66%        0.66%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Net investment income

The following table summarizes net investment income:

 

     Years Ended December 31,
     2020       2019                         2018
Bonds    $ 474,967   $ 621,993   $ 822,645
Preferred stock      3            
Common stock      151     455     221
Mortgage loans      107,249     158,678     169,415
Real estate      28,964     27,577     26,557
Contract loans      197,843     200,298     199,507
Cash, cash equivalents and short-term investments      5,862     16,409     4,749
Derivative instruments      18,840     16,915     16,308
Other invested assets      155,506     121,675     125,821
Miscellaneous      5,303     4,462     1,896
  

 

 

 

 

 

 

 

 

 

 

 

Gross investment income

     994,688     1,168,462     1,367,119
Expenses      (46,344     (69,011     (59,732
  

 

 

 

 

 

 

 

 

 

 

 

Net investment income    $         948,344   $         1,099,451   $         1,307,387
  

 

 

 

 

 

 

 

 

 

 

 

The amount of interest incurred and charged to investment expense during the years ended December 31, 2020, 2019 and 2018 was $17,078, $33,188 and $22,070, respectively.

 

34


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following table summarizes net realized capital gains (losses) on investments net of federal income tax and interest maintenance reserve transfer:

 

     Year Ended December 31,
     2020    2019    2018
Net realized capital gains (losses), before federal income tax    $ 59,961    $ 574,372    $ 4,905

Less: Federal income tax

     12,592      120,618      1,030
  

 

 

 

  

 

 

 

  

 

 

 

Net realized capital gains (losses), before IMR transfer      47,369      453,754      3,875

Net realized capital gains (losses) transferred to IMR, net of federal income tax of $17,100, $122,750 and ($1,781), respectively

     64,327      461,776      (6,701
  

 

 

 

  

 

 

 

  

 

 

 

Net realized capital gains (losses), net of federal income tax expense (benefit) of ($4,508), ($2,133) and 2,811, respectively, and IMR transfer    $         (16,958    $         (8,022    $         10,576
  

 

 

 

  

 

 

 

  

 

 

 

Interest maintenance reserve

The following table summarizes activity in the interest maintenance reserve:

 

     Year ended December 31,
     2020
Reserve as of December 31, 2019    $ (7,864)  
Transferred into IMR, net of taxes      64,327
IMR reinsurance activity      661,451
  

 

 

 

Balance before amortization      717,914
Amortization released to Statement of Operations      (39,141)  
  

 

 

 

Reserve as of December 31, 2020    $ 678,773
  

 

 

 

Concentrations

The Company had the following bond concentrations based on total invested assets:

 

     Concentration by type
     December 31,
     2020   2019
Industrial and miscellaneous    58%   51%
     Concentration by industry
     December 31,
     2020   2019
Financial services    14%   13%

Mortgage loans

The recorded investment of the commercial mortgage loan portfolio categorized as performing was $4,124,412 and $2,693,435, of which $1,634,389 and $0 were loan participation agreements as of December 31, 2020 and 2019, respectively. These mortgages were current as of December 31, 2020 and 2019.

 

35


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The maximum lending rates for commercial mortgage loans originated during the years ended December 31, 2020 and 2019 were 3.50% and 4.70%, respectively. The minimum lending rates for commercial mortgage loans originated during the years ended December 31, 2020 and 2019 were 2.45% and 4.05%, respectively.

During 2020 and 2019, the maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages, was 59% and 64%, respectively.

The balance in the commercial mortgage provision allowance was $745 as of December 31, 2020 and 2019. There was no provision activity for the years ended December 31, 2020 and 2019.

The following tables present concentrations of the total commercial mortgage portfolio:

 

     Concentration by type
     December 31,
     2020   2019

Multi-family

   49%   44%

Industrial

   15%   19%

Office

   13%   18%

Retail

   13%   12%

Other

   10%   7%
  

 

 

 

   100%   100%
  

 

 

 

   Concentration by geographic area
   December 31,
                 2020                                2019               

Pacific

   36%   33%

East North Central

   17%   20%

South Atlantic

   13%   14%

Middle Atlantic

   11%   8%

Other

   10%   8%

West South Central

   7%   10%

Mountain

   6%   7%
  

 

 

 

   100%   100%
  

 

 

 

 

36


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

5. Fair Value Measurements

The following tables summarize the fair value hierarchy for all financial instruments and invested assets:

 

               Fair Value Measurements at Reporting Date
 Type of financial instrument              December 31, 2020

 Assets:

   Aggregate
    fair value    
   Admitted
assets and
    liabilities    
       (Level 1)            (Level 2)            (Level 3)        Net Asset
  Value (NAV)  
     Total  
(All Levels)

Bonds

   $ 26,874,302    $ 25,712,083    $    $ 26,865,559    $ 8,743    $    $ 26,874,302

Preferred stock

     119,684      119,687             119,684                    119,684

Common stock

     20,240      20,240      19,740      500                    20,240

Mortgage loans

     4,263,386      4,123,666             4,263,386                    4,263,386

Real estate

     227,336      43,776             227,336                    227,336

Cash, cash equivalents and short-term investments

     3,470,912      3,470,914      2,612,741      858,171                    3,470,912

Contract loans

     3,874,206      3,874,206             3,874,206                    3,874,206

Other long-term invested assets

     244,393      235,484             93,637             150,756      244,393

Securities lending reinvested collateral assets

     206,811      206,811      62,050      144,761                    206,811

Collateral under derivative counterparty collateral agreements

     43,689      43,689      43,689                           43,689

Other collateral

     1,130      1,130      1,130                           1,130

Receivable for securities

     87,076      84,973             87,076                    87,076

Derivative instruments

     180,996      160,628      10      180,986                    180,996

Separate account assets

     28,571,811      28,455,204      14,406,648      13,741,300             423,863      28,571,811
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total assets

   $ 68,185,972    $ 66,552,491    $ 17,146,008    $ 50,456,602    $ 8,743    $ 574,619    $ 68,185,972
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 Liabilities:

                                  

Deposit-type contracts

   $ 4,562,617    $ 5,215,962    $    $ 4,562,617    $    $    $ 4,562,617

Commercial paper

     98,983      98,983             98,983                    98,983

Payable under securities lending agreements

     206,811      206,811      62,050      144,761                    206,811

Collateral under derivative counterparty collateral agreements

     36,450      36,450      36,450                           36,450

Other collateral

     1,130      1,130      1,130                           1,130

Payable for securities

     1,277,598      1,277,598             1,277,598                    1,277,598

Derivative instruments

     128,246      130,281      8      128,238                    128,246

Separate account liabilities

     853,042      853,042      70      852,972                    853,042
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total liabilities

   $ 7,164,877    $ 7,820,257    $ 99,708    $ 7,065,169    $    $    $ 7,164,877
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

37


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

               Fair Value Measurements at Reporting Date
 Type of financial instrument              December 31, 2019

 Assets:

   Aggregate
    fair value    
   Admitted
assets and
    liabilities    
       (Level 1)            (Level 2)            (Level 3)        Net Asset
  Value (NAV)  
     Total  
(All Levels)

Bonds

   $ 14,409,764    $ 13,803,525    $    $ 14,395,297    $ 14,467    $    $ 14,409,764

Common Stock

     20,249      20,249      20,249                           20,249

Mortgage loans

     2,742,188      2,692,690             2,742,188                    2,742,188

Real estate

     137,700      44,648                    137,700             137,700

Cash, cash equivalents and short-term investments

     818,328      818,328      298,720      519,608                    818,328

Contract loans

     3,995,291      3,995,291             3,995,291                    3,995,291

Other long-term invested assets

     128,287      120,934             38,070             90,217      128,287

Securities lending collateral assets

     303,282      303,282      33,164      270,118                    303,282

Collateral under derivative counterparty collateral agreements

     76,212      76,212      76,212                           76,212

Other collateral

     504      504      504                           504

Receivable for securities

     6,853      5,313             6,853                    6,853

Derivative instruments

     136,753      124,254      3      136,750                    136,753

Separate account assets

     25,690,576      25,634,438      13,992,067      11,326,204             372,305      25,690,576
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total assets

   $ 48,465,987    $ 47,639,668    $ 14,420,919    $ 33,430,379    $ 152,167    $ 462,522    $ 48,465,987
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 Liabilities:

                                  

Deposit-type contracts

   $ 57,672    $ 60,296    $    $ 57,672    $    $    $ 57,672

Commercial paper

     99,900      99,900             99,900                    99,900

Payable under securities lending agreements

     303,282      303,282      33,164      270,118                    303,282

Collateral under derivative counterparty collateral agreements

     71,130      71,130      71,130                           71,130

Other collateral

     504      504      504                           504

Payable for securities

     733,150      733,150             733,150                    733,150

Derivative instruments

     68,064      62,559      19      68,045                    68,064

Separate account liabilities

     346,182      346,182      66      346,116                    346,182
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total liabilities

   $ 1,679,884    $ 1,677,003    $ 104,883    $ 1,575,001    $    $    $ 1,679,884
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Bonds, preferred and common stock

The fair values for bonds, preferred and common stock are generally based upon evaluated prices from independent pricing services. In cases where these prices are not readily available, fair values are estimated by the Company. To determine estimated fair value for these instruments, the Company generally utilizes discounted cash flow models with market observable pricing inputs such as spreads, average life, and credit quality. Fair value estimates are made at a specific point in time, based on available market information and judgments about financial instruments, including estimates of the timing and amounts of expected future cash flows and the credit standing of the issuer or counterparty.

Mortgage loans

Mortgage loan fair value estimates are generally based on discounted cash flows. A discount rate matrix is used where the discount rate valuing a specific mortgage generally corresponds to that mortgage’s remaining term and credit quality. Management believes the discount rate used is comparable to the credit, interest rate, term, servicing costs, and risks of loans similar to the portfolio loans that the Company would make today given its internal pricing strategy.

 

38


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Real estate

The estimated fair value for real estate is based on the unadjusted appraised value which includes factors such as comparable property sales, property income analysis, and capitalization rates.

Cash, cash equivalents, short-term investments, collateral receivable and payable under securities lending agreements, receivable and payable for securities, and commercial paper

The amortized cost of cash, cash equivalents, short-term investments, collateral receivable and payable under securities lending agreements, receivable and payable for securities, and commercial paper is a reasonable estimate of fair value due to their short-term nature and the high credit quality of the issuers, counterparties and obligor. Cash equivalent investments also include money market funds that are valued using unadjusted quoted prices in active markets.

Contract loans

The Company believes the fair value of contract loans approximates book value. Contract loans are funds provided to contract holders in return for a claim on the contract. The funds provided are limited to the cash surrender value of the underlying contract. The nature of contract loans is to have a negligible default risk as the loans are fully collateralized by the value of the contract. Contract loans do not have a stated maturity and the balances and accrued interest are repaid either by the contractholder or with proceeds from the contract. Due to the collateralized nature of contract loans and unpredictable timing of repayments, the Company believes the fair value of contract loans approximates carrying value.

Other long-term invested assets

The fair values of other long-term invested assets are based on the specific asset type. Other invested assets that are held as bonds, such as surplus notes, are primarily valued the same as bonds.

Limited partnership interests represent the Company’s minority ownership interests in pooled investment funds. These funds employ varying investment strategies that primarily make private equity investments across diverse industries and geographical focuses. The net asset value, determined using the partnership financial statement reported capital account adjusted for other relevant information, which may impact the exit value of the investments, is used as a practical expedient to estimate fair value. Distributions by these investments are generated from investment gains, from operating income generated by the underlying investments of the funds and from liquidation of the underlying assets of the funds, which are estimated to be liquidated over the next one to 10 years. In the absence of permitted sales of its ownership interest, the Company will be redeemed out of the partnership interests through distributions.

Collateral under derivative counterparty collateral agreements and other collateral

Included in other assets is cash collateral received from or pledged to counterparties and included in other liabilities is the obligation to return the cash collateral to the counterparties. The carrying value of the collateral is a reasonable estimate of fair value.

Derivative instruments

The estimated fair values of OTC derivatives, primarily consisting of cross-currency swaps, foreign currency forwards, interest rate swaps and interest rate swaptions, are the estimated amount the Company would receive or pay to terminate the agreements at the end of each reporting period, taking into consideration current interest rates and other relevant factors.

 

39


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Separate account assets and liabilities

Separate account assets and liabilities primarily include investments in mutual funds, unregistered funds, most of which are not subject to redemption restrictions, bonds, and short-term securities. Mutual funds and unregistered funds are recorded at net asset value, which approximates fair value, on a daily basis. The bond and short-term investments are valued in the same manner, and using the same pricing sources and inputs as the bond and short-term investments of the Company.

Deposit-type contracts

Fair values for liabilities under deposit-type insurance contracts are estimated using discounted liability calculations, adjusted to approximate the effect of current market interest rates for the assets supporting the liabilities

Fair value hierarchy

The following tables present information about the Company’s financial assets and liabilities carried at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

 

     Fair Value Measurements at Reporting Date
     December 31, 2020
                      Net Asset Value      Total

 Assets:

         (Level 1)                (Level 2)                (Level 3)        (NAV)        (All Levels)    

Common stock

              

Mutual funds

   $ 17,679    $    $    $    $ 17,679

Industrial and miscellaneous

     2,061                           2,061

Other invested assets

              

Limited partnerships

                          150,756      150,756

Derivatives

              

Interest rate swaps

            86,984                    86,984

Cross-currency swaps

            37,028                    37,028

Interest rate swaptions

            34                    34

Foreign currency forwards

            2,670                    2,670

Separate account assets (1)

     14,351,361      12,467,593             423,863      27,242,817
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total assets

   $ 14,371,101    $ 12,594,309    $         —      $ 574,619    $ 27,540,029
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 Liabilities:

                        

Derivatives

              

Interest rate swaps

   $    $ 75,535    $    $    $ 75,535

Cross-currency swaps

            15,794                    15,794

Foreign currency forwards

            2,695                    2,695

Separate account liabilities (1)

     70      852,972                    853,042
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total liabilities

   $ 70    $ 946,996    $    $    $ 947,066
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

(1) Includes only separate account investments which are carried at the fair value of the underlying invested assets or liabilities owned by the separate accounts.

 

40


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

     Fair Value Measurements at Reporting Date
     December 31, 2019
                      Net Asset Value      Total

 Assets:

         (Level 1)                (Level 2)                (Level 3)        (NAV)        (All Levels)    

Common stock

              

Mutual funds

   $ 15,545    $    $    $    $ 15,545

Industrial and miscellaneous

     4,704                           4,704

Other invested assets

              

Limited partnerships

                           —        90,217      90,217

Derivatives

              

Interest rate swaps

            36,516                    36,516

Cross-currency swaps

            35,457                    35,457

Interest rate swaptions

            20                    20

Separate account assets (1)

     13,935,424      10,123,099             372,305      24,430,828
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total assets

   $ 13,955,673    $ 10,195,092    $      $ 462,522    $ 24,613,287
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Liabilities:

                        

Derivatives

              

Interest rate swaps

   $    $ 35,029    $    $    $ 35,029

Cross-currency swaps

            15,015                    15,015

Separate account liabilities (1)

     66      346,116                    346,182
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total liabilities

   $ 66    $ 396,160    $    $    $ 396,226
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

(1) Include only separate account investments which are carried at the fair value of the underlying invested assets or liabilities owned by the separate accounts.

6.   Non-Admitted Assets

The following table summarizes the Company’s non-admitted assets:

 

     December 31, 2020    December 31, 2019

Type

   Asset    Non-
admitted
asset
   Admitted
asset
   Asset    Non-
admitted
asset
   Admitted
asset

Cash, cash equivalents and short-term investments

         3,470,926      12          3,470,914          818,329      1          818,328

Other invested assets

     1,294,506      544,029      750,477      403,986      1,095      402,891

Premiums deferred and uncollected

     16,338      82      16,256      15,273      74      15,199

Deferred income taxes

     457,205          331,246      125,959      205,256          108,053      97,203

Due from parent, subsidiaries and affiliate

     155,676      61,092      94,584      118,239      54,644      63,595

Other prepaid assets

     2,206      2,206             22,712      22,712       

Capitalized internal use software

                          37,917      37,917       

Furniture, fixtures and equipment

     5,914      5,914             5,095      5,095       

Reinsurance recoverable

     80,435      186      80,249      37,806             37,806

Other assets

     671,151      2,113      669,038      499,620      8,788      490,832

The following table summarizes the Company’s aggregate Statement of Admitted Assets, Liabilities, Capital and Surplus values of all subsidiary, controlled and affiliated entities (“SCA”), except insurance SCA entities as follows:

 

     December 31, 2020    December 31, 2019

Type

   Asset    Non-
admitted
asset
   Admitted
asset
   Asset    Non-
admitted
asset
   Admitted
asset

Common stock

   $ 13,662    $    $ 13,662    $ 13,537    $    $ 13,537

Other invested assets

           813,421            544,029            269,392            156,119            1,095            155,024

 

41


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

7.   Premiums Deferred and Uncollected

The following table summarizes the Company’s ordinary and group life insurance premiums and annuity considerations deferred and uncollected, both gross and net of loading:

 

     December 31, 2020    December 31, 2019

Type

   Gross    Net of
loading
   Gross    Net of
loading

Ordinary renewal business

   $ 18,063    $ 16,256    $ 16,888    $ 15,199

Total

   $             18,063    $             16,256    $             16,888    $             15,199
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

8.   Business Combination and Goodwill

Goodwill that arises as a result of the acquisition of subsidiary limited liability companies is included in other invested assets in the accompanying Statutory Statement of Admitted Assets, Liabilities and Capital.

On August 29, 2014, the Company completed the acquisition of all of the voting equity interests in the J.P. Morgan Retirement Plan Services (“RPS”) large-market recordkeeping business. This transaction was accounted for as a statutory purchase. Goodwill of $51,098 was recorded in other invested assets, which is being amortized over 10 years. At December 2020 and 2019, the Company has $0 and $23,846, respectively, of admitted goodwill related to this acquisition. During each of the years ended December 31, 2020, 2019 and 2018, the Company recorded $5,110, $5,109 and $5,110, respectively, of goodwill amortization related to this acquisition.

On August 17, 2020, the Company completed the acquisition of all of the voting equity interests in the Personal Capital Corporation, an industry-leading registered investment adviser and digital wealth manager. This transaction was accounted for as a statutory acquisition. Goodwill of $819,403 was recorded in other invested assets, which is being amortized over 10 years. At December 2020 and 2019, the Company has $277,474 and $0, respectively, of admitted goodwill related to this acquisition. During each of the years ended December 31, 2020, 2019 and 2018, the Company recorded $27,313, $0 and $0, respectively, of goodwill amortization related to this acquisition.

 

Purchased Entity    Acquisition date      Cost of acquired
entity
     Original amount of
admitted goodwill
     Admitted goodwill
as of December 31,
2020
     Amount of goodwill
amortized for the
year ended
December 31, 2020
    

Admitted goodwill as a
% of SCA

book/adjusted carrying
value, gross of admitted
goodwill

 

Retirement Plan Services

     August 29, 2014      $                     64,169    $                     51,098    $                     —    $                     5,110      —%  

Personal Capital Corporation

     August 17, 2020      $ 854,190    $ 819,403    $ 277,474    $ 27,313      70.8%  

9. Reinsurance

In the normal course of its business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding risks to other insurance enterprises under excess coverage and coinsurance contracts. The Company retains an initial maximum of $3,500 of coverage per individual life. This initial retention limit of $3,500 may increase due to automatic policy increases in coverage at a maximum rate of $175 per annum, with an overall maximum increase in coverage of $1,000. Effective June 1, 2019, all risks on non-participating policies within the above retention limits were ceded to Protective.

 

42


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Ceded reinsurance contracts do not relieve the Company from its obligations to policyholders. The failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. Additionally, Protective, which represents the Company’s most significant ceded reinsurance relationship, is an authorized reinsurer and the Protective transaction is secured by assets held in a trust.

The Company assumes risk from approximately 40 insurers and reinsurers by participating in yearly renewable term and coinsurance pool agreements. When assuming risk, the Company seeks to generate revenue while maintaining reciprocal working relationships with these partners as they also seek to limit their exposure to loss on any single life.

Maximum capacity to be retained by the Company is dictated at the treaty level and is monitored annually to ensure the total risk retained on any one life is limited to a maximum retention of $4,500.

The Company did not have any write-offs for uncollectible reinsurance receivables during the years ended December 31, 2020, 2019 and 2018 for losses incurred, loss adjustment expenses incurred or premiums earned.

The Company does not have any uncollectible reinsurance, commutation of ceded reinsurance, or certified reinsurer downgraded of status subject to revocation.

On December 31, 2020 the Company completed the acquisition, via indemnity reinsurance, of the retirement services business of Massachusetts Mutual Life Insurance Company. The MassMutual transaction impacted the following financial statement lines, excluding the non-admitted deferred tax asset (in millions):

 

43


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus    December 31,
               2020          

Admitted assets:

  

Cash and invested assets:

  

Bonds

   $ 7,855

Preferred stock

     120

Mortgage loans

     1,634

Other invested assets

     132
  

 

 

 

Total cash and invested assets

     9,741
  

 

 

 

Investment income due and accrued

     64

Funds held or deposited with reinsured companies

     6,761

Other assets

     129
  

 

 

 

Total admitted assets

   $ 16,695
  

 

 

 

     December 31,
               2020          

Liabilities, capital and surplus:

  

Liabilities:

  

Aggregate reserves for life policies and contracts

   $ 14,716

Liability for deposit-type contracts

     3,183

Interest maintenance reserve

     662

Other liabilities

     113
  

 

 

 

Total liabilities

     18,674
  

 

 

 

Capital and surplus:

  

Unassigned funds

     (1,979
  

 

 

 

Total capital and surplus

     (1,979
  

 

 

 

Total liabilities, capital and surplus

   $ 16,695
  

 

 

 

Statutory Statements of Operations    December 31,
               2020          
  

 

 

 

Income:

  

Premium income and annuity consideration

   $ 15,567
  

 

 

 

Total income

     15,567
  

 

 

 

Expenses:

  

Increase in aggregate reserves for life and accident and health policies and contracts

     14,716
  

 

 

 

Total benefits

     14,716
  

 

 

 

Commissions

     2,168

Interest maintenance reserve reinsurance activity

     662
  

 

 

 

Total benefit and expenses

     17,546
  

 

 

 

Net loss from operations before federal income taxes

   $ (1,979

 

44


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The Company received a capital contribution from parent of $2.8 billion to finance the transaction, as mentioned in Note 14.

Effective June 1, 2019, the Company terminated various related party reinsurance agreements and completed the sale, via indemnity reinsurance, of substantially all of its individual life insurance and annuity business to Protective. The Protective transaction impacted the following financial statement lines, excluding the non-admitted deferred tax asset (in millions):

 

45


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus    December 31,
               2019          

Admitted assets:

  

Cash and invested assets:

  

Bonds

   $ (7,302

Mortgage loans

     (1,288

Contract loans

     (24

Cash, cash equivalents and short-term investments

     722

Other invested assets

     (235
  

 

 

 

Total cash and invested assets

     (8,127
  

 

 

 

Investment income due and accrued

     (89

Premiums deferred and uncollected

     (10

Reinsurance recoverable

     25

Current federal income taxes recoverable

     (1

Deferred income taxes

     (21

Other assets

     (3
  

 

 

 

Total admitted assets

   $ (8,226
  

 

 

 

     December 31,
               2019          

Liabilities, capital and surplus:

  

Liabilities:

  

Aggregate reserves for life policies and contracts

   $ (8,287

Aggregate reserves for accident and health policies

     (288

Liability for deposit-type contracts

     (127

Life and accident and health policy and contract claims

     (74

Provision for policyholders’ dividends

     (63

Interest maintenance reserve

     (66

Other liabilities

     (33
  

 

 

 

Total liabilities

     (8,938
  

 

 

 

Capital and surplus:

  

Gross paid in and contributed surplus

     712
  

 

 

 

Total capital and surplus

     712
  

 

 

 

Total liabilities, capital and surplus

   $ (8,226
  

 

 

 

Statutory Statements of Operations    December 31,
               2019          

Income:

  

Premium income and annuity consideration

   $ (9,147

Commission and expense allowances on reinsurance ceded

     154
  

 

 

 

Total income

     (8,993
  

 

 

 

 

46


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Expenses:

  

Decrease in aggregate reserves for life and accident and health policies and contracts

     (8,575
  

 

 

 

Total benefits

     (8,575

Net transfers from separate accounts

     59

Interest maintenance reserve release

     (512
  

 

 

 

Total benefit and expenses

     (9,028
  

 

 

 

Net gain from operations before federal income taxes

     35

Federal income tax benefit

     (118
  

 

 

 

Net income

   $ 153
  

 

 

 

10. Aggregate Reserves

Aggregate reserves are computed in accordance with the Commissioner’s Annuity Reserve Valuation Method (“CARVM”) and the Commissioner’s Reserve Valuation Method (“CRVM”), the standard statutory reserving methodologies.

The significant assumptions used to determine the liability for future life insurance benefits are as follows:

 

Interest

   - Life Insurance    2.25% to 6.00%
   - Annuity Funds    1% to 11.25%
   - Disability    2.50% to 6.00%

Mortality

   - Life Insurance   

Various valuation tables, primarily including 1941, 1958, 1980 and 2001 Commissioners Standard Ordinary (“CSO”) tables, and American Experience

   - Annuity Funds   

Various annuity valuation tables, primarily including the GA 1951, 71, 83a and 2012 Individual Annuitant Mortality (“IAM”), Group Annuity Reserve (“GAR”) 94, 1971 and 1983 Group Annuity Mortality (“GAM”), and Annuity 2000

Morbidity

   - Disability    1970 Intercompany DISA Group Disability Tables

The Company waives deduction of deferred fractional premiums upon the death of the insured. When surrender values exceed aggregate reserves, excess cash value reserves are held.

Policies issued at premium corresponding to ages higher than the true ages are valued at the rated-up ages. Policies providing for payment at death during certain periods of an amount less than the full amount of insurance, being policies subject to liens, are valued as if the full amount is payable without any deduction.

For policies issued with, or subsequently subject to, an extra premium payable annually, an extra reserve is held. The extra premium reserve is the unearned gross extra premium payable during the year if the policies are rated for reasons other than medical impairments. For medical impairments, the extra premium reserve is calculated as the excess of the reserve based on rated mortality over that based on standard mortality. All substandard annuities are valued at their true ages.

At December 31, 2020 and 2019, the Company had $3,766,969 and $3,925,596, respectively of insurance in force for which the gross premiums are less than the net premiums according to the standard valuation set by the Division.

Tabular interest, tabular interest on funds not involving life contingencies and tabular cost have been determined from the basic data for the calculation of aggregate reserves. Tabular less actual reserves released has been determined from basic data for the calculation of aggregate reserves and the actual reserves released.

 

47


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The withdrawal characteristics of annuity reserves and deposit liabilities are as follows:

 

     December 31, 2020
     General Account   

Separate

Account with

Guarantees

  

Separate

Account Non-

Guaranteed

   Total   

Percent of

Total Gross

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Subject to discretionary withdrawal:

              

With market value adjustment

   $ 13,534,241    $    $    $ 13,534,241      25.2

At book value less current surrender charges of 5% or more

     820,107                    820,107      1.5

At fair value

     2,558,655      7,785,289      11,517,720      21,861,664      40.4
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total with adjustment or at market value

     16,913,003      7,785,289      11,517,720      36,216,012      67.1

At book value without adjustment (minimal or no charge adjustment)

     2,473,434                    2,473,434      4.6

Not subject to discretionary withdrawal

     15,266,932                    15,266,932      28.3
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross

     34,653,369      7,785,289      11,517,720      53,956,378      100.0
              

 

 

 

Reinsurance ceded

     74,724                    74,724    
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

Total, net

   $         34,578,645     $         7,785,289     $             11,517,720     $     53,881,654   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

     December 31, 2019
    

General

Account

  

Separate

Account with

Guarantees

  

Separate
Account Non-

Guaranteed

   Total   

Percent of

Total Gross

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Subject to discretionary withdrawal:

              

With market value adjustment

   $ 915,098    $    $    $ 915,098      3.0%  

At book value less current surrender charges of 5% or more

     817,144                    817,144      2.7%  

At fair value

            6,358,077      11,528,947      17,887,024      58.0%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total with adjustment or at market value

     1,732,242      6,358,077      11,528,947      19,619,266      63.7%  

At book value without adjustment (minimal or no charge adjustment)

     97,837                    97,837      0.3%  

Not subject to discretionary withdrawal

     11,091,699                    11,091,699      36.0%  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross

     12,921,778      6,358,077      11,528,947      30,808,802      100.0%  
              

 

 

 

Reinsurance ceded

     71,124                    71,124   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

Total, net

   $             12,850,654    $         6,358,077    $         11,528,947    $     30,737,678   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

48


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The withdrawal characteristics of life reserves are as follows:

 

     December 31, 2020  
     General Account      Separate Account - Nonguaranteed  
  

 

 

    

 

 

 
Subject to discretionary withdrawal, surrender values, or
policy loans:
   Account
Value
     Cash Value      Reserve      Account
Value
     Cash
Value
     Reserve  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Universal life

   $ 6,603,854    $ 6,920,255    $ 6,952,077    $    $    $

Other permanent cash value life insurance

            6,845,366      7,160,342                     

Variable universal life

     274,843      279,968      280,000      7,579,331      7,579,331      7,579,331
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Not subject to discretionary withdrawal or no cash values:

                 

Term policies without cash value

     N/A        N/A        151,345                     

Accidental death benefits

     N/A        N/A        466                     

Disability - active lives

     N/A        N/A        1,093                     

Disability - disabled lives

     N/A        N/A        117,509                     

Miscellaneous reserves

     N/A        N/A        28,188                     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total, gross

     6,878,697      14,045,589      14,691,020      7,579,331      7,579,331      7,579,331

Reinsurance ceded

     6,878,697      7,643,139      7,966,585                     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total, net of reinsurance ceded

   $    $ 6,402,451    $ 6,724,435    $ 7,579,331    $ 7,579,331    $ 7,579,331
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2019  
     General Account      Separate Account - Nonguaranteed  
  

 

 

    

 

 

 
Subject to discretionary withdrawal, surrender values, or
policy loans:
   Account
Value
     Cash Value      Reserve      Account
Value
     Cash
Value
     Reserve  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Universal life

   $ 6,618,888    $ 6,617,437    $ 6,595,652    $    $    $

Other permanent cash value life insurance

            6,949,889      7,306,841                     

Variable universal life

     240,230      243,868      244,301      7,063,894      7,063,894      7,063,894
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Not subject to discretionary withdrawal or no cash values:

                 

Term policies without cash value

     N/A        N/A        164,921                     

Accidental death benefits

     N/A        N/A        1,195                     

Disability - active lives

     N/A        N/A        1,078                     

Disability - disabled lives

     N/A        N/A        126,059                     

Miscellaneous reserves

     N/A        N/A        29,945                     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total, gross

     6,859,118      13,811,194      14,469,992      7,063,894      7,063,894      7,063,894

Reinsurance ceded

     6,859,118      7,330,812      7,621,851                     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total, net of reinsurance ceded

   $    $ 6,480,382      6,848,141    $ 7,063,894    $ 7,063,894    $ 7,063,894
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

49


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

11. Liability for Unpaid Claims and Claim Adjustment Expenses

Activity in the accident and health liability for unpaid claims and for claim adjustment expenses included in aggregate reserve for life policies and contracts and accident and health policies, excluding unearned premium reserves, is summarized as follows:

 

     2020    2019

Balance, January 1, net of reinsurance of $284,531 and $19,082

   $ 794    $ 247,529

Incurred related to:

     

Current year

     252      9,941

Prior year

     2,018      (217,477
  

 

 

 

  

 

 

 

Total incurred

     2,270      (207,536
  

 

 

 

  

 

 

 

Paid related to:

     

Current year

            (9,807

Prior year

            (29,392
  

 

 

 

  

 

 

 

Total paid

            (39,199
  

 

 

 

  

 

 

 

Balance, December 31, net of reinsurance of $282,922 and $284,531

   $                     3,064    $                     794
  

 

 

 

  

 

 

 

Reserves for incurred claims and claim adjustment expenses attributable to insured events of prior years has changed by $2,018 and ($217,477) during the years ended December 31, 2020 and 2019, respectively. The change in the prior year was primarily due to the Protective transaction, with no comparable amount in the current year.

12. Commercial Paper

The Company has a commercial paper program that is partially supported by a $50,000 credit facility agreement. The commercial paper has been given a rating of A-1+ by Standard & Poor’s Ratings Services and a rating of P-1 by Moody’s Investors Service, each being the highest rating available. The Company’s issuance of commercial paper is not used to fund daily operations and does not have a significant impact on the Company’s liquidity.

The following table provides information regarding the Company’s commercial paper program:

 

     December 31,
                 2020                            2019            

Face value

   $                         98,983    $                         99,900

Carrying value

   $ 98,983    $ 99,900

Interest expense paid

   $ 1,007    $ 2,874

Effective interest rate

     0.22% - 0.27%        1.8% - 2.1%  

Maturity range (days)

     21 - 26        13 - 24  

13. Separate Accounts

The Company utilizes separate accounts to record and account for assets and liabilities for particular lines of business and/or transactions. The Company reported assets and liabilities from the following product lines into a separate account:

 

 

Individual Annuity Product

 

Group Annuity Product

 

Variable Life Insurance Product

 

Hybrid Ordinary Life Insurance Product

 

Individual Indexed-Linked Annuity Product

 

50


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

In accordance with the domiciliary state procedures for approving items within the separate account, the separate account classification of the following items are supported by Colorado Insurance Code Section 10-7-402:

 

   

Individual Annuity

   

Group Annuity

   

Variable Life Insurance Product

The following items are supported by direct approval by the Commissioner:

 

   

Hybrid Ordinary Life Insurance Product

   

Group Annuity - Custom Stable Value Asset Funds

   

Variable Life Insurance Product

   

Individual Indexed-Linked Annuity Product

The Company’s separate accounts invest in shares of Great-West Funds, Inc. and Putnam Funds, open-end management investment companies, which are affiliates of the Company, and shares of other non-affiliated mutual funds and government and corporate bonds.

Some assets within each of the Company’s separate accounts are considered legally insulated whereas others are not legally insulated from the general account. The legal insulation of the separate accounts prevents such assets from being generally available to satisfy claims resulting from the general account.

At December 31, 2020 and 2019, the Company’s separate account assets that are legally insulated from the general account claims are $28,447,693 and $25,632,375.

As of December 31, 2020 and 2019, $11,612,824 and $11,266,373, respectively, were ceded under Modified Coinsurance to Protective. While the Company holds the respective asset and liability under the Modified Coinsurance agreement, the economics are ceded to Protective, resulting in no impact to net income.

As of December 31, 2020 and 2019, $61,774,539 and $0, respectively, were acquired under modified coinsurance from MassMutual. While MassMutual holds the respective asset and liability under the modified coinsurance agreement, the economics are assumed by the Company.

Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. To compensate the general account for the risk taken, the separate account has paid risk charges of $11,325, $11,649, $11,608, $12,581 and $12,961 for the years ended December 31, 2020, 2019, 2018, 2017 and 2016, respectively. No separate account guarantees were paid by the general account for the years ending December 31, 2020, 2019, 2018, 2017 and 2016, respectively.

Separate accounts with guarantees

The Government Guaranteed Funds are separate accounts investing in fixed income securities backed by the credit of the U.S. Government, its agencies or its instrumentalities.

The Stable Asset Funds invest in investment-grade corporate bonds in addition to the above mentioned securities.

 

51


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The Company also has separate accounts comprised of assets underlying variable universal life policies issued privately to accredited investors. The accounts invest in investment grade fixed income securities.

The Individual Indexed-Linked Annuity Product provides returns based on the performance of one or more indices and invests in fixed income securities. The returns from these securities are invested in derivative instruments which mimic the returns of select indices. There is also a return of premium death benefit guarantee to policyholders.

The Government Guaranteed Funds and Stable Asset Funds have a guaranteed minimum crediting rate of at least 0%. All of the above separate accounts provide a book value guarantee. Some of them also provide a death benefit of the greater of account balance or premium paid.

Distributions to a participant are based on the participant’s account balance and are permitted for the purpose of paying a benefit to a participant. Distributions for purposes other than paying a benefit to a participant may be restricted. Participants’ distributions are based on the amount of their account balance, whereas, distributions as a result of termination of the group annuity contract are based on net assets attributable to the contract and can be made to the group through (1) transfer of the underlying securities and any remaining cash balance, or (2) transfer of the cash balance after sale of the Fund’s securities.

Most guaranteed separate account assets and related liabilities are carried at fair value. Certain separate account assets are carried at book value based on the prescribed deviation from the Division.

Non-guaranteed separate accounts

The non-guaranteed separate accounts include unit investment trusts or series accounts that invest in diversified open-end management investment companies. These separate account assets and related liabilities are carried at fair value.

The investments in shares are valued at the closing net asset value as determined by the appropriate fund/portfolio at the end of each day. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative. Some of the separate accounts provide an incidental death benefit of the greater of the policyholder’s account balance or premium paid and some provide an incidental annual withdrawal benefit for the life of the policyholder. Certain contracts contain provisions relating to a contingent deferred sales charge. In such contracts, charges will be made for total or partial surrender of a participant annuity account in excess of the “free amount” before the retirement date by a deduction from a participant’s account. The “free amount” is an amount equal to 10% of the participant account value at December 31 of the calendar year prior to the partial or total surrender.

 

52


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following tables provide information regarding the Company’s separate accounts:

 

     Year Ended December 31, 2020  
     Non-indexed
guaranteed less
than/equal to 4%
     Non-guaranteed
separate account
     Total  

 

Premiums, considerations or deposits

   $ 403,703    $ 949,333    $ 1,353,036
  

 

 

    

 

 

    

 

 

 

Reserves

        

For accounts with assets at:

        

Fair value

   $ 8,767,847    $ 16,897,365    $ 25,665,212

Amortized cost

     1,187,709             1,187,709
  

 

 

    

 

 

    

 

 

 

Total reserves

   $         9,955,556    $ 16,897,365    $         26,852,921
  

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

        

At fair value

   $ 8,767,847    $         16,897,365    $ 25,665,212

At book value without fair value adjustment and with current surrender charge less than 5%

     1,187,709             1,187,709
  

 

 

    

 

 

    

 

 

 

Total subject to discretionary withdrawals

   $ 9,955,556    $ 16,897,365    $ 26,852,921
  

 

 

    

 

 

    

 

 

 
     Year Ended December 31, 2019  
     Non-indexed
guaranteed less
than/equal to 4%
     Non-guaranteed
separate account
     Total  

 

Premiums, considerations or deposits

   $ 528,618    $ 1,274,716    $ 1,803,334
  

 

 

    

 

 

    

 

 

 

Reserves

        

For accounts with assets at:

        

Fair value

   $ 7,315,010    $ 16,440,747    $ 23,755,757

Amortized cost

     1,168,009             1,168,009
  

 

 

    

 

 

    

 

 

 

Total reserves

   $ 8,483,019    $ 16,440,747    $ 24,923,766
  

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

        

At fair value

   $ 7,315,010    $ 16,440,747    $ 23,755,757

At book value without fair value adjustment and with current surrender charge less than 5%

     1,168,009             1,168,009
  

 

 

    

 

 

    

 

 

 

Total subject to discretionary withdrawals

   $ 8,483,019    $ 16,440,747    $ 24,923,766
  

 

 

    

 

 

    

 

 

 

 

53


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

A reconciliation of the amounts transferred to and from the separate accounts is presented below:

 

     Year Ended December 31,
     2020   2019   2018

Transfers as reported in the Summary of Operations of the separate account statement:

      

Transfers to separate accounts

   $     1,353,036   $     1,803,334   $     2,621,510

Transfers from separate accounts

     (1,759,730     (4,226,616     (5,198,817
  

 

 

 

 

 

 

 

 

 

 

 

Net transfers from separate accounts

     (406,694     (2,423,282     (2,577,307

Reconciling adjustments:

      

Net transfer of reserves to separate accounts

     (412,121     1,203,800     1,464,314

Miscellaneous other

     (1,137     836     528

CARVM allowance reinsured

     (8,545     70,071      

Reinsurance

     19,469     (179,568      
  

 

 

 

 

 

 

 

 

 

 

 

Net transfers as reported in the Statements of Operations

   $ (809,028   $ (1,328,143   $ (1,112,465
  

 

 

 

 

 

 

 

 

 

 

 

14. Capital and Surplus, Dividend Restrictions, and Other Matters

The payment of principal and interest under all surplus notes can be made only with prior written approval of the Commissioner of Insurance of the State of Colorado. Such payments are payable only out of surplus funds of the Company and only if at the time of such payment, and after giving effect to the making thereof, the financial condition of the Company is such that its surplus would not fall below two and one-half times the authorized control level as required by the most recent risk-based capital calculations.

On November 15, 2004, the Company issued a surplus note in the face amount of $195,000 to GWL&A Financial. The proceeds were used to redeem a $175,000 surplus note issued May 4, 1999 and for general corporate purposes. The surplus note bears interest at the rate of 6.675% and was due November 14, 2034. On December 9, 2019 the Company used proceeds from the ceding commission earned on the Protective transaction to redeem the surplus note balance in full. The carrying amount of the surplus note was $0 and $0 at December 31, 2020 and 2019, respectively. Interest paid on the note was $0 for the year ended December 31, 2020 and $13,016 for the years ended December 31, 2019 and 2018, respectively, bringing total interest paid from inception to December 31, 2020 to $195,243. The amount of unapproved principal and interest was $0 at December 31, 2020 and 2019.

On December 29, 2017, the Company issued a surplus note in the face amount and carrying amount of $12,000 to GWL&A Financial Inc. The proceeds were used for general corporate purposes. The surplus note bears an interest rate of 3.5% per annum. The note matures of December 29, 2027. Interest paid on the note during 2020, 2019 and 2018 amounted to $420, $420 and $420, respectively, bringing total interest paid from inception to December 31, 2020 to $1,262. The amount of unapproved principal and interest was $0 at December 31, 2020.

On May 17, 2018, the Company issued a surplus note in the face amount and carrying amount of $346,218 to GWL&A Financial Inc. The proceeds were used to redeem the $333,400 surplus note issued in 2006 and for general corporate purposes. The surplus note bears an interest rate of 4.881% per annum. The note matures on May 17, 2048. Interest paid on the note during 2020, 2019, and 2018 amounted to $16,899, $16,899 and $10,515, respectively, bringing total interest paid from inception to December 31, 2020 to $44,313. The amount of unapproved principal and interest was $0 at December 31, 2020.

In the first quarter of 2018, the Company realized a $39,921 after tax gain on an interest rate swap that hedged the existing $333,400 surplus note. The Company adjusted the basis of the hedged item, in this case the surplus note, for the amount of the after tax gain. Further, the Company accounted for the redemption of the $333,400 surplus note and the issuance of the $346,218 surplus note in the second quarter as debt modification instead of debt extinguishment. Therefore, the after tax swap gain will be

 

54


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

amortized into income over the 30 year life of the new surplus note. Amortization of the gain during 2020, 2019 and 2018 amounted to $1,331, $1,330 and $998, respectively bringing the total amortization from inception to December 31, 2020 amounted to $3,659, leaving an unamortized balance of $36,262 in surplus as part of the surplus note amounts.

On August 12, 2020, the Company issued a surplus note in the face amount and carrying amount of $527,500 to GWL&A Financial Inc. The proceeds were used to finance the Personal Capital transaction. The surplus note bears an interest rate of 1.260% per annum. The note matures on August 12, 2025. Interest paid on the note during 2020 and 2019 amounted to $0 and $0, respectively, bringing total interest paid from inception to December 31, 2020 to $0. The amount of unapproved principal and interest were $0 at December 31, 2020.

As of the fourth quarter of 2020, the Company had received capital contributions of $3.1 billion from GWL&A Financial Inc. The proceeds were used to finance the Personal Capital and MassMutual transactions.

As an insurance company domiciled in the State of Colorado, the Company is required to maintain a minimum of $2,000 of capital and surplus. In addition, the maximum amount of dividends which can be paid to stockholders by insurance companies domiciled in the State of Colorado, without prior approval of the Insurance Commissioner, is subject to restrictions relating to statutory capital and surplus and statutory net gain from operations. The Company may not pay a dividend during the year ended December 31, 2021, without the prior approval of the Colorado Insurance Commissioner due to large dividends paid in 2019 and the net loss related to the MassMutual ceding commission in 2020. Prior to any payment of dividends, the Company provides notice to the Colorado Insurance Commissioner. Dividends are non-cumulative and paid as determined by the Board of Directors, subject to the limitations described above. During the years ended December 31, 2020, 2019 and 2018 the Company paid dividends to GWL&A Financial Inc, totaling $357,752, $639,801, and $152,295, respectively.

The portion of unassigned funds (surplus) represented or (reduced) by each of the following items is:

 

             December 31,        
             2020                   2019        

Current year net (loss) income

   $ (1,695,012   $ 382,805

Unrealized (losses) gains

     (76,064     210,179

Deferred income taxes

     256,714     (129,400

Non-admitted assets

     (946,880     (238,379

Surplus as regards reinsurance

     454,045     537,566

Asset valuation reserve

     (202,003     (194,032

Dividends

     (357,752     (639,801

Other

     7,401     395,386
  

 

 

 

 

 

 

 

Total unassigned funds

   $     (2,559,551   $     324,324
  

 

 

 

 

 

 

 

Risk-based capital (“RBC”) is a regulatory tool for measuring the minimum amount of capital appropriate for a life, accident and health organization to support its overall business operations in consideration of its size and risk profile. The Division requires the Company to maintain minimum capital and surplus equal to the company action level as calculated in the RBC model. The Company exceeds the required amount.

 

55


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

15. Federal Income Taxes

The following table presents the components of the net admitted deferred tax asset:

 

     December 31, 2020     December 31, 2019     Change  
     Ordinary     Capital     Total     Ordinary     Capital     Total     Ordinary     Capital     Total  

Gross deferred tax assets

   $ 481,393   $   $ 481,393   $ 224,934   $   $ 224,934   $ 256,459   $   $ 256,459

Valuation allowance adjustment

                                                      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross deferred tax asset

     481,393           481,393     224,934           224,934     256,459           256,459

Deferred tax assets non-admitted

     (340,176     8,930     (331,246     (109,435     1,382     (108,053     (230,741     7,548     (223,193
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net admitted deferred tax asset

     141,217     8,930     150,147     115,499     1,382     116,881     25,718     7,548     33,266

Gross deferred tax liabilities

     (15,258     (8,930     (24,188     (18,296     (1,382     (19,678     3,038     (7,548     (4,510
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net admitted deferred tax asset

   $ 125,959   $   $ 125,959   $ 97,203   $   $ 97,203   $ 28,756   $   $ 28,756
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company admits deferred tax assets pursuant to paragraphs 11.a, 11.b.i, 11.b.ii, and 11.c, in SSAP No. 101. The following table presents the amount of deferred tax asset admitted under each component of SSAP No. 101:

 

     December 31, 2020      December 31, 2019      Change  
     Ordinary      Capital      Total      Ordinary      Capital      Total      Ordinary     Capital      Total  

(a) Federal income taxes paid in prior years recoverable through loss carrybacks

   $    $    $    $    $    $    $   $    $

(b) Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (lesser of (i) and (ii) below)

     125,959             125,959      97,203             97,203      28,756            28,756

(i) Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     125,959             125,959      97,203             97,203      28,756            28,756

(ii) Adjusted gross deferred tax assets expected allowed per limitation threshold

                   304,773                    201,129                   103,644

(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities

     15,258      8,930      24,188      18,296      1,382      19,678      (3,038     7,548      4,510
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total deferred tax assets admitted as a result of the application of SSAP No. 101

   $ 141,217    $ 8,930    $ 150,147    $ 115,499    $ 1,382    $ 116,881    $ 25,718   $ 7,548    $ 33,266
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The following table presents the threshold limitations utilized in the admissibility of deferred tax assets under paragraph 11.b of SSAP No. 101:

 

             2020                      2019          

Ratio percentage used to determine recovery period and threshold limitation amount

     918.28%        1247.01%  

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation

   $         2,031,818        $         1,340,863    

 

56


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following table presents the impact of tax planning strategies:

 

     December 31, 2020                      December 31, 2019     Change  
         Ordinary             Capital             Ordinary             Capital             Ordinary             Capital      

Adjusted gross deferred tax asset

   $ 481,393   $   $ 224,934   $   $ 256,459   $

% of adjusted gross deferred tax asset by character attributable to tax planning strategies

                        

Net admitted adjusted gross deferred tax assets

   $ 141,217   $ 8,930   $ 115,499   $ 1,382   $ 25,718   $ 7,548

% of net admitted adjusted gross deferred tax asset by character attributable to tax planning strategies

                        

The Company’s tax planning strategies do not include the use of reinsurance.

There are no temporary differences for which deferred tax liabilities are not recognized.

The components of current income taxes incurred include the following:

 

             Year Ended December 31,            
         2020           2019           Change    

Current income tax

   $ (20,260   $ (98,474   $ 78,214

Federal income tax on net capital gains

     12,592     120,618     (108,026
  

 

 

 

 

 

 

 

 

 

 

 

Total

   $ (7,668   $ 22,144   $ (29,812
  

 

 

 

 

 

 

 

 

 

 

 

             Year Ended December 31,            
         2019           2018           Change    

Current income tax

   $ (98,474   $ (17,604   $ (80,870

Federal income tax on net capital gains

     120,618     1,030     119,588
  

 

 

 

 

 

 

 

 

 

 

 

Total

   $ 22,144   $ (16,574   $ 38,718
  

 

 

 

 

 

 

 

 

 

 

 

 

57


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The tax effects of temporary differences, which give rise to the deferred income tax assets and liabilities are as follows:

 

     December 31,    

Deferred income tax assets:

   2020   2019   Change

Ordinary:

      

Reserves

   $                     38,987   $                     33,451   $                     5,536

Investments

     1,784     2,025     (241

Pension accrual

     11           11

Provision for dividends

     2,168     2,334     (166

Fixed assets

     1,792     3,320     (1,528

Compensation and benefit accrual

     20,843     23,408     (2,565

Receivables - non-admitted

     13,737     16,568     (2,831

Tax credit carryforward

     111,979     114,265     (2,286

Ceding commission-reinsurance

     270,929           270,929

Other

     19,163     29,563     (10,400
  

 

 

 

 

 

 

 

 

 

 

 

Total ordinary gross deferred tax assets

     481,393     224,934     256,459

Valuation allowance adjustment

                  
  

 

 

 

 

 

 

 

 

 

 

 

Total adjusted ordinary gross deferred tax assets

     481,393     224,934     256,459

Non-admitted ordinary deferred tax assets

     (340,176     (109,435     (230,741
  

 

 

 

 

 

 

 

 

 

 

 

Admitted ordinary deferred tax assets

     141,217     115,499     25,718
  

 

 

 

 

 

 

 

 

 

 

 

Capital:

          

Investments

                  
  

 

 

 

 

 

 

 

 

 

 

 

Total capital gross deferred tax assets

                  

Valuation allowance adjustment

                  
  

 

 

 

 

 

 

 

 

 

 

 

Total adjusted gross capital deferred tax assets

                  

Non-admitted capital deferred tax assets

     8,930     1,382     7,548
  

 

 

 

 

 

 

 

 

 

 

 

Admitted capital deferred tax assets

     8,930     1,382     7,548
  

 

 

 

 

 

 

 

 

 

 

 

Total admitted deferred tax assets

   $ 150,147   $ 116,881   $ 33,266
  

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

      

Ordinary:

      

Investments

   $ (547   $   $ (547

Premium receivable

     (3,414     (3,192     (222

Policyholder reserves

     (10,931     (14,089     3,158

Experience refunds

                  

Other

     (366     (1,015     649
  

 

 

 

 

 

 

 

 

 

 

 

Total ordinary deferred tax liabilities

     (15,258     (18,296     3,038
  

 

 

 

 

 

 

 

 

 

 

 

Capital

      

Investments

   $ (8,930   $ (1,382   $ (7,548
  

 

 

 

 

 

 

 

 

 

 

 

Total capital deferred tax liabilities

     (8,930     (1,382     (7,548
  

 

 

 

 

 

 

 

 

 

 

 

      
  

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

   $ (24,188   $ (19,678   $ (4,510
  

 

 

 

 

 

 

 

 

 

 

 

Net admitted deferred income tax asset

   $ 125,959   $ 97,203   $ 28,756
  

 

 

 

 

 

 

 

 

 

 

 

 

58


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The change in deferred income taxes reported in surplus before consideration of non-admitted assets is comprised of the following components:

 

     December 31,  

 

    

   2020   2019   Change

Total deferred income tax assets

   $                     481,393   $                     224,934   $ 256,459

Total deferred income tax liabilities

     (24,188     (19,678     (4,510
  

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax asset

   $ 457,205   $ 205,256     251,949
  

 

 

 

 

 

 

 

 

Tax effect of unrealized capital gains (losses)

                             5,187

Other surplus

         (422
      

 

 

 

Change in net deferred income tax

       $ 256,714
      

 

 

 

     December 31,  

 

    

   2019   2018   Change

Total deferred income tax assets

   $ 224,934   $ 371,710   $ (146,776

Total deferred income tax liabilities

     (19,678     (31,065     11,387
  

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax asset

   $ 205,256   $ 340,645     (135,389
  

 

 

 

 

 

 

 

 

Tax effect of unrealized capital gains (losses)

         7,108

Other surplus

         (1,119
      

 

 

 

Change in net deferred income tax

       $ (129,400
      

 

 

 

The provision for federal income taxes and change in deferred income taxes differ from that which would be obtained by applying the statutory federal income tax rate of 21% to income before income taxes. The significant items causing this difference are as follows:

 

     December 31,  
     2020     2019     2018  

Income tax expense at statutory rate

     $                (356,646   $                 61,396   $             60,337

Earnings from subsidiaries

     (30,013     (22,849     (22,003

Swap gain on debt refinancing

                 8,175

Ceding commission from Protective, net of transaction expenses

     (17,540     112,889      

Dividend received deduction

     (5,553     (6,161     (6,657

Tax adjustment for interest maintenance reserve

     130,717     (1,739     (5,221

Interest maintenance reserve release on Protective transaction

           (107,527      

Prior year adjustment

     552     (1,695     (4,124

Tax effect on non-admitted assets

     4,884     3,425     (3,476

Tax credits

     (2,963     (3,660     (2,901

Income tax on realized capital gain (loss)

     12,592     120,618     1,030

Tax contingency

     931     1,129     (607

Other

     (1,343     (4,282     (395
  

 

 

   

 

 

   

 

 

 

Total

   $ (264,382   $ 151,544   $ 24,158
  

 

 

   

 

 

   

 

 

 
      
  

 

 

 
     2020     2019     2018  
      

Federal income taxes incurred

   $ (7,668   $ 22,144   $ (16,574

Change in net deferred income taxes

     (256,714     129,400     40,732
  

 

 

   

 

 

   

 

 

 

Total income taxes

   $ (264,382   $ 151,544   $ 24,158
  

 

 

   

 

 

   

 

 

 

 

59


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

As of December 31, 2020, the Company had no operating loss carryforwards.

As of December 31, 2020, the Company has Guaranteed Federal Low Income Housing tax credit carryforwards of $111,979. These credits will begin to expire in 2031.

As of December 31, 2020, the Company has foreign tax credit carryforwards of $0.

The following are income taxes incurred in prior years that will be available for recoupment in the event of future net losses:

 

Year Ended December 31, 2020

   $               20,366

Year Ended December 31, 2019

     132,977

Year Ended December 31, 2018

     4,146

The Company has no deposits admitted under Section 6603 of the Internal Revenue Code.

The Company’s federal income tax return is consolidated with the following entities (the “U.S. Consolidated Group”):

Great-West Lifeco U.S. LLC

GWFS Equities, Inc.

GWL&A Financial Inc.

Great-West Life & Annuity Insurance Company of South Carolina

Great-West Life & Annuity Insurance Company of New York

Putnam Investments, LLC

Putnam Acquisition Financing, Inc.

Putnam Retail Management, LP

Putnam Retail Management GP, Inc.

Putnam Investor Services, Inc.

PanAgora Holdings, Inc

PanAgora Asset Management, Inc.

Putnam Advisory Holdings, LLC

Putnam Advisory Holdings II, LLC

Empower Retirement, LLC

Advised Assets Group, LLC

Great-West Trust Company, LLC

Great-West Capital Management, LLC

Personal Capital Corporation

Personal Capital Advisors Corporation

Personal Capital Services Corporation

Personal Capital Technology Corporation

The Company, GWL&A NY and GWSC (“GWLA Subgroup”) are life insurance companies who form a life subgroup under the consolidated return regulations. These regulations determine whether the taxable income or losses of this subgroup may offset or be offset with the taxable income or losses of other non-life entities.

The GWLA Subgroup accounts for income taxes on the modified separate return method on each of their separate company, statutory financial statements. Under this method, current and deferred tax expense or benefit is determined on a standalone basis; however the Company also considers taxable income or losses from other members of the GWLA Subgroup when determining its deferred tax assets and liabilities, and in evaluating the realizability of its deferred tax assets.

 

60


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The method of settling income tax payables and receivables (“Tax Sharing Agreement”) among the U.S. consolidated group is subject to a written agreement approved by the Board of Directors, whereby settlement is made on a separate return basis (i.e., the amount that would be due to or from a jurisdiction had an actual separate return been filed) except for the current utilization of any net operating losses and other tax attributes by members of the U.S. Consolidated Group, which can lead to receiving a payment when none would be received from the jurisdiction had a real separate tax return been required. The GWLA Subgroup has a policy of settling intercompany balances as soon as practical after the filing of the federal consolidated return or receipt of the income tax refund from the Internal Revenue Service (“I.R.S.”).

The Company determines income tax contingencies in accordance with Statement of Statutory Accounting Principles No. 5R, Liabilities, Contingencies and Impairments of Assets (“SSAP No. 5R”) as modified by SSAP No. 101. As of December 31, 2020 the amount of tax contingencies computed in accordance with SSAP No. 5R is $0, with the exception of interest and penalties. The Company does not expect a significant increase in tax contingencies within the 12 month period following the balance sheet date.

The Company recognizes accrued interest and penalties related to tax contingencies in current income tax expense. During the years ended December 31, 2020 and 2019, the Company recognized approximately $931 and $1,129 of expense from interest and penalties related to the uncertain tax positions. The Company had $2,374 and $1,443 accrued for the payment of interest and penalties at December 31, 2020 and 2019, respectively.

The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company’s parent, with which it files a consolidated federal income tax return, is under examination for tax years 2007 through 2014 with respect to foreign tax credit refund claims. Tax Years 2015 through 2019 are open to federal examination by the Internal Revenue Service. The Company does not expect significant increases or decreases to unrecognized tax benefits relating to federal, state or local audits.

The Company does not have any foreign operations as of the periods ended December 31, 2020 and December 31, 2019 and therefore is not subject to the tax on Global Intangible Low-Taxed Income.

16. Employee Benefit Plans

Post-Retirement Medical and Supplemental Executive Retirement Plans

Previously, the Company sponsored an unfunded Post-Retirement Medical Plan (the “Medical Plan”) that provided health benefits to retired employees who are not Medicare eligible. The Medical Plan is contributory and contains other cost sharing features which may be adjusted annually for the expected general inflation rate. The Company’s policy is to fund the cost of the Medical Plan benefits in amounts determined at the discretion of management. Effective January 1, 2020, the Company transferred the Medical Plan to its subsidiary, Empower.

The Company provides Supplemental Executive Retirement Plans to certain key executives. These plans provide key executives with certain benefits upon retirement, disability or death based upon total compensation. The Company has purchased individual life insurance policies with respect to each employee covered by these plans. The Company is the owner and beneficiary of the insurance contracts.

A December 31 measurement date is used for the employee benefit plans.

 

61


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following tables provide a reconciliation of the changes in the benefit obligations, fair value of plan assets and the underfunded status for the Company’s Post-Retirement Medical and Supplemental Executive Retirement plans:

 

     Post-Retirement
Medical Plan
  Supplemental Executive
Retirement Plan
  Total
     Year Ended December 31,   Year Ended December 31,   Year Ended December 31,
     2020   2019   2020   2019   2020   2019
Change in projected benefit obligation:                         

Benefit obligation, January 1

   $ 22,696   $ 19,539   $ 40,801   $ 37,562   $ 63,497   $ 57,101

Service cost

           1,435                       1,435

Interest cost

           825     1,175     1,510     1,175     2,335

Actuarial (gain) loss

           2,059     2,753     4,109     2,753     6,168

Regular benefits paid

           (1,162     (2,566     (2,380     (2,566     (3,542

Benefit obligation transferred to Empower

     (22,696                       (22,696      
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation and under funded status, December 31

   $   $ 22,696   $ 42,163   $ 40,801   $ 42,163   $ 63,497
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

               —     $           22,696               42,163               40,801               42,163   $           63,497
     Post-Retirement
Medical Plan
  Supplemental Executive
Retirement Plan
  Total
     Year Ended December 31,   Year Ended December 31,   Year Ended December 31,
     2020   2019   2020   2019   2020   2019

Change in plan assets:

            

Fair Value of plan assets, January 1

   $     $   $   $   $   $

Employer contributions

           1,162     2,566     2,380     2,566     3,542

Regular Benefits paid

           (1,162     (2,566     (2,380     (2,566     (3,542
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of plan assets, December 31

   $   $   $   $   $   $
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents amounts recognized in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus for the Company’s Post-Retirement Medical and Supplemental Executive Retirement plans:

 

     Post-Retirement
Medical Plan
  Supplemental Executive
Retirement Plan
  Total
     December 31,   December 31,   December 31,
     2020    2019   2020   2019   2020   2019

Amounts recognized in the Statutory
Statements of Admitted Assets,
Liabilities, Capital and Surplus:

             

Accrued benefit liability

   $    $ (22,224   $ (38,349   $ (39,470   $ (38,349   $ (61,694

Liability for pension benefits

            (472     (3,814     (1,331     (3,814     (1,803
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other liabilities

   $    $ (22,696   $ (42,163   $ (40,801   $ (42,163   $ (63,497
  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unassigned surplus (deficit)

   $             —    $         (472   $             (3,814   $             (1,331   $         (3,814   $      (1,803)  

 

62


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following table presents amounts not yet recognized in the statements of financial position for the Company’s Post-Retirement Medical and Supplemental Executive Retirement plans:

 

     Post-Retirement
Medical Plan
  Supplemental Executive
Retirement Plan
  Total
     December 31,   December 31,   December 31,
     2020    2019   2020   2019   2020   2019

Unrecognized net actuarial gain (loss)

   $             —    $             2,869   $             (3,515   $             (732   $             (3,515   $             2,137

Unrecognized prior service cost

            (3,341     (299     (599     (299     (3,940

The following table presents amounts in unassigned funds recognized as components of net periodic benefit cost for the Company’s Post-Retirement Medical and Supplemental Executive Retirement plans:

 

     Post-Retirement
Medical Plan
  Supplemental Executive
Retirement Plan
  Total
     Year Ended December 31,   Year Ended December 31,   Year Ended December 31,
     2020   2019   2020   2019   2020   2019

Items not yet recognized as component of

net periodic cost on January 1,

   $ (472   $ 995   $ (1,331   $ 2,529   $ (1,803   $ 3,524

Transferred to Empower

     472                       472      

Prior service cost recognized in net periodic cost

           817     299     299     299     1,116

(Gain) loss recognized in net periodic cost

           (225     (29     (50     (29     (275

Gain (loss) arising during the year

                 —                   (2,059                 (2,753                     (4,109                 (2,753                 (6,168
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items not yet recognized as component of

net periodic cost on December 31

   $   $ (472   $ (3,814   $ (1,331   $ (3,814   $ (1,803
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table provides information regarding amounts in unassigned funds that are expected to be recognized as components of net periodic benefit costs during the year ended December 31, 2021:

 

     Post-Retirement
Medical Plan
   Supplemental
Executive
Retirement Plan
  Total

Net actuarial gain

   $                         —    $                         (29   $                         (29

Prior service cost

            299     299

The expected benefit payments for the Company’s Supplemental Executive Retirement plan for the years indicated are as follows:

 

     2021      2022      2023      2024      2025      2026 through
2030
 

Supplemental executive retirement plan

                     2,567                      10,282                  5,756                  2,179                  1,962                  8,382

 

63


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

The following table presents the components of net periodic cost (benefit):

 

     Post-Retirement
Medical Plan
       Supplemental Executive
Retirement Plan
       Total
     Year Ended December 31,        Year Ended December 31,        Year Ended December 31,
     2020        2019   2018        2020        2019   2018        2020        2019   2018

Components of net periodic cost (benefit):

                                 

Service cost

   $      $ 1,435   $ 1,425      $      $   $      $      $ 1,435   $ 1,425

Interest cost

              825     703        1,175        1,510     1,356        1,175        2,335     2,059

Amortization of unrecognized prior service cost

              817     817        299        299     324        299        1,116     1,141

Amortization of gain from prior periods

              (225     (82        (29        (50     (45        (29        (275     (127

Net periodic cost

   $     —      $     2,852   $     2,863      $     1,445      $     1,759   $     1,635      $     1,445      $     4,611   $     4,498
                                                                                       

The following tables present the assumptions used in determining benefit obligations of the Post-Retirement Medical and the Supplemental Executive Retirement plans at December 31, 2020 and 2019:

 

    Post-Retirement Medical Plan
    December 31,
    2020       2019

Discount rate

  N/A     3.16%

Initial health care cost trend

  N/A     6.00%

Ultimate health care cost trend

  N/A     5.00%

Year ultimate trend is reached

  N/A     2024
    Supplemental Executive Retirement Plan
    December 31,
    2020       2019

Discount rate

  2.09%     2.98%

Rate of compensation increase

  N/A     N/A

During 2020, the Company adopted the Society of Actuaries Morality Improvement Scale (MP-2020).

During 2019, the Company adopted the Society of Actuaries Morality Improvement Scale (MP-2019).

The following tables present the weighted average interest rate assumptions used in determining the net periodic benefit/cost of the Post-Retirement Medical and the Supplemental Executive Retirement plans:

 

            Post-Retirement Medical Plan         
    Year Ended December 31,
    2020       2019

Discount rate

  N/A     4.34%

Initial health care cost trend

  N/A     6.25%

Ultimate health care cost trend

  N/A     5.00%

Year ultimate trend is reached

  N/A     2024

 

64


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

    Supplemental Executive Retirement Plan  
    Year Ended December 31,
    2020        2019

Discount rate

  2.98%      4.16%

Rate of compensation increase

  N/A      N/A

The discount rate has been set based on the rates of return on high-quality fixed-income investments currently available and expected to be available during the period the benefits will be paid. In particular, the yields on bonds rated AA or better on the measurement date have been used to set the discount rate.

Beginning December 31, 2012, the Company began participation in the pension plan sponsored by GWL&A Financial. During 2017, that plan froze all future benefit accruals for pension-eligible participants as of December 31, 2017. The Company’s share of net expense for the pension plan was $7,806, $14,842 and $3,057 during the years ended December 31, 2020, 2019 and 2018.

The Company offers unfunded, non-qualified deferred compensation plans to a select group of executives, management and highly compensated individuals. Participants defer a portion of their compensation and realize potential market gains / losses or interest on the amount deferred. The programs are not qualified under Section 401 of the Internal Revenue Code. Participant balances, which are included in Other liabilities in the accompanying statutory financial statements, are $49,595 and $41,792 at December 31, 2020 and 2019, respectively.

Previously, the Company sponsored a qualified defined contribution benefit plan covering all employees. Under this plan, employees may contribute a percentage of their annual compensation to the plan up to certain maximums, as defined by the plan and by the Internal Revenue Service (“IRS”). Effective January 1, 2020, the Company transferred the qualified defined contribution benefit plan to its subsidiary, Empower Retirement, LLC. Previously, the Company matched a percentage of employee contributions in cash. The Company recognized $0, $24,955 and $11,935 in expense related to this plan for the years ended December 31, 2020, 2019 and 2018, respectively.

17. Share-Based Compensation

Equity Awards

Lifeco, of which the Company is an indirect wholly-owned subsidiary, maintains the Great-West Lifeco Inc. Stock Option Plan (the “Lifeco plan”) that provides for the granting of options on its common shares to certain of its officers and employees and those of its subsidiaries, including the Company. Options are granted with exercise prices not less than the average market price of the shares on the five days preceding the date of the grant. The Lifeco plan provides for the granting of options with varying terms and vesting requirements with vesting commencing on the first anniversary of the grant, exercisable within 10 years from the date of grant. Compensation expense is recognized in the Company’s financial statements over the vesting period of these stock options using the accelerated method of recognition.

Termination of employment prior to the vesting of the options results in the forfeiture of the unvested options, unless otherwise determined by the Human Resources Committee. At its discretion, the Human Resources Committee may vest the unvested options of retiring option holders, with the options exercisable within five years from the date of retirement. In such event, the Company accelerates the recognition period to the date of retirement for any unrecognized share-based compensation cost related thereto and recognizes it in its earnings at that time.

 

65


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Liability Awards

The Company maintains a Performance Share Unit Plan (“PSU plan”) for officers and employees of the Company. Under the PSU plan, “performance share units” are granted to certain of its officers and employees of the Company. Each performance unit has a value equal to one share of Lifeco common stock and is subject to adjustment for cash dividends paid to Lifeco stockholders, Company earnings results as well as stock dividends and splits, consolidations and the like that affect shares of Lifeco common stock outstanding.

If the performance share units vest, they are payable in cash equal to the average closing price of Lifeco common stock for the 20 trading days prior to the date following the last day of the three-year performance period. The estimated fair value of the performance unit is based on the average closing price of Lifeco common stock for the 20 trading days prior to the grant. The performance share units generally vest in their entirety at the end of the three years performance period based on continued service. The PSU plan contains a provision that permits all unvested performance share units to become vested upon death or retirement. Changes in the fair value of the performance share units that occur during the vesting period is recognized as compensation cost over that period.

Performance share units are settled in cash and are recorded as liabilities until payout is made. Unlike share-settled awards, which have a fixed grant-date fair value, the fair value of unsettled or unvested liabilities awards is remeasured at the end of each reporting period based on the change in fair value of one share of Lifeco common stock. The liability and corresponding expense are adjusted accordingly until the award is settled.

Compensation Expense Related to Share-Based Compensation

The compensation expense related to share-based compensation was as follows:

 

                     Year Ended December 31,                   
  

 

 

 
     2020      2019      2018  
  

 

 

    

 

 

 

Lifeco Stock Plan

   $ 593    $ 899    $ 768

Performance Share Unit Plan

     6,431      15,458      5,388
  

 

 

    

 

 

 

Total compensation expense

   $         7,024    $         16,357    $         6,156
  

 

 

    

 

 

 

Income tax benefits

   $ 1,465    $ 3,414    $ 1,243

During the year ended December 31, 2020, 2019 and 2018, the Company had $48, $(67) and $26 respectively, income tax benefits (expense) realized from stock options exercised.

The following table presents the total unrecognized compensation expense related to share-based compensation at December 31, 2020 and the expected weighted average period over which these expenses will be recognized:

 

                 Expense                  Weighted average
      period (years)      
 
  

 

 

    

 

 

 

Lifeco Stock Plan

   $ 709      1.4

Performance Share Unit Plan

     5,562      1.2

 

66


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Equity Award Activity

During the year ended December 31, 2020, Lifeco did not grant stock options to employees of the Company.

The following table summarizes the status of, and changes in, the Lifeco plan options granted to Company employees which are outstanding. The options granted relate to underlying stock traded in Canadian dollars on the Toronto Stock Exchange; therefore, the amounts, which are presented in United States dollars, will fluctuate as a result of exchange rate fluctuations.

 

                  Weighted average          
   

 

 

 
    Shares under
      option      
    Exercise price
    (Whole dollars)    
    Remaining
contractual
    term (Years)    
  Aggregate
    intrinsic value (1)    
 
 

 

 

   

 

 

   

 

 

 

 

 

Outstanding, January 1, 2020

    3,450,130   $ 25.03    

Granted

               

Exercised

    (210,900     20.78    

Cancelled and expired

    (67,760     25.89    
 

 

 

       

Outstanding, December 31, 2020

                3,171,470     25.95   5.5   $ 1,362
 

 

 

       

Vested and expected to vest, December 31, 2020

    3,171,470     25.89   5.5     1,362

Exercisable, December 31, 2020

    2,170,850     26.11   4.6     1,332

(1) The aggregate intrinsic value is calculated as the difference between the market price of Lifeco common shares on December 31, 2020 and the exercise price of the option (only if the result is positive) multiplied by the number of options.

The following table presents additional information regarding stock options under the Lifeco plan:

 

                     Year Ended December 31,                   
  

 

 

 
         2020              2019              2018      
  

 

 

    

 

 

    

 

 

 

Weighted average fair value of options granted

     NA      $ 2.32    $ 0.95

Intrinsic value of options exercised (1)

     1,097      3,282      345

Fair value of options vested

     911      1,358      1,115

(1) The intrinsic value of options exercised is calculated as the difference between the market price of Lifeco common shares on the date of exercise and the exercise price of the option multiplied by the number of options exercised.

There were no options granted during 2020. The fair value of the options granted during the years ended December 31, 2019 and 2018 was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

                     Year Ended December 31,                   
  

 

 

 
         2020              2019             2018      
  

 

 

    

 

 

   

 

 

 

Dividend yield

     NA        5.46     4.55

Expected volatility

     NA        19.68     9.01

Risk free interest rate

     NA        1.83     2.03

Expected duration (years)

     NA        6.0     6.0

 

67


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Liability Award Activity

The following table summarizes the status of, and changes in, the Performance Share Unit Plan units granted to Company employees which are outstanding:

 

         Performance Units    
  

 

 

 

Outstanding, January 1, 2020

     1,156,384

Granted

     67,511

Forfeited

     (7,063

Paid

     (258,005
  

 

 

 

Outstanding, December 31, 2020

     958,827
  

 

 

 

Vested and expected to vest, December 31, 2020

     958,827

The cash payment in settlement of the Performance Share Unit Plan units was $8,569, $5,815 and $4,104 for the years ended December 31, 2020, 2019 and 2018, respectively.

18. Participating Insurance

Individual life insurance premiums paid, net of reinsurance, under individual life insurance participating policies were 55%, (1)%, and 1% of total individual life insurance premiums earned during the years ended December 31, 2020, 2019 and 2018 respectively. The Company accounts for its policyholder dividends based upon the three-factor formula. The Company paid dividends in the amount of $18,497, $23,461 and $31,276 to its policyholders during the years ended December 31, 2020, 2019 and 2018, respectively.

19. Concentrations

No customer accounted for 10% or more of the Company’s revenues during the year ended December 31, 2020. In addition, the Company is not dependent upon a single customer or a few customers. The loss of business from any one, or a few, independent brokers or agents would not have a material adverse effect on the Company or any of its business agents.

20. Commitments and Contingencies

Future Contractual Obligations

The following table summarizes the Company’s estimated future contractual obligations:

 

     Payment due by period  

                                                 

   2021      2022      2023      2024      2025      Thereafter      Total  

Surplus notes - principal (1)

   $    $    $    $    $ 527,500    $ 358,219    $ 885,719

Surplus notes - interest (2)

     23,965      23,965      23,965      23,965      22,304      381,066      499,230

Investment purchase obligations (3)

     492,805               1,125      5,000      498,930

Operating leases (4)

     6,488      3,727      3,234      3,185      2,814      19,145      38,593

Other liabilities (5)

     5,241      22,732      18,381      4,804      5,262      27,882      84,302
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $       528,499    $       50,424    $       45,580    $       31,954    $       559,005    $       791,312    $       2,006,774
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(1) Surplus notes principal - Represents contractual maturities of principal due to the Company’s parent, GWL&A Financial, under the terms of three long-term surplus notes. The amounts shown in this table differ from the amounts included in the

 

68


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

Company’s Statement of Admitted Assets, Liabilities, Capital and Surplus because of the $36,262 of unamortized debt modification gain as discussed in Footnote 14.

(2) Surplus notes interest - All surplus notes bear interest at a fixed rate through maturity. The interest payments shown in this table are calculated based upon the contractual rates in effect on December 31, 2020.

(3) Investment purchase obligations - The Company makes commitments to fund partnership interests, mortgage loans, and other investments in the normal course of its business. As the timing of the fulfillment of the commitment to fund partnership interests cannot be predicted, such obligations are presented in the less than one year category. The timing of the funding of mortgage loans is based on the expiration date of the commitment. The amounts of these unfunded commitments at December 31, 2020 and 2019 were $498,930 and $131,651, of which $447,515 and $120,990 were related to limited partnership interests. Related party transactions comprise of $94,803 and $0 of the unfunded limited partnership interests at December 31, 2020 and 2019, respectively. At December 31, 2020 and 2019, $492,805 and $131,651 were due within one year, $1,125 and $0 were due within four to five years, and $5,000 and $0 were due after five years.

(4) Operating leases - The Company is obligated to make payments under various non-cancelable operating leases, primarily for office space. Contractual provisions exist that could increase the lease obligations presented, including operating expense escalation clauses. Management does not consider the impact of any such clauses to be material to the Company’s operating lease obligations. Rent expense for the years ended December 31, 2020, 2019 and 2018 were $25,324, $33,473 and $27,768 respectively.

From time to time, the Company enters into agreements or contracts, including capital leases, to purchase goods or services in the normal course of its business. However, these agreements and contracts are not material and are excluded from the table above.

(5)    Other liabilities - Other liabilities include those other liabilities which represent contractual obligations not included elsewhere in the table above. If the timing of the payment of any other liabilities was sufficiently uncertain, the amounts were included in the less than one year category. Other liabilities presented in the table above include:

 

 

Expected benefit payments for the Company’s supplemental executive retirement plan through 2027

 

Unrecognized tax benefits

 

Miscellaneous purchase obligations to acquire goods and services

 

Sport partner sponsorship payments

 

Personal Capital Corporation contingent payment consideration

As part of the Personal Capital Corporation acquisition, the Company included contingent consideration based on the potential achievement of certain key metrics. An initial contingent consideration earn-out value of $20 million represents management’s best estimate, and it could be up to $175 million based on the achievement of growth in assets under management metrics defined in the Merger Agreement, payable following measurements through December 31, 2021 and December 31, 2022

Originally entered into on March 1, 2018 and as amended on July 7, 2020, the Company has a revolving credit facility agreement in the amount of $50,000 for general corporate purposes. The credit facility has an expiration date of March 1, 2023. Interest accrues at a rate dependent on various conditions and terms of borrowings. The agreement requires, among other things, the Company to maintain a minimum adjusted net worth, of $673,000, as defined in the credit facility agreement (compiled on the unconsolidated statutory accounting basis prescribed by the NAIC), at any time. The Company was in compliance with all covenants at December 31, 2020 and 2019. At December 31, 2020 and 2019 there were no outstanding amounts related to the current and prior credit facilities.

 

69


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Notes to Statutory Financial Statements

(In Thousands, Except Share Amounts)

 

In addition, the Company has other letters of credit with a total amount of $8,595, renewable annually for an indefinite period of time. At December 31, 2020 and 2019, there were no outstanding amounts related to those letters of credit.

In October 2020, the Company became a member of the FHLB of Topeka. FHLB provides access to billions of low-cost funding dollars to banks, credit unions, insurance companies and community development financial institutions in the United States. At December 31, 2020, the Company had an estimated borrowing capacity of approximately $2,500,000. All borrowings must be collateralized and the required collateral amount is based on the type of investment securities pledged. No amount was borrowed as of December 31, 2020. Additionally, the Company was required to purchase FHLB of Topeka stock and, at December 31, 2020 owns $500 of Class A stock which are currently not eligible for redemption.

Contingencies

From time to time, the Company may be threatened with, or named as a defendant in, lawsuits, arbitrations, and administrative claims. Any such claims that are decided against the Company could harm the Company’s business. The Company is also subject to periodic regulatory audits and inspections which could result in fines or other disciplinary actions. Unfavorable outcomes in such matters may result in a material impact on the Company’s financial position, results of operations, or cash flows.

The Company is defending lawsuits relating to the costs and features of certain of its retirement or fund products. Management believes the claims are without merit and will defend these actions. Based on the information known, these actions will not have a material adverse effect on the financial position of the Company.

The liabilities transferred and ceding commission received at the closing of the Protective transaction were subject to future adjustments. In October 2019, Protective Life provided the Company with its listing of proposed adjustments with respect to the liabilities transferred, which the Company formally objected to in December 2019. In November 2020, the parties reached resolution and settled cash for adjustments which did not have a material effect on the consolidated financial position of the Company and no further adjustments are expected.

The Company is involved in other various legal proceedings that arise in the ordinary course of its business. In the opinion of management, after consultation with counsel, the likelihood of loss from the resolution of these proceedings is remote and/or the estimated loss is not expected to have a material effect on the Company’s financial position, results of its operations, or cash flows.

The Company and GWL&A NY have an agreement whereby the Company has committed to provide financial support to GWL&A NY related to the maintenance of adequate regulatory surplus and liquidity. The Company is obligated to invest in shares of GWL&A NY in order for GWL&A NY to maintain the capital and surplus at the greater of 1) $6,000, 2) 200% of GWL&A NY RBC minimum capital requirements if GWL&A NY total assets are less than $3,000,000 or 3) 175% of GWL&A NY RBC minimum capital requirements if GWL&A NY total assets are $3,000,000 or more. There is no limitation on the maximum potential future payments under the guarantee. The Company has no liability at December 31, 2020 and 2019 for obligations under the guarantee.

21.  Subsequent Events

Management has evaluated subsequent events for potential recognition or disclosure in the Company’s statutory financial statements through April 1, 2021, the date on which they were issued. On February 3, 2021, the Company’s Board of Directors declared a dividend of $100,000. The dividend was paid on March 29, 2021 to the Company’s sole shareholder, GWL&A Financial. Prior to the payment of this dividend, the Company received approval from the Colorado Insurance Commissioner.

 

70


SUPPLEMENTAL SCHEDULES

(See Independent Auditors’ Report)

 

71


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Supplemental Schedule of Selected Statutory Financial Data

As of and for the Year Ended December 31, 2020

(In Thousands)

 

Investment income earned:

  

U.S. Government bonds

   $ 1,631

Other bonds (unaffiliated)

     472,771

Bonds of affiliates

     564

Preferred stocks (unaffiliated)

     3

Common stocks (unaffiliated)

     151

Mortgage loans

     107,249

Real estate

     28,964

Contract loans

     197,843

Cash, cash equivalents and short-term investments

     5,862

Derivative instruments

     18,840

Other invested assets

     155,506

Aggregate write-ins for investment income

     5,303
  

 

 

 

Gross investment income

   $ 994,687
  

 

 

 

Real estate owned - Book value less encumbrances:

   $ 43,776

Mortgage loans - Book value:

  

Commercial mortgages

   $ 4,124,412

Mortgage loans by standing - Book value:

  

Good standing

   $ 4,124,412

Other long-term invested assets - Statement value:

   $ 504,876

Bonds and stocks of parents, subsidiaries and affiliates - Book value:

  

Bonds

   $ 6,433

Common stocks

   $ 62,550

Bonds and short-term investments by maturity and NAIC designation:

  

Bonds by maturity - Statement value:

  

Due within one year or less

   $ 1,833,337

Over 1 year through 5 years

     8,459,940

Over 5 years through 10 years

     10,905,977

Over 10 years through 20 years

     3,262,440

Over 20 years

     2,105,662
  

 

 

 

Total by maturity

     $26,567,356
  

 

 

 

 

72


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Supplemental Schedule of Selected Statutory Financial Data

As of and for the Year Ended December 31, 2020

(In Thousands)

 

Bonds and short-term investments by NAIC designation - Statement value:

  

NAIC 1

   $ 14,774,212

NAIC 2

     11,083,416

NAIC 3

     661,042

NAIC 4

     46,004

NAIC 5

     2,312

NAIC 6

     370
  

 

 

 

Total by NAIC designation

   $ 26,567,356
  

 

 

 

Total bonds publicly traded

   $ 14,796,022

Total bonds privately placed

   $ 11,771,334

Preferred stocks - Statement value

   $ 119,687

Common stocks - Market value

   $ 223,883

Short-term investments - Book value

   $ 408,168

Options, caps and floors owned - Statement value

   $ 34

Collar, swap and forward agreements open - Statement value

   $ 30,313

Futures contracts open - Current value

   $ 5,334

 

73


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Supplemental Schedule of Selected Statutory Financial Data

As of and for the Year Ended December 31, 2020

(In Thousands)

 

Life insurance in-force:

  

Ordinary

   $ 3,588,007

Group life

      

Life insurance policies with disability provisions in-force:

  

Ordinary

   $ 9,504

Group life

     18,617,777

Supplementary contracts in-force:

  

Ordinary - not involving life contingencies:

  

Amount on deposit

   $

Income payable

      

Ordinary - involving life contingencies:

  

Income payable

      

Group - not involving life contingencies:

  

Amount on deposit

      

Income payable

      

Group - involving life contingencies:

  

Income payable

     125

Annuities:

  

Ordinary:

  

Immediate - amount of income payable

   $ 49

Deferred - fully paid account balance

     318

Deferred - not fully paid - account balance

      

Group:

  

Certificates - amount of income payable

   $ 60,137

Certificates - fully paid account balance

     1,489

Certificates - not fully paid account balance

     31,651,605

Accident and health insurance - equivalent premiums in-force:

  

Group

   $

Deposit funds and dividend accumulations

  

Deposit funds - account balance

     28,062

Deposit accumulations - account balance

     18,257

Claim payments:

  

Group accident and health:

  

2020

   $ 5,078

2019

     9,460

2018

     5,486

2017

     2,786

2016

     2,829

Prior

     16,848

 

74


GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

Supplemental Schedule of Selected Statutory Financial Data

As of and for the Year Ended December 31, 2020

(In Thousands)

 

Supplemental Schedule of the Annual Audit Report

Supplemental Schedule Regarding Reinsurance Contracts with Risk-Limiting Features

Reinsurance contracts subject to Appendix A-791—Life and Health Reinsurance Agreements of the NAIC Accounting Practices and Procedures Manual:

The Company has not entered into, renewed or amended reinsurance contracts on or after January 1, 1996, which include risk-limiting features, as described in SSAP No. 61R—Life, Deposit-Type and Accident and Health Reinsurance (SSAP No. 61R). Deposit accounting, as described in SSAP No. 61R was not applied for reinsurance contracts, which include risk-limiting features since the Company does not have applicable contracts.

Reinsurance contracts NOT subject to Appendix A-791—Life and Health Reinsurance Agreements of the NAIC Accounting Practices and Procedures Manual:

The Company has not applied reinsurance accounting, as described in in SSAP No. 61R, to reinsurance contracts entered into, renewed or amended on or after January 1, 1996, which include risk-limiting features, as described in SSAP No. 61R since the Company does not have applicable contracts. As such, the reinsurance reserve credit, as described in SSAP No. 61R, was not reduced.

Payments to reinsurers (excluding reinsurance contracts with a federal or state facility):

The Company has not entered into, renewed or amended reinsurance contracts on or after January 1, 1996, which contain provisions that allow (1) the reporting of losses or settlements with the reinsurer to occur less frequently than quarterly or (2) payments due from the reinsurer to not be made in cash within ninety days of the settlement date unless there is no activity during the period.

The Company has not entered into, renewed or amended reinsurance contracts on or after January 1, 1996, which contain a payment schedule, accumulating retentions from multiple years or any features inherently designed to delay timing of the reimbursement to the ceding company.

Reinsurance contracts NOT subject to Appendix A-791—Life and Health Reinsurance Agreements of the NAIC Accounting Practices and Procedures Manual and NOT yearly-renewable term that meet the risk transfer requirements under SSAP No. 61R:

The Company has not reflected reinsurance reserve credit for any reinsurance contracts entered into, renewed or amended on or after January 1, 1996 for the following:

 

  a.

Assumption reinsurance

  b.

Non-proportional reinsurance that does not result in significant surplus relief

The Company does not prepare financial information under generally accepted accounting principles (“GAAP”). As such, the Company has not ceded any risk during the period ended December 31, 2020 under any reinsurance contracts entered into, renewed or amended on or after January 1, 1996, that applies reinsurance accounting, as described under SSAP No. 61R for statutory accounting principles (SAP) and applies deposit accounting under GAAP.

The Company has not ceded any risk during the period ended December 31, 2020 under any reinsurance contracts entered into, renewed or amended on or after January 1, 1996, accounted for as reinsurance under GAAP and as a deposit under SSAP No. 61R.

 

75