N-VPFS 1 tm239319d8_nvpfs.htm N-VPFS

COLI VUL-2 Series Account of
Empower Annuity Insurance
Company of America 

 

Financial Statements December 31, 2022

 

 

Index

 

COLI VUL-2 Series Account of

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

  Page(s)
   
Report of Independent Registered Public Accounting Firm 1
   
Statement of Assets and Liabilities as of December 31, 2022 13
   
Statement of Operations for the year ended December 31, 2022 32
   
Statements of Changes in Net Assets for each of the years or periods in the two-year period ended December 31, 2022 51
   
Notes to Financial Statements 89

 

 

Report of Independent Registered Public Accounting Firm

 

To the Policy Owners of COLI VUL-2 Series Account and Those Charged with Governance of COLI VUL-2 Series Account of Empower Annuity Insurance Company of America:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of the subaccounts listed in Appendix A that comprise COLI VUL-2 Series Account (the Separate Account) as of December 31, 2022, the related statements of operations for the year then ended, the statements of changes in net assets for each of the years or periods in the two-year period then ended, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods in the two-year period then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Separate Account as of December 31, 2022, the results of its operations for the year then ended, the changes in its net assets for each of the years or periods in the two-year period then ended, and the financial highlights for each of the years or periods in the two-year period then ended, in conformity with U.S. generally accepted accounting principles. The financial highlights for each of the years in the three-year period ended December 31, 2020 were audited by other independent registered public accountants whose report, dated May 10, 2021, expressed an unqualified opinion on those financial highlights.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2022, by correspondence with the underlying mutual funds or their transfer agents; when replies were not received, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ KPMG LLP

 

We have served as the auditor of one or more Empower Annuity Insurance Company of America Separate Accounts since 2021.

 

Birmingham, Alabama
April 13, 2023

1 

 

Appendix A

 

The investment divisions that comprise COLI VUL-2 Series Account were audited according to varying periods as defined in the table below:

 

Investment Division Statements of
Assets and
Liabilities
Statements of Operations Statements of Changes
in Net Assets
Alger Small Cap Growth Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Century Investments VP Capital Appreciation Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Century Investments VP Inflation Protection Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Century Investments VP International Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Century Investments VP Mid Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Century Investments VP Ultra Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from February 11, 2021 (commencement of operations) to December 31, 2022
American Century Investments VP Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Fund Is Growth and Income Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Funds IS Global Small Capitalization Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Funds IS Growth Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
American Funds IS International Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

2 

 

American Funds IS New World Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Blackrock 60/40 Target Allocation ETF VI Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from August 26,2021 (commencement of operations) to December 31, 2022
Blackrock Global Allocation VI Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Blackrock High Yield VI Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
BNY Mellon Stock Index Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Clearbridge Variable Mid Cap Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Clearbridge Variable Small Cap Growth Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Columbia Variable Portfolio - Small Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Davis Financial Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Davis Value Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Delaware VIP International Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Delaware VIP Small Cap Value Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
DFA VIT Inflation-Protected Securities As of December 31, 2022 For the period from April 21, 2022 (commencement of operations) to December 31, 2022 For the period from April 21, 2022 (commencement of operations) to December 31, 2022

3 

 

DWS Core Equity VIP As of December 31, 2022 For the year then ended December 31, 2022 For the period from August 26, 2021 (commencement of operations) to December 31, 2022
DWS Croci® U.S. VIP As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
DWS High Income VIP As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
DWS Small CAP Index VIP As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
DWS Small Mid Cap Value VIP As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Eaton Vance Vt Floating-Rate Income Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Aggressive Profile Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Ariel Mid Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Bond Index Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Conservative Profile Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Core Bond Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Emerging Markets Equity Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Global Bond Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

4 

 

Empower Government Money Market Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Inflation-Protected Securities Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower International Index Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower International Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Large Cap Growth Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Large Cap Value Fund Investor II Class Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2015 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2020 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2025 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2030 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2035 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2040 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2045 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

5 

 

Empower Lifetime 2050 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2055 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Lifetime 2060 Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from August 26, 2021 (commencement of operations) to December 31, 2022
Empower Mid Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Moderate Profile Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Moderately Aggressive Profile Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Moderately Conservative Profile Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Multi-Sector Bond Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Real Estate Index Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower S&P Mid Cap 400® Index Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower S&P Small Cap 600® Index Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Short Duration Bond Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower Small Cap Growth Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from August 26, 2021 (commencement of operations) to December 31, 2022

6 

 

Empower Small Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower T. Rowe Price Mid Cap Growth Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Empower U.S. Government Securities Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Federated Hermes High Income Bond Fund II As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from February 11, 2021 (commencement of operations) to December 31, 2022
Federated Hermes Kaufmann Fund II As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Fidelity VIP Contrafund Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Fidelity VIP Emerging Markets Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Fidelity VIP Growth Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Fidelity VIP Index 500 Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from December 6, 2021 (commencement of operations) to December 31, 2022
Fidelity VIP Investment Grade Bond Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Fidelity VIP Mid Cap Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Goldman Sachs VIT Mid Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

7 

 

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Invesco Oppenheimer V.I. Main Street Small Cap Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Invesco V.I. Core Equity Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Invesco V.I. Global Real Estate Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Invesco V.I. Health Care Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Invesco V.I. International Growth Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Invesco V.I. Technology Fund Not applicable Not applicable For the period from January 1, 2021 to March 31, 2021 (cessation of operations)
Invesco V.I. Mid Cap Core Equity Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Janus Henderson VIT Balanced Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Janus Henderson VIT Enterprise Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Janus Henderson VIT Flexible Bond Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Janus Henderson VIT Forty Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Janus Henderson VIT Global Research Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

8 

 

Janus Henderson VIT Global Technology and Innovation Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Janus Henderson VIT Overseas Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
JP Morgan Insurance Trust Small Cap Core Portfolio As of December 31, 2022 For the period from January 3, 2022 (commencement of operations) to December 31, 2022 For the period from January 3, 2022 (commencement of operations) to December 31, 2022
JP Morgan Insurance Trust Us Equity Portfolio As of December 31, 2022 For the period from January 3, 2022 (commencement of operations) to December 31, 2022 For the period from January 3, 2022 (commencement of operations) to December 31, 2022
Lord Abbett Series Developing Growth Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Lord Abbett Series Total Return Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT Growth Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT II International Growth Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT III Blended Research Small Cap Equity Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT III Global Real Estate Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT III Mid Cap Value Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT Mid Cap Growth Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

9 

 

MFS VIT Research Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT Total Return Bond Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
MFS VIT Value Series As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Neuberger Berman AMT Mid Cap Growth Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Neuberger Berman AMT Sustainable Equity Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
PIMCO VIT Commodity Real Return Strategy Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from May 28, 2021 (commencement of operations) to December 31, 2022
PIMCO VIT Global Bond Opportunities Portfolio (Unhedged) As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
PIMCO VIT High Yield Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
PIMCO VIT Low Duration Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
PIMCO VIT Real Return Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
PIMCO VIT Total Return Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Pioneer Real Estate Shares VCT Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

10 

 

Putnam VT Equity Income Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT Global Asset Allocation Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT Global Equity Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT Growth Opportunities Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT High Yield Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT Income Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT International Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT Research Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from February 11, 2021 (commencement of operations) to December 31, 2022
Putnam VT Small Cap Value Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Putnam VT Sustainable Future Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Royce Capital Fund - Small-Cap Portfolio As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
T. Rowe Price Blue Chip Growth Portfolio Class II As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Van Eck VIP Emerging Markets Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

11 

 

Van Eck VIP Global Hard Assets Fund As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022
Vanguard VIF Global Bond Index As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from December 6, 2021 (commencement of operations) to December 31, 2022
Vanguard VIF Total Bond Market Index As of December 31, 2022 For the year then ended December 31, 2022 For each of the periods in the period from December 6, 2021 (commencement of operations) to December 31, 2022
Victory RS Small Cap Growth Equity VIP As of December 31, 2022 For the year then ended December 31, 2022 For each of the years in the two-year period then ended December 31, 2022

12 

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
     
   Alger
Small Cap
Growth
Portfolio
   American
Century
Investments
VP Capital
Appreciation
Fund
   American
Century
Investments
VP
Inflation
Protection
Fund
   American
Century
Investments
VP
International
Fund
   American
Century
Investments
VP
Mid Cap
Value
Fund
   American
Century
Investments
VP
Ultra
Fund
   American
Century
Investments
VP
Value
Fund
 
                                    
ASSETS:                                   
Investments at fair value (1)  $389,563   $422,378   $3,548,030   $43,337   $1,526,224   $167,122   $937,414 
Due from the Policies   -    -    -    -    140    -    - 
Due from the fund manager   -    -    -    -    -    -    - 
Receivable dividends and other   -    -    -    -    -    -    - 
Total assets   389,563    422,378    3,548,030    43,337    1,526,364    167,122    937,414 
                                    
LIABILITIES:                                   
Due to the Policies   -    -    -    -    -    -    - 
Due to the fund manager   -    -    -    -    140    -    - 
Payable dividends and other   -    -    -    -    -    -    - 
Total liabilities   -    -    -    -    140    -    - 
                                    
NET ASSETS  $389,563   $422,378   $3,548,030   $43,337   $1,526,224   $167,122   $937,414 
                                    
Fair value per share (NAV)  $14.19   $11.80   $9.37   $9.53   $21.15   $19.34   $12.45 
Shares outstanding in the Separate Account   27,453    35,795    378,659    4,547    72,162    8,641    75,294 
                                    
(1) Investments in mutual fund shares, at cost  $707,417   $521,412   $3,951,704   $38,852   $1,696,105   $260,251   $916,639 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

13

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    American
Fund
IS Growth
and
Income
Fund
   American
Funds
IS Global
Small
Capitalization
Fund
   American
Funds
IS
Growth
Fund
   American
Funds
IS
International
Fund
   American
Funds
IS New
World
Fund
   Blackrock
60/40
Target
Allocation
ETF
VI Fund
   Blackrock
Global
Allocation
VI Fund
 
                                     
ASSETS:                                    
Investments at fair value (1)   $290   $56,372   $2,896,145   $1,547,581   $1,373,871   $20   $2,503,155 
Due from the Policies    -    -    -    -    -    -    - 
Due from the fund manager    -    -    -    -    10    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    290    56,372    2,896,145    1,547,581    1,373,881    20    2,503,155 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    10    -    - 
Due to the fund manager    -    -    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    -    -    10    -    - 
                                     
NET ASSETS   $290   $56,372   $2,896,145   $1,547,581   $1,373,871   $20   $2,503,155 
                                     
Fair value per share (NAV)   $49.42   $15.30   $75.40   $15.23   $22.02   $11.57   $14.77 
Shares outstanding in the Separate Account    6    3,684    38,410    101,614    62,392    2    169,476 
                                     
(1) Investments in mutual fund shares, at cost   $300   $100,376   $3,439,477   $2,250,196   $1,735,622   $23   $3,216,883 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

14

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Blackrock
High
Yield
VI Fund
   BNY
Mellon
Stock Index
Portfolio
   Clearbridge
Variable
Mid Cap
Portfolio
   Clearbridge
Variable
Small Cap
Growth
Portfolio
   Columbia
Variable
Portfolio -
Small Cap
Value Fund
   Davis
Financial
Portfolio
   Davis
Value
Portfolio
 
                              
ASSETS:                                    
Investments at fair value (1)   $689,159   $24,574,953   $112,207   $408,515   $116,359   $321,428   $127,135 
Due from the Policies    -    3,494    -    2,288    -    -    - 
Due from the fund manager    -    -    -    -    -    -    - 
Receivable dividends and other    3,709    -    -    -    -    -    - 
Total assets    692,868    24,578,447    112,207    410,803    116,359    321,428    127,135 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    - 
Due to the fund manager    -    3,494    -    2,288    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    3,494    -    2,288    -    -    - 
                                     
NET ASSETS   $692,868   $24,574,953   $112,207   $408,515   $116,359   $321,428   $127,135 
                                     
Fair value per share (NAV)   $6.45   $57.81   $20.36   $25.23   $11.50   $12.06   $5.28 
Shares outstanding in the Separate Account    106,846    425,099    5,511    16,192    10,118    26,652    24,079 
                                     
(1) Investments in mutual fund shares, at cost   $791,502   $25,621,916   $129,174   $422,453   $121,156   $378,708   $190,490 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

15

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Delaware
VIP
International
Series
   Delaware
VIP
Small Cap
Value
Series
   DFA
VIT
Inflation-
Protected
Securities
   DWS
Core
Equity
VIP
   DWS
High
Income
VIP
   DWS
Small Cap
Index
VIP
   DWS
Small Mid
Cap
Value
VIP
 
                                     
ASSETS:                                    
Investments at fair value (1)   $59,537   $522,378   $157,107   $20   $230,525   $7,629,153   $1,334,783 
Due from the Policies    -    342    -    -    -    1,936    - 
Due from the fund manager    -    -    2,145    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    59,537    522,720    159,252    20    230,525    7,631,088    1,334,783 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    2,145    -    -    -    - 
Due to the fund manager    -    342    -    -    -    1,936    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    342    2,145    -    -    1,936    - 
                                     
NET ASSETS   $59,537   $522,378   $157,107   $20   $230,525   $7,629,153   $1,334,783 
                                     
Fair value per share (NAV)   $14.94   $36.82   $-   $10.28   $5.34   $12.12   $12.73 
Shares outstanding in the Separate Account    3,985    14,187    -    2    43,169    629,468    104,853 
                                     
(1) Investments in mutual fund shares, at cost   $73,291   $612,512   $172,711   $23   $259,438   $9,974,891   $1,369,501 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

16

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Eaton
Vance Vt
Floating-Rate
Income
Fund
   Empower
Aggressive
Profile
Fund
   Empower
Ariel
Mid Cap
Value
Fund
   Empower
Bond
Index
Fund
   Empower
Conservative
Profile Fund
   Empower
Core
Bond
Fund
   Empower
Emerging
Markets
Equity
Fund
 
                                     
ASSETS:                                    
Investments at fair value (1)   $1,382,938   $555,952   $178,267   $3,453,324   $1,134,192   $122,505   $60,808 
Due from the Policies    -    182    -    -    -    -    - 
Due from the fund manager    -    -    -    1,148    681    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    1,382,938    556,134    178,267    3,454,472    1,134,873    122,505    60,808 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    1,148    681    -    - 
Due to the fund manager    -    182    -    -    -    -    - 
Payable dividends and other    336    -    -    -    -    -    - 
Total liabilities    336    182    -    1,148    681    -    - 
                                     
NET ASSETS   $1,382,602   $555,952   $178,267   $3,453,324   $1,134,192   $122,505   $60,808 
                                     
Fair value per share (NAV)   $8.44   $4.92   $9.31   $12.39   $7.11   $9.34   $7.78 
Shares outstanding in the Separate Account    163,855    112,998    19,148    278,719    159,521    13,116    7,816 
                                     
(1) Investments in mutual fund shares, at cost   $1,481,211   $722,345   $217,180   $4,034,070   $1,214,358   $130,046   $63,171 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

17

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Global
Bond
Fund
   Empower
Government
Money
Market
Fund
   Empower
Inflation-
Protected
Securities
Fund
   Empower
International
Index
Fund
   Empower
International
Value
Fund
   Empower
Large Cap
Growth
Fund
   Empower
Large Cap
Value Fund
Investor II
Class Fund
 
                              
ASSETS:                                    
Investments at fair value (1)   $1,385,910   $32,774,717   $20   $4,531,218   $6,403,030   $428,143   $2,438,111 
Due from the Policies    -    -    -    293    101    2,582    - 
Due from the fund manager    -    21,217    -    -    -    -    - 
Receivable dividends and other    -    6,493    -    -    -    -    - 
Total assets    1,385,910    32,802,427    20    4,531,511    6,403,131    430,725    2,438,111 
                                     
LIABILITIES:                                    
Due to the Policies    -    21,217    -    -    -    -    - 
Due to the fund manager    -    -    -    293    101    2,582    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    21,217    -    293    101    2,582    - 
                                     
NET ASSETS   $1,385,910   $32,781,210   $20   $4,531,218   $6,403,030   $428,143   $2,438,111 
                                     
Fair value per share (NAV)   $6.64   $1.00   $8.84   $10.97   $10.53   $6.96   $10.77 
Shares outstanding in the Separate Account    208,721    32,774,717    2    413,055    608,075    61,515    226,380 
                                     
(1) Investments in mutual fund shares, at cost   $1,662,229   $32,774,717   $23   $5,075,287   $7,341,534   $484,661   $2,301,689 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

18

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Lifetime
2015 Fund
   Empower
Lifetime
2020 Fund
   Empower
Lifetime
2025 Fund
   Empower
Lifetime
2030 Fund
   Empower
Lifetime
2035 Fund
   Empower
Lifetime
2040 Fund
   Empower
Lifetime
2045 Fund
 
                              
ASSETS:                                    
Investments at fair value (1)   $565,736   $640,187   $7,624,081   $2,839,355   $2,168,690   $1,709,807   $874,382 
Due from the Policies    -    -    -    -    24    51    1,047 
Due from the fund manager    -    -    22    459    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    565,736    640,187    7,624,103    2,839,814    2,168,714    1,709,859    875,428 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    22    459    -    -    - 
Due to the fund manager    -    -    -    -    24    51    1,047 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    22    459    24    51    1,047 
                                     
NET ASSETS   $565,736   $640,187   $7,624,081   $2,839,355   $2,168,690   $1,709,807   $874,382 
                                     
Fair value per share (NAV)   $12.06   $9.39   $12.52   $9.56   $12.22   $9.38   $12.15 
Shares outstanding in the Separate Account    46,910    68,178    608,952    297,004    177,471    182,282    71,966 
                                     
(1) Investments in mutual fund shares, at cost   $646,696   $755,171   $8,744,967   $3,554,250   $2,539,567   $2,154,080   $1,046,796 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

19

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Lifetime
2050 Fund
   Empower
Lifetime
2055 Fund
   Empower
Lifetime
2060 Fund
   Empower
Mid Cap
Value Fund
   Empower
Moderate
Profile
Fund
   Empower
Moderately
Aggressive
Profile Fund
   Empower
Moderately
Conservative
Profile Fund
 
                              
ASSETS:                                    
Investments at fair value (1)   $463,910   $556,445   $20   $391,762   $158,539   $96,152   $2,517,740 
Due from the Policies    500    101    -    -    -    -    - 
Due from the fund manager    -    -    -    -    368    59    663 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    464,410    556,545    20    391,762    158,907    96,211    2,518,403 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    368    59    663 
Due to the fund manager    500    101    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    500    101    -    -    368    59    663 
                                     
NET ASSETS   $463,910   $556,445   $20   $391,762   $158,539   $96,152   $2,517,740 
                                     
Fair value per share (NAV)   $9.76   $15.20   $9.20   $11.32   $5.89   $6.28   $7.58 
Shares outstanding in the Separate Account    47,532    36,608    2    34,608    26,917    15,311    332,156 
                                     
(1) Investments in mutual fund shares, at cost   $539,671   $653,617   $24   $494,739   $184,918   $111,400   $2,866,381 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

20

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Multi-
Sector
Bond Fund
   Empower
Real Estate
Index Fund
   Empower
S&P
Mid Cap
400®
Index Fund
   Empower
S&P
Small Cap
600®
Index Fund
   Empower
Short
Duration
Bond Fund
   Empower
Small Cap
Growth Fund
   Empower
Small Cap
Value
Fund
 
                              
ASSETS:                                    
Investments at fair value (1)   $235,646   $1,550,931   $9,109,722   $865,638   $3,384,043   $19   $1,029,525 
Due from the Policies    -    607    5,373    3,170    -    -    - 
Due from the fund manager    -    -    -    -    547    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    235,646    1,551,538    9,115,094    868,808    3,384,590    19    1,029,525 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    547    -    - 
Due to the fund manager    -    607    5,373    3,170    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    607    5,373    3,170    547    -    - 
                                     
NET ASSETS   $235,646   $1,550,931   $9,109,722   $865,638   $3,384,043   $19   $1,029,525 
                                     
Fair value per share (NAV)   $12.22   $10.80   $17.30   $11.38   $9.97   $9.01   $31.17 
Shares outstanding in the Separate Account    19,284    143,605    526,573    76,067    339,423    2    33,029 
                                     
(1) Investments in mutual fund shares, at cost   $266,278   $1,725,132   $9,772,377   $1,013,316   $3,468,823   $24   $835,505 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

21

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
T. Rowe
Price
Mid Cap
Growth Fund
   Empower
U.S.
Government
Securities
Fund
   Federated
Hermes
High Income
Bond Fund II
   Federated
Hermes
Kaufmann
Fund II
   Fidelity
VIP
Contrafund
Portfolio
   Fidelity
VIP
Emerging
Markets
Portfolio
   Fidelity
VIP
Growth
Portfolio
 
                                     
ASSETS:                                    
Investments at fair value (1)   $2,052,270   $598,855   $154,212   $161,889   $1,327,763   $1,611,505   $34,257 
Due from the Policies    1,104    -    -    -    -    -    - 
Due from the fund manager    -    -    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    2,053,374    598,855    154,212    161,889    1,327,763    1,611,505    34,257 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    - 
Due to the fund manager    1,104    -    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    1,104    -    -    -    -    -    - 
                                     
NET ASSETS   $2,052,270   $598,855   $154,212   $161,889   $1,327,763   $1,611,505   $34,257 
                                     
Fair value per share (NAV)   $30.63   $10.71   $5.34   $15.10   $36.54   $9.86   $69.27 
Shares outstanding in the Separate Account    67,002    55,916    28,879    10,721    36,337    163,439    495 
                                     
(1) Investments in mutual fund shares, at cost   $2,139,592   $640,734   $183,264   $218,274   $1,412,102   $2,315,306   $44,990 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

22

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Fidelity
VIP
Index
500
Portfolio
   Fidelity
VIP
Investment
Grade
Bond
Portfolio
   Fidelity
VIP
Mid Cap
Portfolio
   Goldman
Sachs
VIT
Mid Cap
Value Fund
   Goldman
Sachs
VIT
Multi-Strategy
Alternatives
Portfolio
   Invesco
Oppenheimer
V.I.
Main Street
Small Cap
Fund
   Invesco
V.I.
Core
Equity Fund
 
                                     
ASSETS:                                    
Investments at fair value (1)   $5,637,805   $172,667   $307,591   $89,032   $5,545   $515,203   $16,307 
Due from the Policies    893    -    -    -    -    -    - 
Due from the fund manager    -    -    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    5,638,699    172,667    307,591    89,032    5,545    515,203    16,307 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    - 
Due to the fund manager    893    -    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    893    -    -    -    -    -    - 
                                     
NET ASSETS   $5,637,805   $172,667   $307,591   $89,032   $5,545   $515,203   $16,307 
                                     
Fair value per share (NAV)   $374.78   $10.47   $31.20   $14.89   $8.81   $23.08   $24.55 
Shares outstanding in the Separate Account    15,043    16,492    9,859    5,979    629    22,322    664 
                                     
(1) Investments in mutual fund shares, at cost   $6,695,280   $208,662   $339,207   $90,999   $5,645   $644,896   $19,967 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

23

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Invesco
V.I.
Global
Real
Estate
Fund
   Invesco
V.I.
Health
Care
Fund
   Invesco
V.I.
International
Growth
Fund
   Invesco
V.I.
Mid Cap
Core
Equity Fund
   Janus
Henderson
VIT
Balanced
Portfolio
   Janus
Henderson
VIT
Enterprise
Portfolio
   Janus
Henderson
VIT
Flexible
Bond
Portfolio
 
                                     
ASSETS:                                    
Investments at fair value (1)   $1,002,184   $38,630   $2,537,106   $1   $2,786,750   $602,453   $2,429,826 
Due from the Policies    -    -    -    -    -    17    - 
Due from the fund manager    -    -    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    1,002,184    38,630    2,537,106    1    2,786,750    602,470    2,429,826 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    - 
Due to the fund manager    -    -    -    -    -    17    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    -    -    -    17    - 
                                     
NET ASSETS   $1,002,184   $38,630   $2,537,106   $1   $2,786,750   $602,453   $2,429,826 
                                     
Fair value per share (NAV)   $13.04   $25.15   $28.94   $8.55   $40.05   $69.58   $9.94 
Shares outstanding in the Separate Account    76,855    1,536    87,668    0    69,582    8,658    244,449 
                                     
(1) Investments in mutual fund shares, at cost   $1,177,483   $48,865   $3,136,170   $1   $2,839,520   $768,417   $2,856,442 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

24

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Janus
Henderson
VIT
Forty
Portfolio
   Janus
Henderson
VIT
Global
Research
Portfolio
   Janus
Henderson
VIT
Global
Technology
and
Innovation
Portfolio
   Janus
Henderson
VIT
Overseas
Portfolio
   JP
Morgan
Insurance
Trust
Small Cap
Core
Portfolio
   JP
Morgan
Insurance
Trust
US Equity
Portfolio
   Lord
Abbett
Series
Developing
Growth
Portfolio
 
                                     
ASSETS:                                    
Investments at fair value (1)   $1,262,028   $123,976   $1,698,495   $70,883   $20   $20   $125,691 
Due from the Policies    -    -    -    -    -    -    - 
Due from the fund manager    -    -    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    1,262,028    123,976    1,698,495    70,883    20    20    125,691 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    - 
Due to the fund manager    -    -    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    -    -    -    -    - 
                                     
NET ASSETS   $1,262,028   $123,976   $1,698,495   $70,883   $20   $20   $125,691 
                                     
Fair value per share (NAV)   $33.89   $50.02   $10.34   $38.52   $18.21   $31.85   $22.15 
Shares outstanding in the Separate Account    37,239    2,479    164,264    1,840    1    1    5,675 
                                     
(1) Investments in mutual fund shares, at cost   $1,684,761   $142,361   $2,743,244   $57,389   $23   $23   $198,016 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

25

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Lord
Abbett
Series
Total
Return
Portfolio
   MFS
VIT
Growth
Series
   MFS
VIT II
International
Growth
Portfolio
   MFS
VIT III
Blended
Research
Small Cap
Equity
Portfolio
   MFS
VIT III
Global
Real
Estate
Portfolio
   MFS
VIT III
Mid Cap
Value
Portfolio
   MFS
VIT
Mid Cap
Growth
Series
 
                                     
ASSETS:                                    
Investments at fair value (1)   $53,950   $7,954   $2,008,907   $8,692   $228,291   $60,957   $464,939 
Due from the Policies    -    -    1,327    -    -    33    100 
Due from the fund manager    296    -    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    54,246    7,954    2,010,234    8,692    228,291    60,991    465,039 
                                     
LIABILITIES:                                    
Due to the Policies    296    -    -    -    -    -    - 
Due to the fund manager    -    -    1,327    -    -    33    100 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    296    -    1,327    -    -    33    100 
                                     
NET ASSETS   $53,950   $7,954   $2,008,907   $8,692   $228,291   $60,957   $464,939 
                                     
Fair value per share (NAV)   $13.95   $48.02   $13.35   $8.78   $12.78   $9.19   $7.16 
Shares outstanding in the Separate Account    3,867    166    150,480    990    17,863    6,633    64,936 
                                     
(1) Investments in mutual fund shares, at cost   $56,394   $10,587   $2,349,700   $11,395   $291,001   $66,104   $572,058 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

26

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    MFS
VIT
Research
Series
   MFS
VIT
Total
Return
Bond Series
   MFS
VIT
Value
Series
   Neuberger
Berman
AMT
Mid Cap
Growth
Portfolio
   Neuberger
Berman
AMT
Mid Cap
Intrinsic
Value
Portfolio
   Neuberger
Berman
AMT
Sustainable
Equity
Portfolio
   Pimco
VIT
Commodity
Real
Return
Strategy
Portfolio
 
                                     
ASSETS:                                    
Investments at fair value (1)   $35,658   $2,748,621   $1,228,352   $10,885   $1   $75,790   $72,703 
Due from the Policies    -    -    -    -    -    -    - 
Due from the fund manager    -    56    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    35,658    2,748,677    1,228,352    10,885    1    75,790    72,703 
                                     
LIABILITIES:                                    
Due to the Policies    -    56    -    -    -    -    - 
Due to the fund manager    -    -    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    56    -    -    -    -    - 
                                     
NET ASSETS   $35,658   $2,748,621   $1,228,352   $10,885   $1   $75,790   $72,703 
                                     
Fair value per share (NAV)   $27.74   $11.26   $21.55   $22.54   $23.81   $26.80   $6.89 
Shares outstanding in the Separate Account    1,285    244,105    57,000    483    0    2,828    10,552 
                                     
(1) Investments in mutual fund shares, at cost   $38,731   $3,200,385   $1,310,691   $13,277   $1   $80,697   $80,185 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

27

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Pimco
VIT
Global
Bond
Opportunities
Portfolio
(Unhedged)
   Pimco
VIT
High
Yield
Portfolio
   Pimco
VIT
Low
Duration
Portfolio
   Pimco
VIT
Real
Return
Portfolio
   Pimco
VIT
Total
Return
Portfolio
   Pioneer
Real
Estate
Shares
VCT
Portfolio
   Putnam
VT
Equity
Income
Fund
 
                                     
ASSETS:                                    
Investments at fair value (1)   $1,743,324   $978,514   $4,423,081   $897,635   $7,134,378   $139,363   $1,558,078 
Due from the Policies    -    -    -    -    -    -    - 
Due from the fund manager    -    -    -    137    -    -    960 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    1,743,324    978,514    4,423,081    897,772    7,134,378    139,363    1,559,038 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    137    -    -    960 
Due to the fund manager    -    -    -    -    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    -    137    -    -    960 
                                     
NET ASSETS   $1,743,324   $978,514   $4,423,081   $897,635   $7,134,378   $139,363   $1,558,078 
                                     
Fair value per share (NAV)   $9.45   $6.77   $9.48   $11.50   $8.98   $6.69   $27.44 
Shares outstanding in the Separate Account    184,479    144,537    466,570    78,055    794,474    20,831    56,781 
                                     
(1) Investments in mutual fund shares, at cost   $2,159,817   $1,132,310   $4,686,038   $1,060,634   $8,760,488   $199,294   $1,631,830 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

28

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Putnam
VT
Global
Asset
Allocation
Fund
   Putnam
VT
Global
Equity
Fund
   Putnam
VT
Growth
Opportunities
Fund
   Putnam
VT
High
Yield
Fund
   Putnam
VT
Income
Fund
   Putnam
VT
International
Value
Fund
   Putnam
VT
Research
Fund
 
                              
ASSETS:                                    
Investments at fair value (1)   $6,479   $142,027   $240,183   $93,273   $65,557   $840,073   $626,564 
Due from the Policies    -    -    228    -    -    7    - 
Due from the fund manager    -    -    -    -    -    -    - 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    6,479    142,027    240,412    93,273    65,557    840,080    626,564 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    - 
Due to the fund manager    -    -    228    -    -    7    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    228    -    -    7    - 
                                     
NET ASSETS   $6,479   $142,027   $240,183   $93,273   $65,557   $840,073   $626,564 
                                     
Fair value per share (NAV)   $15.19   $12.25   $9.83   $5.29   $8.39   $10.19   $27.31 
Shares outstanding in the Separate Account    427    11,594    24,434    17,632    7,814    82,441    22,943 
                                     
(1) Investments in mutual fund shares, at cost   $7,009   $226,806   $241,577   $106,465   $79,174   $877,444   $774,538 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

29

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Putnam
VT
Small Cap
Value Fund
   Putnam
VT
Sustainable
Future Fund
   Royce
Capital
Fund -
Small-Cap
Portfolio
   T. Rowe
Price
Blue Chip
Growth
Portfolio
Class II
   Van Eck
VIP
Emerging
Markets
Fund
   Van Eck
VIP
Global
Hard
Assets Fund
   Vanguard
VIF
Global
Bond Index
 
                                     
ASSETS:                                    
Investments at fair value (1)   $5,993   $202,276   $67,421   $2,032,409   $40,703   $1,340,057   $729,468 
Due from the Policies    -    -    -    2,875    -    -    - 
Due from the fund manager    -    -    -    -    -    -    48 
Receivable dividends and other    -    -    -    -    -    -    - 
Total assets    5,993    202,276    67,421    2,035,284    40,703    1,340,057    729,515 
                                     
LIABILITIES:                                    
Due to the Policies    -    -    -    -    -    -    48 
Due to the fund manager    -    -    -    2,875    -    -    - 
Payable dividends and other    -    -    -    -    -    -    - 
Total liabilities    -    -    -    2,875    -    -    48 
                                     
NET ASSETS   $5,993   $202,276   $67,421   $2,032,409   $40,703   $1,340,057   $729,468 
                                     
Fair value per share (NAV)   $10.82   $11.62   $8.18   $29.23   $8.70   $28.39   $17.83 
Shares outstanding in the Separate Account    554    17,408    8,242    69,532    4,679    47,202    40,912 
                                     
(1) Investments in mutual fund shares, at cost   $5,844   $295,335   $69,321   $2,633,929   $56,975   $1,056,061   $857,242 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

30

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF ASSETS AND LIABILITIES

AS OF DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
     
   Vanguard
VIF
Total Bond
Market Index
   Victory
RS
Small Cap
Growth
Equity VIP
 
           
ASSETS:          
Investments at fair value (1)  $1,643,356   $17 
Due from the Policies   -    - 
Due from the fund manager   -    - 
Receivable dividends and other   -    - 
Total assets   1,643,356    17 
           
LIABILITIES:          
Due to the Policies   -    - 
Due to the fund manager   -    - 
Payable dividends and other   -    - 
Total liabilities   -    - 
           
NET ASSETS  $1,643,356   $17 
           
Fair value per share (NAV)  $10.32   $7.97 
Shares outstanding in the Separate Account   159,240    2 
           
(1) Investments in mutual fund shares, at cost  $1,898,908   $25 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Concluded)

 

See accompanying notes to financial statements.

31

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
     
  

Alger

Small Cap

Growth

Portfolio

  

American

Century

Investments

VP Capital

Appreciation

Fund

  

American

Century

Investments

VP

Inflation

Protection

Fund

  

American

Century

Investments

VP

International

Fund

  

American

Century

Investments

VP Mid

Cap Value

Fund

  

American

Century

Investments

VP Ultra

Fund

  

American

Century

Investments

VP Value

Fund

 
                                    
INVESTMENT INCOME:                                   
Dividend income  $-   $-   $179,799   $629   $36,645   $-   $22,928 
                                    
TOTAL INVESTMENT INCOME   -    -    179,799    629    36,645    -    22,928 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   27,619    (810)   (459)   67    107,192    (1,865)   184,626 
Capital gain distributions   65,964    57,166    17,923    6,617    246,551    20,767    126,208 
                                    
Net realized gain (loss) on investments   93,583    56,356    17,463    6,684    353,743    18,902    310,834 
                                    
Change in net unrealized appreciation (depreciation) on investments   (307,956)   (208,534)   (694,948)   (21,037)   (409,163)   (101,325)   (301,177)
                                    
Net realized and unrealized gain (loss) on investments   (214,374)   (152,178)   (677,485)   (14,353)   (55,420)   (82,423)   9,657 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $(214,374)  $(152,178)  $(497,686)  $(13,724)  $(18,775)  $(82,423)  $32,585 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

32

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

American

Fund IS

Growth and

Income

Fund

  

American

Funds IS

Global Small

Capitalization

Fund

  

American

Funds IS

Growth

Fund

  

American

Funds IS

International

Fund

  

American

Funds IS

New

World

Fund

  

Blackrock

60/40 Target

Allocation

ETF VI Fund

  

Blackrock

Global

Allocation

VI Fund

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $4   $-   $10,309   $28,493   $19,079   $-   $- 
                                     
TOTAL INVESTMENT INCOME    4    -    10,309    28,493    19,079    -    - 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    4    (666)   100,289    (109,700)   1,343    -    (83,752)
Capital gain distributions    30    20,716    471,569    230,329    135,053    -    32,689 
                                     
Net realized gain (loss) on investments    34    20,050    571,858    120,628    136,395    -    (51,063)
                                     
Change in net unrealized appreciation (depreciation) on investments    (98)   (42,704)   (1,857,720)   (630,074)   (549,776)   (2)   (421,876)
                                     
Net realized and unrealized gain (loss) on investments    (64)   (22,654)   (1,285,861)   (509,446)   (413,380)   (2)   (472,939)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(60)  $(22,654)  $(1,275,552)  $(480,953)  $(394,301)  $(2)  $(472,939)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

33

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Blackrock

High

Yield VI

Fund

  

BNY

Mellon

Stock Index

Portfolio

  

Clearbridge

Variable

Mid Cap

Portfolio

  

Clearbridge

Variable

Small Cap

Growth

Portfolio

  

Columbia

Variable

Portfolio -
Small

Cap

Value

Fund

  

Davis

Financial

Portfolio

  

Davis

Value

Portfolio

 
                              
INVESTMENT INCOME:                             
Dividend income   $36,507   $347,842   $414   $-   $140   $6,163   $1,773 
                                     
TOTAL INVESTMENT INCOME    36,507    347,842    414    -    140    6,163    1,773 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (4,717)   1,812,291    77    (204,245)   83,462    (7,068)   (414)
Capital gain distributions    -    2,215,856    7,360    8,586    7,135    11,672    31,198 
                                     
Net realized gain (loss) on investments    (4,717)   4,028,148    7,437    (195,659)   90,597    4,604    30,784 
                                     
Change in net unrealized appreciation (depreciation) on investments    (105,086)   (9,829,538)   (43,888)   35,094    (107,185)   (40,866)   (65,054)
                                     
Net realized and unrealized gain (loss) on investments    (109,803)   (5,801,390)   (36,451)   (160,565)   (16,588)   (36,263)   (34,271)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(73,296)  $(5,453,548)  $(36,037)  $(160,565)  $(16,449)  $(30,100)  $(32,498)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

34

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   

 SUBACCOUNTS

 
     
   

Delaware

VIP

International

Series

  

Delaware

VIP Small

Cap Value

Series

  

DFA VIT

Inflation-

Protected

Securities

  

DWS Core

Equity VIP

  

DWS High

Income

VIP

  

DWS Small

Cap Index

VIP

  

DWS

Small Mid

Cap Value

VIP

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $784   $2,729   $13,212   $-   $11,178   $76,097   $11,757 
                                     
TOTAL INVESTMENT INCOME    784    2,729    13,212    -    11,178    76,097    11,757 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (7,425)   58,615    (7,337)   -    (695)   (14,135)   4,829 
Capital gain distributions    4,336    36,381    -    1    -    1,431,430    20,225 
                                     
Net realized gain (loss) on investments    (3,089)   94,995    (7,337)   1    (695)   1,417,295    25,055 
                                     
Change in net unrealized appreciation (depreciation) on investments    (19,741)   (194,560)   (15,604)   (3)   (30,789)   (3,590,144)   (282,514)
                                     
Net realized and unrealized gain (loss) on investments    (22,830)   (99,564)   (22,941)   (2)   (31,484)   (2,172,849)   (257,460)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(22,046)  $(96,835)  $(9,729)  $(2)  $(20,307)  $(2,096,752)  $(245,703)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

35

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Eaton

Vance Vt

Floating-

Rate

Income

Fund

  

Empower

Aggressive

Profile

Fund

  

Empower

Ariel Mid

Cap Value

Fund

  

Empower

Bond

Index

Fund

  

Empower

Conservative

Profile

Fund

  

Empower

Core Bond

Fund

  

Empower

Emerging

Markets

Equity

Fund

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $63,310   $9,026   $9,293   $39,598   $15,971   $6,538   $835 
                                     
TOTAL INVESTMENT INCOME    63,310    9,026    9,293    39,598    15,971    6,538    835 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (4,480)   (35,577)   2,662    (56,091)   (6,936)   (300,646)   (41,400)
Capital gain distributions    -    65,622    41,098    2,852    36,600    -    196 
                                     
Net realized gain (loss) on investments    (4,480)   30,045    43,761    (53,239)   29,665    (300,646)   (41,204)
                                     
Change in net unrealized appreciation (depreciation) on investments    (98,605)   (168,265)   (79,886)   (514,297)   (116,988)   (50,892)   4,046 
                                     
Net realized and unrealized gain (loss) on investments    (103,085)   (138,220)   (36,126)   (567,537)   (87,323)   (351,538)   (37,158)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(39,775)  $(129,194)  $(26,833)  $(527,938)  $(71,352)  $(344,999)  $(36,324)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

36

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Empower

Global

Bond Fund

  

Empower

Government

Money

Market

Fund

  

Empower

Inflation-

Protected

Securities

Fund

  

Empower

International

Index

Fund

  

Empower

International

Value Fund

  

Empower

Large Cap

Growth

Fund

  

Empower

Large Cap

Value

Fund

Investor II

Class Fund

 
                              
INVESTMENT INCOME:                             
Dividend income   $11,625   $389,273   $1   $79,995   $79,820   $1,647   $42,781 
                                     
TOTAL INVESTMENT INCOME    11,625    389,273    1    79,995    79,820    1,647    42,781 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (41,684)   -    (13,098)   (25,904)   (30,030)   (118,628)   54,853 
Capital gain distributions    6,794    -    -    -    113,003    35,526    159,534 
                                     
Net realized gain (loss) on investments    (34,890)   -    (13,098)   (25,904)   82,972    (83,102)   214,386 
                                     
Change in net unrealized appreciation (depreciation) on investments    (225,017)   -    (14,674)   (820,026)   (1,311,369)   (23,442)   (354,303)
                                     
Net realized and unrealized gain (loss) on investments    (259,906)   -    (27,771)   (845,931)   (1,228,397)   (106,544)   (139,916)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(248,281)  $389,273   $(27,771)  $(765,935)  $(1,148,577)  $(104,896)  $(97,136)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

37

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Empower

Lifetime

2015 Fund

  

Empower

Lifetime

2020 Fund

  

Empower

Lifetime

2025 Fund

  

Empower

Lifetime

2030 Fund

  

Empower

Lifetime

2035 Fund

  

Empower

Lifetime

2040 Fund

  

Empower

Lifetime

2045 Fund

 
                              
INVESTMENT INCOME:                             
Dividend income   $11,261   $13,503   $128,288   $54,269   $32,877   $29,828   $12,671 
                                     
TOTAL INVESTMENT INCOME    11,261    13,503    128,288    54,269    32,877    29,828    12,671 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (78,437)   (1,085)   4,779    (44,160)   (7,367)   (6,677)   (25,476)
Capital gain distributions    30,155    37,597    418,815    186,424    134,044    139,390    71,693 
                                     
Net realized gain (loss) on investments    (48,281)   36,512    423,594    142,264    126,677    132,713    46,218 
                                     
Change in net unrealized appreciation (depreciation) on investments    (139,598)   (143,659)   (1,470,455)   (645,015)   (498,223)   (458,888)   (257,064)
                                     
Net realized and unrealized gain (loss) on investments    (187,880)   (107,147)   (1,046,860)   (502,751)   (371,546)   (326,175)   (210,847)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(176,619)  $(93,644)  $(918,572)  $(448,482)  $(338,669)  $(296,347)  $(198,176)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

38

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Empower

Lifetime

2050 Fund

  

Empower

Lifetime

2055 Fund

  

Empower

Lifetime

2060 Fund

  

Empower

Mid Cap

Value

Fund

  

Empower

Moderate

Profile

Fund

  

Empower

Moderately

Aggressive

Profile

Fund

  

Empower

Moderately

Conservative

Profile

Fund

 
                              
INVESTMENT INCOME:                             
Dividend income   $7,691   $5,381   $-   $2,130   $3,370   $1,519   $35,788 
                                     
TOTAL INVESTMENT INCOME    7,691    5,381    -    2,130    3,370    1,519    35,788 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (1,781)   (4,353)   -    (3,087)   (24,782)   (21,816)   573 
Capital gain distributions    34,374    37,336    1    7,115    10,130    7,119    114,723 
                                     
Net realized gain (loss) on investments    32,593    32,983    1    4,028    (14,652)   (14,697)   115,296 
                                     
Change in net unrealized appreciation (depreciation) on investments    (123,044)   (114,837)   (3)   (51,633)   (29,744)   (16,063)   (398,471)
                                     
Net realized and unrealized gain (loss) on investments    (90,451)   (81,855)   (2)   (47,605)   (44,396)   (30,760)   (283,175)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(82,760)  $(76,473)  $(2)  $(45,475)  $(41,026)  $(29,241)  $(247,388)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

39

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
   

Empower

Multi-

Sector

Bond Fund

  

Empower

Real Estate

Index

Fund

  

Empower

S&P Mid

Cap 400®

Index

Fund

  

Empower

S&P Small

Cap 600®

Index

Fund

  

Empower

Short

Duration

Bond

Fund

  

Empower

Small Cap

Growth

Fund

  

Empower

Small Cap

Value

Fund

 
                              
     
INVESTMENT INCOME:                             
Dividend income   $5,805   $30,379   $40,922   $4,467   $57,870   $-   $616 
                                     
TOTAL INVESTMENT INCOME    5,805    30,379    40,922    4,467    57,870    -    616 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (1,094)   76,210    189,208    (80,074)   (141,612)   (1)   21,670 
Capital gain distributions    299    40,274    342,311    50,068    -    -    29,773 
                                     
Net realized gain (loss) on investments    (795)   116,484    531,519    (30,006)   (141,612)   -    51,443 
                                     
Change in net unrealized appreciation (depreciation) on investments    (36,990)   (709,499)   (2,124,244)   (132,659)   (209,399)   (3)   (173,892)
                                     
Net realized and unrealized gain (loss) on investments    (37,785)   (593,015)   (1,592,724)   (162,665)   (351,010)   (3)   (122,450)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(31,980)  $(562,635)  $(1,551,802)  $(158,198)  $(293,140)  $(3)  $(121,834)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

40

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Empower

T. Rowe

Price Mid

Cap

Growth

Fund

  

Empower

U.S.

Government

Securities

Fund

  

Federated

Hermes

High

Income

Bond

Fund II

  

Federated

Hermes

Kaufmann

Fund II

  

Fidelity

VIP

Contrafund

Portfolio

  

Fidelity

VIP

Emerging

Markets

Portfolio

  

Fidelity

VIP

Growth

Portfolio

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $468   $12,149   $8,950   $-   $3,871   $25,625   $121 
                                     
TOTAL INVESTMENT INCOME    468    12,149    8,950    -    3,871    25,625    121 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    186,859    (318,595)   (700)   (1,005)   46,592    (87,661)   (330)
Capital gain distributions    53,266    -    -    18,958    70,602    -    2,733 
                                     
Net realized gain (loss) on investments    240,125    (318,595)   (700)   17,953    117,194    (87,661)   2,404 
                                     
Change in net unrealized appreciation (depreciation) on investments    (833,626)   (59,623)   (29,134)   (81,169)   (574,706)   (329,694)   (13,917)
                                     
Net realized and unrealized gain (loss) on investments    (593,501)   (378,217)   (29,835)   (63,216)   (457,513)   (417,355)   (11,513)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(593,033)  $(366,068)  $(20,885)  $(63,216)  $(453,642)  $(391,730)  $(11,392)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

41

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
   

Fidelity

VIP

Index

500

Portfolio

  

Fidelity

VIP

Investment

Grade

Bond

Portfolio

  

Fidelity

VIP Mid

Cap

Portfolio

  

Goldman

Sachs VIT

Mid Cap

Value

Fund

  

Goldman

Sachs VIT

Multi-

Strategy

Alternatives

Portfolio

  

Invesco

Oppenheimer

V.I. Main

Street Small

Cap Fund

  

Invesco

V.I. Core

Equity

Fund

 
                              
     
INVESTMENT INCOME:                                    
Dividend income   $85,532   $3,758   $880   $634   $190   $2,777   $163 
                                     
TOTAL INVESTMENT INCOME    85,532    3,758    880    634    190    2,777    163 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (79,215)   (752)   14,874    268    (48)   (35,839)   459 
Capital gain distributions    36,907    9,805    22,387    13,632    -    60,261    2,774 
                                     
Net realized gain (loss) on investments    (42,308)   9,053    37,261    13,900    (48)   24,422    3,233 
                                     
Change in net unrealized appreciation (depreciation) on investments    (1,281,015)   (41,289)   (97,672)   (24,099)   (779)   (126,410)   (7,582)
                                     
Net realized and unrealized gain (loss) on investments    (1,323,323)   (32,236)   (60,410)   (10,199)   (827)   (101,988)   (4,349)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(1,237,791)  $(28,477)  $(59,530)  $(9,565)  $(637)  $(99,210)  $(4,186)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

42

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Invesco

V.I. Global

Real Estate

Fund

  

Invesco

V.I. Health

Care Fund

  

Invesco V.I.

International

Growth

Fund

  

Invesco

V.I. Mid

Cap Core

Equity

Fund

  

Janus

Henderson

VIT

Balanced

Portfolio

  

Janus

Henderson

VIT

Enterprise

Portfolio

  

Janus

Henderson

VIT

Flexible

Bond

Portfolio

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $31,232   $-   $46,963   $-   $35,594   $1,029   $62,927 
                                     
TOTAL INVESTMENT INCOME    31,232    -    46,963    -    35,594    1,029    62,927 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    8,378    (47)   (16,727)   49,264    80,110    (11,413)   (115,155)
Capital gain distributions    -    5,335    299,563    -    87,251    83,210    48,166 
                                     
Net realized gain (loss) on investments    8,378    5,288    282,836    49,264    167,360    71,798    (66,988)
                                     
Change in net unrealized appreciation (depreciation) on investments    (345,182)   (11,581)   (908,296)   (57,192)   (716,342)   (181,882)   (395,699)
                                     
Net realized and unrealized gain (loss) on investments    (336,804)   (6,294)   (625,460)   (7,928)   (548,982)   (110,084)   (462,688)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(305,572)  $(6,294)  $(578,498)  $(7,928)  $(513,388)  $(109,055)  $(399,761)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

43

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Janus

Henderson

VIT Forty

Portfolio

  

Janus

Henderson

VIT

Global

Research

Portfolio

  

Janus

Henderson

VIT Global

Technology

and

Innovation

Portfolio

  

Janus

Henderson

VIT

Overseas

Portfolio

  

JP Morgan

Insurance

Trust Small

Cap Core

Portfolio

  

JP Morgan

Insurance

Trust Us

Equity

Portfolio

  

Lord

Abbett

Series

Developing

Growth

Portfolio

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $2,761   $1,372   $-   $1,249   $-   $-   $- 
                                     
TOTAL INVESTMENT INCOME    2,761    1,372    -    1,249    -    -    - 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    240    5,453    22,072    225    (1)   -    (8,940)
Capital gain distributions    220,657    14,225    376,943    -    2    1    - 
                                     
Net realized gain (loss) on investments    220,897    19,678    399,015    225    1    1    (8,940)
                                     
Change in net unrealized appreciation (depreciation) on investments    (859,044)   (51,451)   (1,459,314)   (8,301)   (4)   (4)   (77,240)
                                     
Net realized and unrealized gain (loss) on investments    (638,148)   (31,772)   (1,060,299)   (8,076)   (2)   (2)   (86,180)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(635,386)  $(30,400)  $(1,060,299)  $(6,827)  $(2)  $(2)  $(86,180)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

44

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Lord

Abbett

Series

Total

Return

Portfolio

  

MFS VIT

Growth

Series

  

MFS VIT II

International

Growth

Portfolio

  

MFS VIT

III Blended

Research

Small Cap

Equity

Portfolio

  

MFS VIT

III Global

Real Estate

Portfolio

  

MFS VIT

III Mid

Cap Value

Portfolio

  

MFS VIT

Mid Cap

Growth

Series

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $1,913   $-   $12,274   $90   $3,290   $642   $- 
                                     
TOTAL INVESTMENT INCOME    1,913    -    12,274    90    3,290    642    - 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (13,949)   (1,792)   (74,078)   57    (4,859)   (2,290)   (240,625)
Capital gain distributions    160    1,805    116,456    2,668    14,363    5,351    72,586 
                                     
Net realized gain (loss) on investments    (13,789)   13    42,379    2,726    9,504    3,060    (168,039)
                                     
Change in net unrealized appreciation (depreciation) on investments    (1,933)   (6,573)   (409,274)   (5,387)   (77,982)   (9,787)   (98,719)
                                     
Net realized and unrealized gain (loss) on investments    (15,722)   (6,560)   (366,895)   (2,661)   (68,478)   (6,726)   (266,758)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(13,809)  $(6,560)  $(354,621)  $(2,572)  $(65,188)  $(6,085)  $(266,758)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

45

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

MFS VIT

Research

Series

  

MFS VIT

Total

Return

Bond

Series

  

MFS VIT

Value

Series

  

Neuberger

Berman

AMT Mid

Cap

Growth

Portfolio

  

Neuberger

Berman

AMT Mid

Cap

Intrinsic

Value

Portfolio

  

Neuberger

Berman

AMT

Sustainable

Equity

Portfolio

  

Pimco VIT

Commodity

Real

Return

Strategy

Portfolio

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $312   $80,740   $18,231   $-   $-   $305   $12,787 
                                     
TOTAL INVESTMENT INCOME    312    80,740    18,231    -    -    305    12,787 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (1,719)   (6,089)   51,329    1,278    15,025    2,557    35 
Capital gain distributions    8,139    34,026    77,702    2,158    -    6,475    - 
                                     
Net realized gain (loss) on investments    6,420    27,938    129,031    3,435    15,025    9,032    35 
                                     
Change in net unrealized appreciation (depreciation) on investments    (20,117)   (560,981)   (264,290)   (7,807)   (22,777)   (24,185)   (8,101)
                                     
Net realized and unrealized gain (loss) on investments    (13,697)   (533,043)   (135,259)   (4,371)   (7,752)   (15,153)   (8,066)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(13,385)  $(452,303)  $(117,027)  $(4,371)  $(7,752)  $(14,848)  $4,721 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

46

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
   

Pimco VIT

Global Bond

Opportunities

Portfolio

(Unhedged)

  

Pimco VIT

High Yield

Portfolio

  

Pimco VIT

Low

Duration

Portfolio

  

Pimco VIT

Real

Return

Portfolio

  

Pimco VIT

Total

Return

Portfolio

  

Pioneer

Real

Estate

Shares

VCT

Portfolio

  

Putnam

VT Equity

Income

Fund

 
                              
INVESTMENT INCOME:                             
Dividend income   $26,979   $49,851   $84,657   $70,026   $196,243   $4,661   $23,646 
                                     
TOTAL INVESTMENT INCOME    26,979    49,851    84,657    70,026    196,243    4,661    23,646 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (83,090)   (1,473)   (313,946)   7,833    (89,675)   (56,298)   43,815 
Capital gain distributions    26,689    -    -    -    -    16,985    118,323 
                                     
Net realized gain (loss) on investments    (56,400)   (1,473)   (313,946)   7,833    (89,675)   (39,314)   162,139 
                                     
Change in net unrealized appreciation (depreciation) on investments    (195,295)   (159,713)   (194,923)   (211,532)   (1,302,357)   (71,276)   (215,166)
                                     
Net realized and unrealized gain (loss) on investments    (251,695)   (161,186)   (508,869)   (203,699)   (1,392,031)   (110,589)   (53,028)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(224,717)  $(111,335)  $(424,212)  $(133,674)  $(1,195,789)  $(105,928)  $(29,382)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

47

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Putnam

VT Global

Asset

Allocation

Fund

  

Putnam

VT Global

Equity

Fund

  

Putnam VT

Growth

Opportunities

Fund

  

Putnam

VT High

Yield

Fund

  

Putnam

VT

Income

Fund

  

Putnam VT

International

Value

Fund

  

Putnam

VT

Research

Fund

 
                              
INVESTMENT INCOME:                             
Dividend income   $214   $3,387   $-   $6,104   $3,645   $14,817   $5,209 
                                     
TOTAL INVESTMENT INCOME    214    3,387    -    6,104    3,645    14,817    5,209 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    (465)   (15,202)   (174,314)   (5,878)   (145)   (35,616)   1,371 
Capital gain distributions    1,218    64,880    85,457    219    -    23,256    46,186 
                                     
Net realized gain (loss) on investments    754    49,678    (88,857)   (5,659)   (145)   (12,360)   47,557 
                                     
Change in net unrealized appreciation (depreciation) on investments    (3,487)   (91,771)   (140,252)   (15,203)   (13,488)   (57,737)   (172,157)
                                     
Net realized and unrealized gain (loss) on investments    (2,734)   (42,093)   (229,109)   (20,862)   (13,634)   (70,097)   (124,600)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(2,520)  $(38,706)  $(229,109)  $(14,758)  $(9,988)  $(55,280)  $(119,391)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

48

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
     
   

Putnam

VT Small

Cap Value

Fund

  

Putnam VT

Sustainable

Future

Fund

  

Royce

Capital

Fund -

Small-Cap

Portfolio

  

T. Rowe

Price Blue

Chip

Growth

Portfolio

Class II

  

Van Eck

VIP

Emerging

Markets

Fund

  

Van Eck

VIP

Global

Hard

Assets

Fund

  

Vanguard

VIF Global

Bond

Index

 
                                     
INVESTMENT INCOME:                                    
Dividend income   $18   $-   $52   $-   $118   $21,512   $18,357 
                                     
TOTAL INVESTMENT INCOME    18    -    52    -    118    21,512    18,357 
                                     
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                    
Net realized gain (loss) on redemption of investments    301    (9,896)   (62)   (981,992)   (210)   138,266    (8,394)
Capital gain distributions    563    57,094    1,206    116,703    8,178    -    6,779 
                                     
Net realized gain (loss) on investments    864    47,198    1,145    (865,288)   7,968    138,266    (1,615)
                                     
Change in net unrealized appreciation (depreciation) on investments    (1,536)   (146,500)   (8,411)   (603,140)   (21,438)   (22,434)   (123,160)
                                     
Net realized and unrealized gain (loss) on investments    (672)   (99,302)   (7,266)   (1,468,428)   (13,470)   115,831    (124,775)
                                     
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(654)  $(99,302)  $(7,214)  $(1,468,428)  $(13,352)  $137,343   $(106,419)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

49

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
   

Vanguard

VIF Total

Bond

Market

Index

  

Victory RS

Small Cap

Growth

Equity VIP

 
            
INVESTMENT INCOME:           
Dividend income   $33,452   $- 
            
TOTAL INVESTMENT INCOME    33,452    - 
            
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:           
Net realized gain (loss) on redemption of investments    (8,710)   (5,881)
Capital gain distributions    11,870    4 
            
Net realized gain (loss) on investments    3,160    (5,876)
            
Change in net unrealized appreciation (depreciation) on investments    (252,196)   1,661 
            
Net realized and unrealized gain (loss) on investments    (249,036)   (4,216)
            
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $(215,584)  $(4,216)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Concluded)

 

See accompanying notes to financial statements.

50

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

   SUBACCOUNTS 
     
   Alger Small
Cap Growth
Portfolio
   American
Century
Investments
VP Capital
Appreciation
Fund
   American
Century
Investments
VP Inflation
Protection
Fund
   American
Century
Investments
VP
International
Fund
   American
Century
Investments
VP Mid Cap
Value Fund
   American
Century
Investments
VP
Ultra Fund
   American
Century
Investments
VP Value
Fund
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Total investment income  $-   $-   $179,799   $629   $36,645   $-   $22,928 
Net realized gain (loss) on investments   93,583    56,356    17,463    6,684    353,743    18,902    310,834 
Change in net unrealized appreciation (depreciation) on investments   (307,956)   (208,534)   (694,948)   (21,037)   (409,163)   (101,325)   (301,177)
                                    
Net increase (decrease) in net assets resulting from operations   (214,373)   (152,178)   (497,686)   (13,724)   (18,775)   (82,423)   32,585 
                                    
POLICY TRANSACTIONS:                                   
Proceeds from units sold   -    47,012    -    -    47,311    12    159,188 
Policy maintenance charges   (4,339)   (6,872)   (52,948)   (644)   (28,044)   (5,075)   (15,619)
Transfers for Policy benefits and terminations   -    -    -    -    -    -    (669,849)
Net transfers (to) from the Company and/or Subaccounts   (241,220)   2,059    418,015    (12,940)   (163,458)   13,952    (112,923)
                                    
Increase (decrease) in net assets resulting from Policy transactions   (245,559)   42,199    365,067    (13,584)   (144,191)   8,889    (639,203)
                                    
Total increase (decrease) in net assets   (459,932)   (109,979)   (132,619)   (27,308)   (162,966)   (73,534)   (606,618)
                                    
NET ASSETS:                                   
Beginning of period   849,496    532,357    3,680,649    70,645    1,689,190    240,658    1,544,031 
                                    
End of period  $389,563   $422,378   $3,548,030   $43,337   $1,526,224   $167,122   $937,414 
                                    
CHANGES IN UNITS OUTSTANDING:                                   
Units issued   500    2,253    35,684    654    38,237    260    3,276 
Units redeemed   (1,158)   (312)   (4,448)   (1,260)   (47,755)   (175)   (12,883)
                                    
Net increase (decrease)   (657)   1,941    31,236    (606)   (9,519)   85    (9,608)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

51

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    American
Fund Is
Growth and
Income Fund
   American
Funds IS
Global Small
Capitalization
Fund
   American
Funds IS
Growth
Fund
   American
Funds IS
International
Fund
   American
Funds IS
New World
Fund
   Blackrock
60/40 Target
Allocation
ETF VI Fund
   Blackrock
Global
Allocation
VI Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $4   $-   $10,309   $28,493   $19,079   $-   $- 
Net realized gain (loss) on investments    34    20,050    571,858    120,628    136,395    -    (51,063)
Change in net unrealized appreciation (depreciation) on investments    (98)   (42,704)   (1,857,720)   (630,074)   (549,776)   (2)   (421,876)
                                     
Net increase (decrease) in net assets resulting from operations    (60)   (22,654)   (1,275,553)   (480,953)   (394,302)   (2)   (472,939)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    576    70,512    251,307    69,221    12    455,262 
Policy maintenance charges    (36)   (1,576)   (40,257)   (31,046)   (16,405)   (1)   (51,087)
Transfers for Policy benefits and terminations    -    -    (166,843)   (698,883)   (14,676)   -    (369,577)
Net transfers (to) from the Company and/or Subaccounts    -    15,545    (59,969)   (86,202)   8,029    -    (41,229)
                                     
Increase (decrease) in net assets resulting from Policy transactions    (24)   14,545    (196,557)   (564,824)   46,169    11    (6,631)
                                     
Total increase (decrease) in net assets    (84)   (8,109)   (1,472,110)   (1,045,777)   (348,133)   9    (479,570)
                                     
NET ASSETS:                                    
Beginning of period    374    64,480    4,368,255    2,593,358    1,722,004    12    2,982,724 
                                     
End of period   $290   $56,372   $2,896,145   $1,547,581   $1,373,871   $20   $2,503,155 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1    676    12,337    17,928    5,528    1    29,168 
Units redeemed    (2)   (81)   (16,294)   (54,896)   (4,264)   -    (29,637)
                                     
Net increase (decrease)    (2)   595    (3,957)   (36,967)   1,264    1    (468)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

52

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Blackrock
High Yield
VI Fund
   BNY
Mellon
Stock Index
Portfolio
   Clearbridge
Variable
Mid Cap
Portfolio
   Clearbridge
Variable
Small Cap
Growth
Portfolio
   Columbia
Variable
Portfolio -
Small Cap
Value Fund
   Davis
Financial
Portfolio
   Davis Value
Portfolio
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $36,507   $347,842   $414   $-   $140   $6,163   $1,773 
Net realized gain (loss) on investments    (4,717)   4,028,148    7,437    (195,659)   90,597    4,604    30,784 
Change in net unrealized appreciation (depreciation) on investments    (105,086)   (9,829,538)   (43,888)   35,094    (107,185)   (40,866)   (65,054)
                                     
Net increase (decrease) in net assets resulting from operations    (73,296)   (5,453,548)   (36,037)   (160,565)   (16,448)   (30,099)   (32,497)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    91,062    1,121,875    28,975    33,072    -    68,760    - 
Policy maintenance charges    (11,811)   (319,398)   (1,956)   (7,874)   (1,952)   (4,075)   (2,364)
Transfers for Policy benefits and terminations    (74,817)   (1,572,493)   -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    206,371    (557,791)   (1,874)   51,795    (145,977)   11,379    - 
                                     
Increase (decrease) in net assets resulting from Policy transactions    210,805    (1,327,807)   25,145    76,993    (147,929)   76,064    (2,364)
                                     
Total increase (decrease) in net assets    137,509    (6,781,355)   (10,892)   (83,572)   (164,377)   45,965    (34,861)
                                     
NET ASSETS:                                    
Beginning of period    555,359    31,356,308    123,100    492,087    280,737    275,463    161,996 
                                     
End of period   $692,868   $24,574,953   $112,207   $408,515   $116,359   $321,428   $127,135 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    26,025    123,414    1,489    20,696    6,914    3,329    - 
Units redeemed    (7,687)   (150,524)   (235)   (17,945)   (10,240)   (1,082)   (75)
                                     
Net increase (decrease)    18,338    (27,110)   1,254    2,752    (3,327)   2,247    (75)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

53

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Delaware
VIP
International
Series
   Delaware
VIP Small
Cap Value
Series
   DFA VIT
Inflation-
Protected
Securities
   DWS Core
Equity VIP
   DWS Croci®
U.S. VIP
   DWS High
Income VIP
   DWS Small
Cap Index
VIP
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $784   $2,729   $13,212   $-   $-   $11,178   $76,097 
Net realized gain (loss) on investments    (3,089)   94,995    (7,337)   1    -    (695)   1,417,295 
Change in net unrealized appreciation (depreciation) on investments    (19,741)   (194,560)   (15,604)   (3)   -    (30,789)   (3,590,144)
                                     
Net increase (decrease) in net assets resulting from operations    (22,046)   (96,836)   (9,729)   (2)   -    (20,306)   (2,096,752)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    4,927    86,853    -    12    -    16,000    212,324 
Policy maintenance charges    (2,173)   (9,619)   (1,144)   (1)   -    (5,434)   (119,688)
Transfers for Policy benefits and terminations    (116,441)   (172,434)   -    -    -    -    (481,514)
Net transfers (to) from the Company and/or Subaccounts    3,793    14,574    167,979    -    (1)   7,646    (211,030)
                                     
Increase (decrease) in net assets resulting from Policy transactions    (109,894)   (80,626)   166,835    11    (1)   18,212    (599,908)
                                     
Total increase (decrease) in net assets    (131,940)   (177,462)   157,106    9    (1)   (2,094)   (2,696,660)
                                     
NET ASSETS:                                    
Beginning of period    191,478    699,839    -    12    1    232,619    10,325,813 
                                     
End of period   $59,537   $522,378   $157,107   $20   $-   $230,525   $7,629,153 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1,049    23,372    35,879    -    -    1,193    23,280 
Units redeemed    (12,029)   (28,593)   (18,852)   -    -    (303)   (42,450)
                                     
Net increase (decrease)    (10,980)   (5,221)   17,027    -    -    890    (19,170)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

54

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    DWS Small
Mid Cap
Value VIP
   Eaton Vance
VT
Floating-
Rate Income
Fund
   Empower
Aggressive
Profile Fund
   Empower
Ariel Mid
Cap Value
Fund
   Empower
Bond Index
Fund
   Empower
Conservative
Profile Fund
   Empower
Core Bond
Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $11,757   $63,310   $9,026   $9,293   $39,598   $15,971   $6,538 
Net realized gain (loss) on investments    25,055    (4,480)   30,045    43,761    (53,239)   29,665    (300,646)
Change in net unrealized appreciation (depreciation) on investments    (282,514)   (98,605)   (168,265)   (79,886)   (514,297)   (116,988)   (50,892)
                                     
Net increase (decrease) in net assets resulting from operations    (245,702)   (39,775)   (129,194)   (26,832)   (527,938)   (71,352)   (345,000)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    8,979    235,082    16,070    12    64,524    13,276    12,270 
Policy maintenance charges    (15,290)   (26,242)   (12,260)   (2,759)   (39,337)   (32,839)   (12,387)
Transfers for Policy benefits and terminations    -    (191,489)   -    -    -    (50,714)   - 
Net transfers (to) from the Company and/or Subaccounts    23,114    27    8,000    (11,149)   163,184    488,694    (2,276,843)
                                     
Increase (decrease) in net assets resulting from Policy transactions    16,803    17,378    11,810    (13,896)   188,371    418,417    (2,276,960)
                                     
Total increase (decrease) in net assets    (228,899)   (22,397)   (117,384)   (40,728)   (339,567)   347,065    (2,621,960)
                                     
NET ASSETS:                                    
Beginning of period    1,563,682    1,405,000    673,336    218,996    3,792,892    787,127    2,744,464 
                                     
End of period   $1,334,783   $1,382,602   $555,952   $178,267   $3,453,324   $1,134,192   $122,505 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    2,339    19,257    33,233    30    75,826    47,531    158,569 
Units redeemed    (1,720)   (17,889)   (34,288)   (216)   (62,903)   (11,099)   (314,220)
                                     
Net increase (decrease)    619    1,368    (1,055)   (186)   12,923    36,432    (155,651)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

55

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Emerging
Markets
Equity Fund
   Empower
Global Bond
Fund
   Empower
Government
Money
Market Fund
   Empower
Inflation-
Protected
Securities
Fund
   Empower
International
Index Fund
   Empower
International
Value Fund
   Empower
Large Cap
Growth
Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $835   $11,625   $389,273   $1   $79,995   $79,820   $1,647 
Net realized gain (loss) on investments    (41,204)   (34,890)   -    (13,098)   (25,904)   82,972    (83,102)
Change in net unrealized appreciation (depreciation) on investments    4,046    (225,017)   -    (14,674)   (820,026)   (1,311,369)   (23,442)
                                     
Net increase (decrease) in net assets resulting from operations    (36,323)   (248,282)   389,273    (27,771)   (765,935)   (1,148,577)   (104,897)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    37,778    68,613    1,726,878    12    343,201    62,383    118,920 
Policy maintenance charges    (2,130)   (15,823)   (492,304)   (3,836)   (62,817)   (82,524)   (5,763)
Transfers for Policy benefits and terminations    -    -    (954,749)   (837,715)   (187,752)   -    - 
Net transfers (to) from the Company and/or Subaccounts    (102,615)   195,759    11,488,820    -    99,662    (31,729)   78,795 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (66,967)   248,549    11,768,645    (841,539)   192,294    (51,870)   191,952 
                                     
Total increase (decrease) in net assets    (103,290)   267    12,157,918    (869,310)   (573,641)   (1,200,447)   87,055 
                                     
NET ASSETS:                                    
Beginning of period    164,099    1,385,642    20,623,292    869,330    5,104,860    7,603,476    341,087 
                                     
End of period   $60,808   $1,385,910   $32,781,210   $20   $4,531,218   $6,403,030   $428,143 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    7,486    32,270    2,091,215    1    50,030    32,833    10,053 
Units redeemed    (14,972)   (15,917)   (1,221,082)   (72,845)   (37,001)   (35,996)   (7,110)
                                     
Net increase (decrease)    (7,485)   16,353    870,134    (72,844)   13,029    (3,163)   2,943 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

56

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Large Cap
Value Fund
Investor II
Class Fund
   Empower
Lifetime
2015 Fund
   Empower
Lifetime
2020 Fund
   Empower
Lifetime
2025 Fund
   Empower
Lifetime
2030 Fund
   Empower
Lifetime
2035 Fund
   Empower
Lifetime
2040 Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $42,781   $11,261   $13,503   $128,288   $54,269   $32,877   $29,828 
Net realized gain (loss) on investments    214,386    (48,281)   36,512    423,594    142,264    126,677    132,713 
Change in net unrealized appreciation (depreciation) on investments    (354,303)   (139,598)   (143,659)   (1,470,455)   (645,015)   (498,223)   (458,888)
                                     
Net increase (decrease) in net assets resulting from operations    (97,136)   (176,618)   (93,644)   (918,573)   (448,482)   (338,669)   (296,347)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    6,776    98,621    22,608    771,551    529,982    330,257    92,031 
Policy maintenance charges    (28,615)   (10,675)   (13,896)   (69,097)   (32,559)   (46,730)   (18,617)
Transfers for Policy benefits and terminations    -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    (247,254)   (549,983)   2,728    2,115,896    (151,928)   149,498    207,449 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (269,093)   (462,037)   11,440    2,818,350    345,495    433,025    280,863 
                                     
Total increase (decrease) in net assets    (366,229)   (638,655)   (82,204)   1,899,777    (102,987)   94,356    (15,484)
                                     
NET ASSETS:                                    
Beginning of period    2,804,341    1,204,392    722,392    5,724,302    2,942,342    2,074,333    1,725,292 
                                     
End of period   $2,438,111   $565,736   $640,187   $7,624,081   $2,839,355   $2,168,690   $1,709,807 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    5,715    54,306    1,803    245,890    44,727    35,010    20,285 
Units redeemed    (25,703)   (90,732)   (980)   (56,517)   (22,625)   (7,689)   (3,495)
                                     
Net increase (decrease)    (19,989)   (36,426)   824    189,373    22,102    27,322    16,790 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

57

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Lifetime
2045 Fund
   Empower
Lifetime
2050 Fund
   Empower
Lifetime
2055 Fund
   Empower
Lifetime 2060
Fund
   Empower
Mid Cap
Value Fund
   Empower
Moderate
Profile Fund
   Empower
Moderately
Aggressive
Profile Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $12,671   $7,691   $5,381   $-   $2,130   $3,370   $1,519 
Net realized gain (loss) on investments    46,218    32,593    32,983    1    4,028    (14,652)   (14,697)
Change in net unrealized appreciation (depreciation) on investments    (257,064)   (123,044)   (114,837)   (3)   (51,633)   (29,744)   (16,063)
                                     
Net increase (decrease) in net assets resulting from operations    (198,175)   (82,760)   (76,473)   (2)   (45,475)   (41,026)   (29,241)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    131,696    6,532    12,467    12    98,784    12    460 
Policy maintenance charges    (20,295)   (6,221)   (6,975)   (1)   (5,545)   (3,423)   (2,159)
Transfers for Policy benefits and terminations    -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    (96,944)   59,012    192,688    -    (867)   110,475    96,823 
                                     
Increase (decrease) in net assets resulting from Policy transactions    14,457    59,323    198,180    11    92,372    107,064    95,124 
                                     
Total increase (decrease) in net assets    (183,718)   (23,437)   121,707    9    46,897    66,038    65,883 
                                     
NET ASSETS:                                    
Beginning of period    1,058,100    487,347    434,738    12    344,866    92,501    30,269 
                                     
End of period   $874,382   $463,910   $556,445   $20   $391,762   $158,539   $96,152 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    15,672    6,288    18,254    1    6,037    36,506    28,143 
Units redeemed    (16,036)   (2,600)   (5,861)   -    (565)   (30,584)   (22,972)
                                     
Net increase (decrease)    (364)   3,688    12,393    1    5,473    5,922    5,171 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

58

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Moderately
Conservative
Profile Fund
   Empower
Multi-
Sector Bond
Fund
   Empower
Real Estate
Index Fund
   Empower
S&P Mid
Cap 400®
Index Fund
   Empower
S&P Small
Cap 600®
Index Fund
   Empower
Short
Duration
Bond Fund
   Empower
Small Cap
Growth Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $35,788   $5,805   $30,379   $40,922   $4,467   $57,870   $- 
Net realized gain (loss) on investments    115,296    (795)   116,484    531,519    (30,006)   (141,612)   - 
Change in net unrealized appreciation (depreciation) on investments    (398,471)   (36,990)   (709,499)   (2,124,244)   (132,659)   (209,399)   (3)
                                     
Net increase (decrease) in net assets resulting from operations    (247,387)   (31,980)   (562,636)   (1,551,803)   (158,198)   (293,141)   (3)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    615,055    12    282,158    354,614    141,738    74,771    12 
Policy maintenance charges    (36,861)   (4,339)   (28,608)   (115,891)   (11,946)   (51,159)   (1)
Transfers for Policy benefits and terminations    -    -    (186,472)   -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    92,979    (8,774)   147,270    (1,199,296)   8,017    (2,949,502)   - 
                                     
Increase (decrease) in net assets resulting from Policy transactions    671,173    (13,101)   214,348    (960,573)   137,809    (2,925,890)   11 
                                     
Total increase (decrease) in net assets    423,786    (45,081)   (348,288)   (2,512,376)   (20,389)   (3,219,031)   8 
                                     
NET ASSETS:                                    
Beginning of period    2,093,956    280,727    1,899,218    11,622,097    886,028    6,603,074    12 
                                     
End of period   $2,517,740   $235,646   $1,550,931   $9,109,722   $865,638   $3,384,043   $19 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    77,398    209    32,414    67,055    29,781    207,149    1 
Units redeemed    (24,671)   (524)   (21,755)   (106,959)   (23,306)   (404,556)   - 
                                     
Net increase (decrease)    52,727    (315)   10,658    (39,904)   6,476    (197,408)   1 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

59

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Empower
Small Cap
Value Fund
   Empower T.
Rowe Price
Mid Cap
Growth
Fund
   Empower
U.S.
Government
Securities
Fund
   Federated
Hermes
High
Income
Bond Fund
II
   Federated
Hermes
Kaufmann
Fund II
   Fidelity VIP
Contrafund
Portfolio
   Fidelity VIP
Emerging
Markets
Portfolio
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $616   $468   $12,149   $8,950   $-   $3,871   $25,625 
Net realized gain (loss) on investments    51,443    240,125    (318,595)   (700)   17,953    117,194    (87,661)
Change in net unrealized appreciation (depreciation) on investments    (173,892)   (833,626)   (59,623)   (29,134)   (81,169)   (574,706)   (329,694)
                                     
Net increase (decrease) in net assets resulting from operations    (121,833)   (593,033)   (366,069)   (20,884)   (63,216)   (453,641)   (391,730)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    13,276    103,876    12    12    -    117,500    318,687 
Policy maintenance charges    (12,055)   (28,519)   (21,872)   (4,193)   (2,454)   (20,365)   (31,982)
Transfers for Policy benefits and terminations    -    -    (626,228)   -    -    -    (259,146)
Net transfers (to) from the Company and/or Subaccounts    (64,723)   (289,857)   (2,246,186)   21,451    26,749    (81,858)   5,529 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (63,502)   (214,500)   (2,894,274)   17,270    24,295    15,277    33,088 
                                     
Total increase (decrease) in net assets    (185,335)   (807,533)   (3,260,343)   (3,614)   (38,921)   (438,364)   (358,642)
                                     
NET ASSETS:                                    
Beginning of period    1,214,861    2,859,804    3,859,197    157,828    200,811    1,766,128    1,970,148 
                                     
End of period   $1,029,525   $2,052,270   $598,855   $154,212   $161,889   $1,327,763   $1,611,505 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    410    7,820    104,005    576    784    3,173    26,423 
Units redeemed    (1,605)   (10,361)   (234,560)   (123)   (131)   (2,613)   (22,526)
                                     
Net increase (decrease)    (1,196)   (2,540)   (130,554)   453    653    561    3,898 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

60

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Fidelity VIP
Growth
Portfolio
   Fidelity VIP
Index 500
Portfolio
   Fidelity VIP
Investment
Grade Bond
Portfolio
   Fidelity VIP
Mid Cap
Portfolio
   Goldman
Sachs VIT
Mid Cap
Value Fund
   Goldman
Sachs VIT
Multi-
Strategy
Alternatives
Portfolio
   Invesco
Oppenheimer
V.I. Main
Street Small
Cap Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $121   $85,532   $3,758   $880   $634   $190   $2,777 
Net realized gain (loss) on investments    2,404    (42,308)   9,053    37,261    13,900    (48)   24,422 
Change in net unrealized appreciation (depreciation) on investments    (13,917)   (1,281,015)   (41,289)   (97,672)   (24,099)   (779)   (126,410)
                                     
Net increase (decrease) in net assets resulting from operations    (11,392)   (1,237,791)   (28,478)   (59,531)   (9,565)   (637)   (99,211)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    -    956,025    -    28,427    -    -    38,777 
Policy maintenance charges    (1,293)   (105,849)   (2,595)   (3,240)   (1,330)   (417)   (12,466)
Transfers for Policy benefits and terminations    -    (776,547)   -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    (5,816)   813,555    (78,459)   (63,996)   2,302    (2,352)   1,912 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (7,109)   887,184    (81,054)   (38,809)   972    (2,769)   28,223 
                                     
Total increase (decrease) in net assets    (18,501)   (350,607)   (109,532)   (98,340)   (8,593)   (3,406)   (70,988)
                                     
NET ASSETS:                                    
Beginning of period    52,758    5,988,413    282,198    405,930    97,626    8,951    586,190 
                                     
End of period   $34,257   $5,637,805   $172,667   $307,591   $89,032   $5,545   $515,203 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    72    182,458    299    975    107    -    9,680 
Units redeemed    (206)   (103,556)   (3,564)   (1,492)   (57)   (248)   (8,446)
                                     
Net increase (decrease)    (133)   78,902    (3,265)   (517)   50    (248)   1,234 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

61

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Invesco V.I.
Core Equity
Fund
   Invesco V.I.
Global Real
Estate Fund
   Invesco V.I.
Health Care
Fund
   Invesco V.I.
International
Growth
Fund
   Invesco V.I.
Mid Cap
Core Equity
Fund
   Janus
Henderson
VIT
Balanced
Portfolio
   Janus
Henderson
VIT
Enterprise
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $163   $31,232   $-   $46,963   $-   $35,594   $1,029 
Net realized gain (loss) on investments    3,233    8,378    5,288    282,836    49,264    167,360    71,798 
Change in net unrealized appreciation (depreciation) on investments    (7,582)   (345,182)   (11,581)   (908,296)   (57,192)   (716,342)   (181,882)
                                     
Net increase (decrease) in net assets resulting from operations    (4,186)   (305,572)   (6,293)   (578,497)   (7,928)   (513,388)   (109,055)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    -    12    -    12    -    228,544    5,449 
Policy maintenance charges    (240)   (11,351)   (521)   (31,647)   (464)   (40,204)   (11,674)
Transfers for Policy benefits and terminations    -    (122,277)   -    -    -    (36,438)   - 
Net transfers (to) from the Company and/or Subaccounts    (5,632)   77,397    (1,083)   (53,863)   (506,154)   66,463    (7,510)
                                     
Increase (decrease) in net assets resulting from Policy transactions    (5,872)   (56,219)   (1,604)   (85,498)   (506,618)   218,365    (13,735)
                                     
Total increase (decrease) in net assets    (10,058)   (361,791)   (7,897)   (663,995)   (514,546)   (295,023)   (122,790)
                                     
NET ASSETS:                                    
Beginning of period    26,365    1,363,976    46,528    3,201,102    514,547    3,081,773    725,242 
                                     
End of period   $16,307   $1,002,184   $38,630   $2,537,106   $1   $2,786,750   $602,453 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    51    3,376    -    12,273    -    18,738    7,454 
Units redeemed    (197)   (3,952)   (38)   (16,310)   (13,540)   (13,782)   (7,843)
                                     
Net increase (decrease)    (146)   (577)   (38)   (4,037)   (13,540)   4,956    (389)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

62

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Janus
Henderson
VIT
Flexible
Bond
Portfolio
   Janus
Henderson
VIT Forty
Portfolio
   Janus
Henderson
VIT Global
Research
Portfolio
   Janus
Henderson
VIT Global
Technology
and
Innovation
Portfolio
   Janus
Henderson
VIT
Overseas
Portfolio
   JP Morgan
Insurance
Trust Small
Cap Core
Portfolio
   JP Morgan
Insurance
Trust U.S.
Equity
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $62,927   $2,761   $1,372   $-   $1,249   $-   $- 
Net realized gain (loss) on investments    (66,988)   220,897    19,678    399,015    225    1    1 
Change in net unrealized appreciation (depreciation) on investments    (395,699)   (859,044)   (51,451)   (1,459,314)   (8,301)   (4)   (4)
                                     
Net increase (decrease) in net assets resulting from operations    (399,760)   (635,386)   (30,401)   (1,060,299)   (6,827)   (3)   (3)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    100,169    -    284,772    -    12    12 
Policy maintenance charges    (44,506)   (18,962)   (1,789)   (27,603)   (1,220)   (1)   (2)
Transfers for Policy benefits and terminations    -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    (62,040)   (6,448)   (14,888)   (487,489)   -    11    - 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (106,534)   74,759    (16,677)   (230,320)   (1,220)   22    10 
                                     
Total increase (decrease) in net assets    (506,294)   (560,627)   (47,078)   (1,290,619)   (8,047)   19    7 
                                     
NET ASSETS:                                    
Beginning of period    2,936,120    1,822,656    171,054    2,989,113    78,929    1    12 
                                     
End of period   $2,429,826   $1,262,028   $123,976   $1,698,495   $70,883   $20   $20 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    32,970    1,983    238    5,994    -    1    1 
Units redeemed    (36,829)   (1,267)   (966)   (8,701)   (33)   -    - 
                                     
Net increase (decrease)    (3,858)   716    (728)   (2,707)   (33)   1    1 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

63

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Lord Abbett
Series
Developing
Growth
Portfolio
   Lord Abbett
Series Total
Return
Portfolio
   MFS VIT
Growth
Series
   MFS VIT II
International
Growth
Portfolio
   MFS VIT III
Blended
Research
Small Cap
Equity
Portfolio
   MFS VIT III
Global Real
Estate
Portfolio
   MFS VIT III
Mid Cap
Value
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $-   $1,913   $-   $12,274   $90   $3,290   $642 
Net realized gain (loss) on investments    (8,940)   (13,789)   13    42,379    2,726    9,504    3,060 
Change in net unrealized appreciation (depreciation) on investments    (77,240)   (1,933)   (6,573)   (409,274)   (5,387)   (77,982)   (9,787)
                                     
Net increase (decrease) in net assets resulting from operations    (86,180)   (13,809)   (6,560)   (354,621)   (2,571)   (65,188)   (6,085)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    -    1,850    12    299,469    12    60,409    2,274 
Policy maintenance charges    (2,433)   (1,416)   (769)   (34,418)   (606)   (3,567)   (1,505)
Transfers for Policy benefits and terminations    -    -    -    (184,473)   -    -    - 
Net transfers (to) from the Company and/or Subaccounts    (27,494)   46,883    (5,816)   (22,388)   (2,215)   4,611    12,454 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (29,927)   47,317    (6,573)   58,190    (2,809)   61,453    13,223 
                                     
Total increase (decrease) in net assets    (116,107)   33,508    (13,133)   (296,431)   (5,380)   (3,735)   7,138 
                                     
NET ASSETS:                                    
Beginning of period    241,797    20,443    21,087    2,305,339    14,073    232,026    53,819 
                                     
End of period   $125,691   $53,950   $7,954   $2,008,907   $8,692   $228,291   $60,957 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    -    32,476    1    56,904    1    5,730    3,225 
Units redeemed    (1,766)   (28,872)   (434)   (52,738)   (195)   (1,159)   (2,475)
                                     
Net increase (decrease)    (1,766)   3,604    (434)   4,166    (194)   4,571    750 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

64

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    MFS VIT
Mid Cap
Growth
Series
   MFS VIT
Research
Series
   MFS VIT
Total Return
Bond Series
   MFS VIT
Value Series
   Neuberger
Berman
AMT Mid
Cap Growth
Portfolio
   Neuberger
Berman
AMT Mid
Cap Intrinsic
Value
Portfolio
   Neuberger
Berman
AMT
Sustainable
Equity
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $-   $312   $80,740   $18,231   $-   $-   $305 
Net realized gain (loss) on investments    (168,039)   6,420    27,938    129,031    3,435    15,025    9,032 
Change in net unrealized appreciation (depreciation) on investments    (98,719)   (20,117)   (560,981)   (264,290)   (7,807)   (22,777)   (24,185)
                                     
Net increase (decrease) in net assets resulting from operations    (266,758)   (13,385)   (452,303)   (117,028)   (4,372)   (7,752)   (14,848)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    216,857    12    513    79,222    -    -    12 
Policy maintenance charges    (10,275)   (3,131)   (65,015)   (17,805)   (159)   (297)   (1,604)
Transfers for Policy benefits and terminations    -    -    -    -    -    (70,158)   - 
Net transfers (to) from the Company and/or Subaccounts    (428,950)   (23,830)   (157)   (263,947)   (2,248)   -    4,179 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (222,368)   (26,949)   (64,659)   (202,530)   (2,407)   (70,455)   2,587 
                                     
Total increase (decrease) in net assets    (489,126)   (40,334)   (516,962)   (319,558)   (6,779)   (78,207)   (12,261)
                                     
NET ASSETS:                                    
Beginning of period    954,065    75,992    3,265,583    1,547,909    17,663    78,208    88,051 
                                     
End of period   $464,939   $35,658   $2,748,621   $1,228,352   $10,885   $1   $75,790 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    14,801    1    589    24,610    58    -    263 
Units redeemed    (26,772)   (1,360)   (6,577)   (36,857)   (109)   (2,343)   (180)
                                     
Net increase (decrease)    (11,971)   (1,359)   (5,988)   (12,246)   (50)   (2,343)   84 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

65

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Pimco VIT
Commodity
Real Return
Strategy
Portfolio
   Pimco VIT
Global Bond
Opportunities
Portfolio
(Unhedged)
   Pimco VIT
High Yield
Portfolio
   Pimco VIT
Low
Duration
Portfolio
   Pimco VIT
Real Return
Portfolio
   Pimco VIT
Total Return
Portfolio
   Pioneer Real
Estate
Shares VCT
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $12,787   $26,979   $49,851   $84,657   $70,026   $196,243   $4,661 
Net realized gain (loss) on investments    35    (56,400)   (1,473)   (313,946)   7,833    (89,675)   (39,314)
Change in net unrealized appreciation (depreciation) on investments    (8,101)   (195,295)   (159,713)   (194,923)   (211,532)   (1,302,357)   (71,276)
                                     
Net increase (decrease) in net assets resulting from operations    4,721    (224,716)   (111,335)   (424,212)   (133,673)   (1,195,789)   (105,929)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    15,320    318,687    177,999    91,062    92,009    656,098    36,442 
Policy maintenance charges    (984)   (34,837)   (16,126)   (101,614)   (15,567)   (139,761)   (5,561)
Transfers for Policy benefits and terminations    -    (451,680)   (74,710)   (75,993)   (74,753)   (496,453)   - 
Net transfers (to) from the Company and/or Subaccounts    2,328    (379)   (110,864)   (3,633,707)   (194,853)   (36,501)   (90,375)
                                     
Increase (decrease) in net assets resulting from Policy transactions    16,664    (168,209)   (23,701)   (3,720,252)   (193,164)   (16,617)   (59,494)
                                     
Total increase (decrease) in net assets    21,385    (392,925)   (135,036)   (4,144,464)   (326,837)   (1,212,406)   (165,423)
                                     
NET ASSETS:                                    
Beginning of period    51,319    2,136,250    1,113,550    8,567,545    1,224,473    8,346,784    304,785 
                                     
End of period   $72,703   $1,743,324   $978,514   $4,423,081   $897,635   $7,134,378   $139,363 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1,202    29,625    6,699    155,477    8,190    39,245    2,500 
Units redeemed    (62)   (45,375)   (7,475)   (396,070)   (17,503)   (40,213)   (8,698)
                                     
Net increase (decrease)    1,140    (15,749)   (776)   (240,593)   (9,313)   (968)   (6,198)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

66

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Putnam VT
Equity
Income
Fund
   Putnam VT
Global
Asset
Allocation
Fund
   Putnam VT
Global
Equity Fund
   Putnam VT
Growth
Opportunities
Fund
   Putnam VT
High Yield
Fund
   Putnam VT
Income
Fund
   Putnam VT
International
Value Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $23,646   $214   $3,387   $-   $6,104   $3,645   $14,817 
Net realized gain (loss) on investments    162,139    754    49,678    (88,857)   (5,659)   (145)   (12,360)
Change in net unrealized appreciation (depreciation) on investments    (215,166)   (3,487)   (91,771)   (140,252)   (15,203)   (13,488)   (57,737)
                                     
Net increase (decrease) in net assets resulting from operations    (29,381)   (2,519)   (38,706)   (229,109)   (14,758)   (9,988)   (55,280)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    109,445    12    12    6,678    5,391    5,656    15,847 
Policy maintenance charges    (19,540)   (633)   (4,578)   (7,564)   (1,058)   (696)   (8,282)
Transfers for Policy benefits and terminations    (45,821)   -    -    -    (27,622)   -    - 
Net transfers (to) from the Company and/or Subaccounts    443,461    (5,565)   (12,982)   (545,582)   (3,081)   4,544    292,656 
                                     
Increase (decrease) in net assets resulting from Policy transactions    487,545    (6,186)   (17,548)   (546,468)   (26,370)   9,504    300,221 
                                     
Total increase (decrease) in net assets    458,164    (8,705)   (56,254)   (775,577)   (41,128)   (484)   244,941 
                                     
NET ASSETS:                                    
Beginning of period    1,099,915    15,185    198,282    1,015,760    134,401    66,042    595,131 
                                     
End of period   $1,558,078   $6,479   $142,027   $240,183   $93,273   $65,557   $840,073 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    21,127    1    891    11,871    568    921    44,420 
Units redeemed    (12,461)   (447)   (2,403)   (32,227)   (1,586)   (87)   (24,372)
                                     
Net increase (decrease)    8,666    (446)   (1,513)   (20,356)   (1,019)   835    20,048 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

67

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Putnam VT
Research
Fund
   Putnam VT
Small Cap
Value Fund
   Putnam VT
Sustainable
Future Fund
   Royce
Capital Fund -
Small-Cap
Portfolio
   T. Rowe
Price Blue
Chip
Growth
Portfolio
Class II
   Van Eck
VIP
Emerging
Markets
Fund
   Van Eck
VIP Global
Hard Assets
Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $5,209   $18   $-   $52   $-   $118   $21,512 
Net realized gain (loss) on investments    47,557    864    47,198    1,145    (865,288)   7,968    138,266 
Change in net unrealized appreciation (depreciation) on investments    (172,157)   (1,536)   (146,500)   (8,411)   (603,140)   (21,438)   (22,434)
                                     
Net increase (decrease) in net assets resulting from operations    (119,391)   (654)   (99,302)   (7,214)   (1,468,428)   (13,352)   137,344 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    12    23,679    -    247,514    -    124,566 
Policy maintenance charges    (16,715)   (84)   (1,879)   (1,607)   (42,190)   (766)   (16,453)
Transfers for Policy benefits and terminations    -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    105,066    1,977    (5,551)   -    (480,369)   -    (286,512)
                                     
Increase (decrease) in net assets resulting from Policy transactions    88,363    1,905    16,249    (1,607)   (275,045)   (766)   (178,399)
                                     
Total increase (decrease) in net assets    (31,028)   1,251    (83,053)   (8,821)   (1,743,473)   (14,118)   (41,055)
                                     
NET ASSETS:                                    
Beginning of period    657,592    4,741    285,328    76,242    3,775,881    54,822    1,381,113 
                                     
End of period   $626,564   $5,993   $202,276   $67,421   $2,032,409   $40,703   $1,340,057 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    6,203    195    1,195    -    92,747    -    2,211 
Units redeemed    (2,245)   (83)   (911)   (71)   (108,472)   (18)   (4,487)
                                     
Net increase (decrease)    3,958    113    284    (71)   (15,725)   (18)   (2,276)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

68

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

 

 

    SUBACCOUNTS 
      
    Vanguard VIF
Global Bond
Index
   Vanguard VIF
Total Bond
Market Index
   Victory RS
Small
Cap Growth
Equity VIP
 
                 
INCREASE (DECREASE) IN NET ASSETS:                
                 
OPERATIONS:                
Total investment income   $18,357   $33,452   $- 
Net realized gain (loss) on investments    (1,615)   3,160    (5,876)
Change in net unrealized appreciation (depreciation) on investments    (123,160)   (252,196)   1,661 
                 
Net increase (decrease) in net assets resulting from operations    (106,418)   (215,584)   (4,215)
                 
POLICY TRANSACTIONS:                
Proceeds from units sold    136,575    136,575    12 
Policy maintenance charges    (14,606)   (24,278)   (380)
Transfers for Policy benefits and terminations    (110,787)   (110,715)   - 
Net transfers (to) from the Company and/or Subaccounts    5,765    1,037,161    (7,719)
                 
Increase (decrease) in net assets resulting from Policy transactions    16,947    1,038,743    (8,087)
                 
Total increase (decrease) in net assets    (89,471)   823,159    (12,302)
                 
NET ASSETS:                
Beginning of period    818,939    820,197    12,320 
                 
End of period   $729,468   $1,643,356   $17 
                 
CHANGES IN UNITS OUTSTANDING:                
Units issued    15,597    120,437    1 
Units redeemed    (13,535)   (14,067)   (824)
                 
Net increase (decrease)    2,062    106,370    (823)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Concluded)

 

See accompanying notes to financial statements.

69

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

   SUBACCOUNTS 
     
   Alger
Small Cap
Growth
Portfolio
   American
Century
Investments
VP Capital
Appreciation
Fund
   American
Century
Investments
VP Inflation
Protection
Fund
   American
Century
Investments
VP
International
Fund
   American
Century
Investments
VP Mid
Cap Value
Fund
   American
Century
Investments
VP Ultra
Fund
   American
Century
Investments
VP Value
Fund
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Total investment income  $-   $-   $116,899   $110   $20,811   $-   $25,565 
Net realized gain (loss) on investments   265,945    62,147    42,961    2,576    235,845    4,949    29,706 
Change in net unrealized appreciation (depreciation) on investments   (317,132)   (8,264)   69,599    3,118    113,571    8,197    254,088 
                                    
Net increase (decrease) in net assets resulting from operations   (51,187)   53,883    229,460    5,804    370,227    13,146    309,360 
                                    
POLICY TRANSACTIONS:                                   
Proceeds from units sold   -    12    -    -    2,439    12    111,008 
Policy maintenance charges   (8,637)   (7,102)   (50,587)   (1,135)   (26,775)   (2,249)   (17,885)
Transfers for Policy benefits and terminations   -    -    (461,747)   -    -    -    (25,852)
Net transfers (to) from the Company and/or Subaccounts   172,464    -    439,919    (1,345)   (297,492)   229,749    (67,034)
                                    
Increase (decrease) in net assets resulting from Policy transactions   163,828    (7,090)   (72,415)   (2,480)   (321,828)   227,512    236 
                                    
Total increase (decrease) in net assets   112,640    46,793    157,045    3,325    48,399    240,658    309,596 
                                    
NET ASSETS:                                   
Beginning of period   736,855    485,564    3,523,604    67,321    1,640,791    -    1,234,435 
                                    
End of period  $849,496   $532,357   $3,680,649   $70,645   $1,689,190   $240,658   $1,544,031 
                                    
CHANGES IN UNITS OUTSTANDING:                                   
Units issued   513    1    35,262    87    46,628    3,284    2,922 
Units redeemed   (46)   (260)   (40,232)   (206)   (68,512)   (127)   (2,811)
                                    
Net increase (decrease)   468    (259)   (4,970)   (119)   (21,884)   3,157    111 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 70

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    American
Fund Is
Growth and
Income Fund
   American
Funds IS
Global Small
Capitalization
Fund
   American
Funds IS
Growth Fund
   American
Funds IS
International
Fund
   American
Funds IS
New World
Fund
   Blackrock
60/40 Target
Allocation
ETF VI
Fund
   Blackrock
Global
Allocation
VI Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $4   $-   $9,517   $65,926   $15,535   $-   $26,378 
Net realized gain (loss) on investments    13    52,136    1,209,882    41,078    493,210    -    416,200 
Change in net unrealized appreciation (depreciation) on investments    58    (47,816)   (268,677)   (161,358)   (380,396)   -    (293,183)
                                     
Net increase (decrease) in net assets resulting from operations    75    4,320    950,722    (54,354)   128,349    -    149,395 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    12    22,405    1,370,554    76,929    12    2,451,110 
Policy maintenance charges    (41)   (1,629)   (55,382)   (27,087)   (23,835)   -    (31,733)
Transfers for Policy benefits and terminations    -    -    (480,559)   (1,665)   (501,495)   -    (1)
Net transfers (to) from the Company and/or Subaccounts    -    (138,943)   (690,673)   174,300    (107,713)   -    255,885 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (30)   (140,560)   (1,204,209)   1,516,103    (556,113)   12    2,675,261 
                                     
Total increase (decrease) in net assets    45    (136,240)   (253,487)   1,461,749    (427,765)   12    2,824,655 
                                     
NET ASSETS:                                    
Beginning of period    329    200,720    4,621,742    1,131,609    2,149,769    -    158,069 
                                     
End of period   $374   $64,480   $4,368,255   $2,593,358   $1,722,004   $12   $2,982,724 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1    2,352    6,915    97,972    23,959    2    177,001 
Units redeemed    (3)   (8,089)   (28,327)   (12,522)   (40,196)   (1)   (7,681)
                                     
Net increase (decrease)    (2)   (5,737)   (21,412)   85,450    (16,237)   1    169,320 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 71

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Blackrock
High Yield
VI Fund
   BNY
Mellon
Stock
Index
Portfolio
   Clearbridge
Variable
Mid Cap
Portfolio
   Clearbridge
Variable
Small Cap
Growth
Portfolio
   Columbia
Variable
Portfolio -
Small Cap
Value Fund
   Davis
Financial
Portfolio
   Davis
Value
Portfolio
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $23,262   $385,490   $31   $-   $1,918   $3,775   $974 
Net realized gain (loss) on investments    1,629    5,759,383    35,229    170,175    12,333    29,933    26,908 
Change in net unrealized appreciation (depreciation) on investments    2,704    2,390,704    1,163    (129,498)   52,535    (16,542)   (3,033)
                                     
Net increase (decrease) in net assets resulting from operations    27,595    8,535,577    36,424    40,677    66,787    17,165    24,848 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    490,307    6,279,956    12    55,984    -    68,720    - 
Policy maintenance charges    (5,693)   (420,754)   (2,403)   (7,356)   (3,753)   (1,506)   (2,139)
Transfers for Policy benefits and terminations    -    (1,920,858)   (21,865)   -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    13,462    (6,365,328)   (44,527)   (85,940)   (14,677)   154,164    - 
                                     
Increase (decrease) in net assets resulting from Policy transactions    498,076    (2,426,984)   (68,784)   (37,312)   (18,430)   221,377    (2,139)
                                     
Total increase (decrease) in net assets    525,670    6,108,594    (32,360)   3,365    48,358    238,543    22,709 
                                     
NET ASSETS:                                    
Beginning of period    29,689    25,247,715    155,460    488,722    232,379    36,920    139,287 
                                     
End of period   $555,360   $31,356,308   $123,100   $492,087   $280,737   $275,463   $161,996 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    44,983    232,114    496    14,007    407    8,630    - 
Units redeemed    (780)   (254,835)   (4,053)   (15,961)   (829)   (1,906)   (57)
                                     
Net increase (decrease)    44,203    (22,721)   (3,557)   (1,954)   (422)   6,724    (57)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 72

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Delaware
VIP
International Series
   Delaware
VIP Small
Cap Value
Series
   DWS
Core
Equity
VIP
   DWS
Croci® U.S.
VIP
   DWS
High
Income
VIP
   DWS
Small Cap
Index VIP
   DWS
Small Mid
Cap Value
VIP
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $1,794   $2,977   $-   $-   $5,212   $91,273   $18,278 
Net realized gain (loss) on investments    5,904    66,423    -    (11,209)   5,752    870,801    13,569 
Change in net unrealized appreciation (depreciation) on investments    5,242    70,773    -    11,098    (4,932)   357,012    354,839 
                                     
Net increase (decrease) in net assets resulting from operations    12,941    140,173    -    (111)   6,031    1,319,086    386,686 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    25,999    126,509    12    -    3,261    1,089,439    9,416 
Policy maintenance charges    (2,845)   (6,904)   -    (145)   (2,983)   (135,345)   (15,576)
Transfers for Policy benefits and terminations    -    -    -    -    (58,958)   (310,906)   - 
Net transfers (to) from the Company and/or Subaccounts    (27,709)   71,026    -    (142,375)   117,427    (230,180)   (138,468)
                                     
Increase (decrease) in net assets resulting from Policy transactions    (4,555)   190,632    12    (142,520)   58,747    413,008    (144,628)
                                     
Total increase (decrease) in net assets    8,385    330,805    12    (142,631)   64,778    1,732,094    242,058 
                                     
NET ASSETS:                                    
Beginning of period    183,092    369,034    -    142,631    167,841    8,593,718    1,321,624 
                                     
End of period   $191,478   $699,839   $12   $-   $232,619   $10,325,813   $1,563,682 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    3,398    24,799    1    -    11,498    52,300    1,038 
Units redeemed    (3,783)   (14,475)   -    (8,459)   (8,962)   (39,237)   (5,643)
                                     
Net increase (decrease)    (385)   10,323    1    (8,459)   2,536    13,062    (4,605)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 73

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Eaton
Vance VT
Floating-Rate
Income
Fund
   Federated
Hermes High
Income Bond
Fund II
   Federated
Hermes
Kaufmann
Fund II
   Fidelity VIP
Contrafund
Portfolio
   Fidelity VIP
Emerging
Markets
Portfolio
   Fidelity VIP
Growth
Portfolio
   Fidelity VIP
Index 500
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $36,899   $1,405   $-   $418   $37,049   $-   $- 
Net realized gain (loss) on investments    419    (123)   49,108    462,978    207,067    12,394    361 
Change in net unrealized appreciation (depreciation) on investments    332    83    (36,791)   (63,154)   (374,177)   (1,749)   223,541 
                                     
Net increase (decrease) in net assets resulting from operations    37,650    1,364    12,318    400,241    (130,061)   10,646    223,902 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    1,233,269    12    -    2,820    1,716,029    -    - 
Policy maintenance charges    (14,228)   (928)   (3,685)   (21,562)   (19,782)   (1,531)   (8,749)
Transfers for Policy benefits and terminations    -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    74,180    157,379    (69,776)   (564,125)   300,117    (4,719)   5,773,260 
                                     
Increase (decrease) in net assets resulting from Policy transactions    1,293,221    156,463    (73,462)   (582,866)   1,996,364    (6,249)   5,764,511 
                                     
Total increase (decrease) in net assets    1,330,871    157,828    (61,144)   (182,625)   1,866,303    4,396    5,988,413 
                                     
NET ASSETS:                                    
Beginning of period    74,129    -    261,955    1,948,753    103,846    48,362    - 
                                     
End of period   $1,405,000   $157,828   $200,811   $1,766,128   $1,970,149   $52,758   $5,988,413 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    112,633    4,297    962    3,620    138,365    -    522,960 
Units redeemed    (4,818)   (86)   (2,400)   (13,680)   (2,480)   (122)   (760)
                                     
Net increase (decrease)    107,816    4,211    (1,438)   (10,059)   135,885    (122)   522,200 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 74

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

   SUBACCOUNTS 
     
   Fidelity VIP
Investment
Grade Bond
Portfolio
   Fidelity VIP
Mid Cap
Portfolio
   Goldman
Sachs VIT
Mid Cap
Value Fund
   Goldman
Sachs VIT
Multi-Strategy
Alternatives
Portfolio
    Great-West
Aggressive
Profile
Fund
    Great-West
Ariel
Mid Cap
Value Fund
    Great-West
Bond Index
Fund
 
                                    
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Total investment income  $5,028   $1,365   $425   $133   $36,163   $8,376   $36,680 
Net realized gain (loss) on investments   17,484    113,849    13,131    26    114,462    66,618    87,849 
Change in net unrealized appreciation (depreciation) on investments   (25,902)   (36,465)   9,315    267    (44,529)   19,106    (226,024)
                                    
Net increase (decrease) in net assets resulting from operations   (3,389)   78,750    22,872    426    106,095    94,101    (101,495)
                                    
POLICY TRANSACTIONS:                                   
Proceeds from units sold   -    32,489    -    -    15,980    12    812,956 
Policy maintenance charges   (4,646)   (3,773)   (1,172)   (389)   (10,620)   (5,185)   (56,498)
Transfers for Policy benefits and terminations   -    -    -    -    -    -    (95,894)
Net transfers (to) from the Company and/or Subaccounts   (103,761)   (220,678)   369    -    (55,875)   (214,830)   (637,951)
                                    
Increase (decrease) in net assets resulting from Policy transactions   (108,407)   (191,962)   (803)   (389)   (50,515)   (220,003)   22,613 
                                    
Total increase (decrease) in net assets   (111,796)   (113,212)   22,069    37    55,580    (125,902)   (78,882)
                                    
NET ASSETS:                                   
Beginning of period   393,994    519,142    75,557    8,914    617,757    344,899    3,871,774 
                                    
End of period  $282,198   $405,930   $97,626   $8,951   $673,336   $218,996   $3,792,892 
                                    
CHANGES IN UNITS OUTSTANDING:                                   
Units issued   970    601    84    -    25,513    558    79,164 
Units redeemed   (5,216)   (3,463)   (136)   (32)   (29,314)   (3,380)   (78,320)
                                    
Net increase (decrease)   (4,246)   (2,863)   (51)   (32)   (3,801)   (2,822)   844 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 75

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
     Great-West
Conservative
Profile
Fund
    Great-West
Core
Bond
Fund
    Great-West
Emerging
Markets
Equity
Fund
    Great-West
Global
Bond
Fund
    Great-West
Government
Money
Market
Fund
    Great-West
Inflation-
Protected
Securities
Fund
    Great-West
International
Index Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $20,768   $21,442   $2,198   $1,364   $2,261   $21,120   $108,705 
Net realized gain (loss) on investments    47,874    52,564    7,328    (4,439)   -    4,987    199,380 
Change in net unrealized appreciation (depreciation) on investments    (9,185)   (116,850)   (15,577)   (101,593)   -    13,409    162,943 
                                     
Net increase (decrease) in net assets resulting from operations    59,457    (42,845)   (6,051)   (104,667)   2,261    39,516    471,027 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    397    35,230    73,221    19,731    5,534,087    177,005    1,260,481 
Policy maintenance charges    (29,700)   (35,145)   (1,875)   (19,319)   (381,521)   (7,394)   (61,086)
Transfers for Policy benefits and terminations    -    -    -    (875,501)   (4,202,725)   -    (5,748)
Net transfers (to) from the Company and/or Subaccounts    (338,733)   11,288    2,487    669,228    (3,905,537)   159    173,286 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (368,037)   11,373    73,833    (205,861)   (2,955,696)   169,770    1,366,933 
                                     
Total increase (decrease) in net assets    (308,580)   (31,472)   67,782    (310,528)   (2,953,435)   209,287    1,837,960 
                                     
NET ASSETS:                                    
Beginning of period    1,095,707    2,775,936    96,317    1,696,170    23,576,727    660,044    3,266,900 
                                     
End of period   $787,127   $2,744,464   $164,099   $1,385,642   $20,623,293   $869,330   $5,104,860 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1,952    5,468    8,169    61,456    846,923    15,528    106,380 
Units redeemed    (31,135)   (4,774)   (1,884)   (75,252)   (1,065,566)   (624)   (14,033)
                                     
Net increase (decrease)    (29,183)   694    6,286    (13,796)   (218,643)   14,904    92,346 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 76

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Great-West
International
Value Fund
   Great-West
Large Cap
Growth Fund
   Great-West
Large Cap
Value Fund
Investor II
Class Fund
   Great-West
Lifetime
2015 Fund
   Great-West
Lifetime
2020 Fund
   Great-West
Lifetime
2025 Fund
   Great-West
Lifetime
2030 Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $120,235   $2,503   $30,462   $24,312   $16,128   $118,987   $73,453 
Net realized gain (loss) on investments    304,947    68,602    206,338    142,049    42,623    437,341    439,047 
Change in net unrealized appreciation (depreciation) on investments    144,868    (24,790)   367,669    (53,704)   3,098    (56,103)   (216,585)
                                     
Net increase (decrease) in net assets resulting from operations    570,050    46,314    604,468    112,657    61,850    500,225    295,915 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    34,669    109,988    8,538    138,022    26,374    590,108    923,541 
Policy maintenance charges    (65,261)   (4,046)   (28,295)   (14,378)   (13,107)   (54,370)   (35,321)
Transfers for Policy benefits and terminations    (786,891)   (30,781)   (57,970)   -    (30,161)   (208,443)   (192,795)
Net transfers (to) from the Company and/or Subaccounts    2,564,639    40,090    (125,828)   (656,662)   2,014    153,885    (425,707)
                                     
Increase (decrease) in net assets resulting from Policy transactions    1,747,156    115,251    (203,555)   (533,018)   (14,881)   481,180    269,718 
                                     
Total increase (decrease) in net assets    2,317,207    161,565    400,914    (420,361)   46,969    981,405    565,633 
                                     
NET ASSETS:                                    
Beginning of period    5,286,269    179,522    2,403,427    1,624,754    675,423    4,742,897    2,376,708 
                                     
End of period   $7,603,476   $341,087   $2,804,341   $1,204,392   $722,392   $5,724,302   $2,942,342 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    162,283    5,248    10,915    12,655    2,846    68,432    175,542 
Units redeemed    (61,132)   (3,557)   (27,163)   (48,988)   (3,788)   (38,157)   (158,814)
                                     
Net increase (decrease)    101,151    1,691    (16,248)   (36,333)   (942)   30,274    16,728 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 77

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Great-West
Lifetime
2035 Fund
   Great-West
Lifetime
2040 Fund
   Great-West
Lifetime
2045 Fund
   Great-West
Lifetime
2050 Fund
   Great-West
Lifetime
2055 Fund
   Great-West
Lifetime
2060 Fund
   Great-West
Mid Cap
Value Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $46,249   $46,808   $25,831   $13,909   $8,962   $-   $53,750 
Net realized gain (loss) on investments    197,947    240,922    165,160    39,332    57,937    -    56,092 
Change in net unrealized appreciation (depreciation) on investments    (1,500)   (71,428)   (18,730)   13,957    (6,962)   -    (57,151)
                                     
Net increase (decrease) in net assets resulting from operations    242,697    216,303    172,260    67,199    59,937    -    52,691 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    347,530    163,508    106,311    3,983    5,185    12    67,710 
Policy maintenance charges    (43,056)   (18,691)   (23,077)   (6,133)   (6,132)   -    (3,112)
Transfers for Policy benefits and terminations    (288,415)   (89,882)   (314,715)   (18,644)   (35,774)   -    (1,673)
Net transfers (to) from the Company and/or Subaccounts    58,663    30,506    (52,610)   25,597    17,199    -    124,112 
                                     
Increase (decrease) in net assets resulting from Policy transactions    74,722    85,442    (284,091)   4,803    (19,523)   12    187,037 
                                     
Total increase (decrease) in net assets    317,418    301,745    (111,830)   72,002    40,414    12    239,727 
                                     
NET ASSETS:                                    
Beginning of period    1,756,915    1,423,547    1,169,931    415,345    394,324    -    105,139 
                                     
End of period   $2,074,333   $1,725,292   $1,058,100   $487,347   $434,738   $12   $344,866 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    27,823    63,461    11,469    1,963    7,497    2    30,336 
Units redeemed    (23,363)   (58,877)   (27,136)   (1,709)   (8,704)   (1)   (18,849)
                                     
Net increase (decrease)    4,460    4,583    (15,667)   254    (1,207)   1    11,487 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 78

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
     Great-West
Moderate
Profile
Fund
    Great-West
Moderately
Aggressive
Profile Fund
    Great-West
Moderately
Conservative
Profile Fund
    Great-West
Multi-
Sector
Bond Fund
    Great-West
Real Estate
Index Fund
    Great-West
S&P Mid
Cap 400®
Index Fund
    Great-West
S&P Small
Cap 600®
Index Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $3,427   $1,315   $55,902   $7,252   $12,435   $155,953   $16,476 
Net realized gain (loss) on investments    14,537    3,249    74,090    15,760    167,990    848,858    161,631 
Change in net unrealized appreciation (depreciation) on investments    (4,881)   (992)   4,915    (19,759)   539,932    1,079,250    (52,880)
                                     
Net increase (decrease) in net assets resulting from operations    13,083    3,572    134,908    3,253    720,357    2,084,061    125,228 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    2,832    613,454    12    1,267,830    413,183    159,169 
Policy maintenance charges    (2,029)   (714)   (33,322)   (5,015)   (19,807)   (130,692)   (9,416)
Transfers for Policy benefits and terminations    (20,395)   -    (19,530)   (49,843)   -    (467,705)   (12,014)
Net transfers (to) from the Company and/or Subaccounts    (236,530)   (57,989)   (2,778)   (70,917)   (370,535)   1,978,926    154,042 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (258,942)   (55,872)   557,824    (125,764)   877,488    1,793,712    291,781 
                                     
Total increase (decrease) in net assets    (245,859)   (52,300)   692,731    (122,510)   1,597,844    3,877,773    417,009 
                                     
NET ASSETS:                                    
Beginning of period    338,360    82,569    1,401,224    403,237    301,374    7,744,324    469,019 
                                     
End of period   $92,501   $30,269   $2,093,956   $280,727   $1,899,218   $11,622,097   $886,028 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    2,028    262    46,640    1,021    107,402    137,944    31,286 
Units redeemed    (21,366)   (4,384)   (5,793)   (3,719)   (32,405)   (63,695)   (18,606)
                                     
Net increase (decrease)    (19,338)   (4,122)   40,847    (2,698)   74,997    74,249    12,680 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 79

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Great-West
Short Duration
Bond Fund
   Great-West
Small Cap
Growth Fund
   Great-West
Small Cap
Value Fund
   Great-West
T. Rowe
Price Mid
Cap Growth
Fund
   Great-West
U.S. Government
Securities
Fund
   Invesco
Oppenheimer
V.I. Main
Street Small
Cap Fund
   Invesco V.I.
Core Equity
Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $70,758   $-   $39,076   $4,910   $26,231   $1,787   $170 
Net realized gain (loss) on investments    72,143    2    76,574    342,930    67,052    150,025    812 
Change in net unrealized appreciation (depreciation) on investments    (143,137)   (2)   187,392    18,246    (179,305)   (71,477)   5,460 
                                     
Net increase (decrease) in net assets resulting from operations    (236)   (0)   303,042    366,086    (86,022)   80,336    6,443 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    77,620    12    3,261    60,137    148,006    15,980    - 
Policy maintenance charges    (87,087)   -    (12,423)   (32,955)   (48,118)   (8,996)   (431)
Transfers for Policy benefits and terminations    (290,609)   -    -    (89,218)   -    (24,660)   - 
Net transfers (to) from the Company and/or Subaccounts    (54,143)   -    (110,778)   (325,880)   (101,750)   177,626    (4,597)
                                     
Increase (decrease) in net assets resulting from Policy transactions    (354,219)   12    (119,940)   (387,916)   (1,861)   159,949    (5,028)
                                     
Total increase (decrease) in net assets    (354,456)   11    183,102    (21,830)   (87,883)   240,285    1,414 
                                     
NET ASSETS:                                    
Beginning of period    6,957,530    -    1,031,759    2,881,634    3,947,080    345,905    24,950 
                                     
End of period   $6,603,074   $11   $1,214,861   $2,859,804   $3,859,197   $586,190   $26,365 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    9,744    1    443    4,621    8,400    30,739    - 
Units redeemed    (32,411)   -    (2,703)   (10,281)   (8,526)   (23,016)   (138)
                                     
Net increase (decrease)    (22,666)   1    (2,260)   (5,660)   (125)   7,723    (138)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 80

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Invesco V.I.
Global Real
Estate Fund
   Invesco V.I.
Health
Care Fund
   Invesco V.I.
International
Growth Fund
   Invesco V.I.
Mid Cap
Core Equity
Fund
   Invesco V.I.
Technology
Fund
   Janus
Henderson
VIT Balanced
Portfolio
   Janus
Henderson
VIT Enterprise
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $35,328   $206   $40,171   $2,180   $-   $28,501   $3,368 
Net realized gain (loss) on investments    27,358    23,625    451,847    (3,298)   44,446    275,837    244,153 
Change in net unrealized appreciation (depreciation) on investments    282,870    (12,271)   (276,330)   97,264    (39,148)   218,668    (96,461)
                                     
Net increase (decrease) in net assets resulting from operations    345,556    11,559    215,688    96,146    5,298    523,006    151,061 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    20,081    -    4,886    -    -    56,510    22,608 
Policy maintenance charges    (15,210)   (1,107)   (40,246)   (4,999)   (140)   (46,856)   (16,480)
Transfers for Policy benefits and terminations    (306,890)   -    (883,426)   -    -    -    (323,905)
Net transfers (to) from the Company and/or Subaccounts    (97,774)   (34,638)   (8,487)   28,172    (134,080)   (876,960)   115,966 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (399,793)   (35,746)   (927,272)   23,173    (134,220)   (867,306)   (201,811)
                                     
Total increase (decrease) in net assets    (54,237)   (24,186)   (711,584)   119,320    (128,922)   (344,301)   (50,750)
                                     
NET ASSETS:                                    
Beginning of period    1,418,213    70,714    3,912,686    395,227    128,922    3,426,074    775,992 
                                     
End of period   $1,363,976   $46,528   $3,201,102   $514,547   $-   $3,081,773   $725,242 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1,256    619    14,178    1,746    213    5,810    38,338 
Units redeemed    (9,620)   (1,247)   (54,001)   (1,024)   (2,851)   (24,188)   (46,591)
                                     
Net increase (decrease)    (8,365)   (628)   (39,823)   722    (2,638)   (18,378)   (8,253)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 81

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Janus
Henderson
VIT Flexible
Bond
Portfolio
   Janus
Henderson
VIT Forty
Portfolio
   Janus
Henderson
VIT Global
Research
Portfolio
   Janus
Henderson
VIT Global
Technology
and
Innovation
Portfolio
   Janus
Henderson
VIT Overseas
Portfolio
   Lord
Abbett
Series
Developing
Growth
Portfolio
   Lord
Abbett Series
Total Return
Portfolio
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $57,799   $-   $1,403   $6,405   $890   $-   $419 
Net realized gain (loss) on investments    93,745    856,667    107,179    735,355    268    61,311    111 
Change in net unrealized appreciation (depreciation) on investments    (181,832)   (314,104)   (43,034)   (282,798)   8,375    (69,990)   (563)
                                     
Net increase (decrease) in net assets resulting from operations    (30,288)   542,563    65,547    458,963    9,533    (8,679)   (33)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    49,087    -    270,553    -    -    1,845 
Policy maintenance charges    (46,621)   (30,594)   (4,667)   (35,585)   (1,017)   (3,374)   (807)
Transfers for Policy benefits and terminations    (48,421)   -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    301,381    (1,501,701)   (208,788)   (52,304)   -    32,081    (1,576)
                                     
Increase (decrease) in net assets resulting from Policy transactions    206,350    (1,483,208)   (213,455)   182,664    (1,017)   28,707    (538)
                                     
Total increase (decrease) in net assets    176,063    (940,645)   (147,908)   641,627    8,516    20,028    (572)
                                     
NET ASSETS:                                    
Beginning of period    2,760,058    2,763,301    318,962    2,347,486    70,414    221,769    21,014 
                                     
End of period   $2,936,120   $1,822,656   $171,054   $2,989,113   $78,929   $241,797   $20,443 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    33,390    2,800    2,408    11,833    -    1,118    661 
Units redeemed    (27,032)   (17,507)   (11,101)   (9,826)   (25)   (103)   (705)
                                     
Net increase (decrease)    6,357    (14,706)   (8,693)   2,007    (25)   1,015    (44)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 82

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    MFS VIT
Growth Series
   MFS VIT II
International
Growth
Portfolio
   MFS VIT III
Blended
Research
Small Cap
Equity
Portfolio
   MFS VIT III
Global Real
Estate
Portfolio
   MFS VIT III
Mid Cap
Value
Portfolio
   MFS VIT
Mid Cap
Growth
Series
   MFS VIT
Research
Series
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $-   $8,611   $118   $713   $272   $-   $382 
Net realized gain (loss) on investments    2,847    85,324    1,773    9,225    3,441    121,519    4,583 
Change in net unrealized appreciation (depreciation) on investments    1,254    40,776    2,139    12,553    4,131    (47,675)   10,484 
                                     
Net increase (decrease) in net assets resulting from operations    4,101    134,711    4,030    22,491    7,844    73,844    15,449 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    1,377,625    79    63,736    1,281    310,713    12 
Policy maintenance charges    (838)   (21,773)   (586)   (1,474)   (892)   (9,338)   (3,030)
Transfers for Policy benefits and terminations    -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts    -    344,458    (5,432)   111,980    39,953    96,630    - 
                                     
Increase (decrease) in net assets resulting from Policy transactions    (826)   1,700,311    (5,940)   174,242    40,342    398,004    (3,018)
                                     
Total increase (decrease) in net assets    3,275    1,835,022    (1,910)   196,732    48,186    471,848    12,431 
                                     
NET ASSETS:                                    
Beginning of period    17,812    470,317    15,983    35,294    5,633    482,217    63,561 
                                     
End of period   $21,087   $2,305,339   $14,073   $232,026   $53,819   $954,065   $75,992 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    1    142,619    8    19,355    3,688    17,293    1 
Units redeemed    (43)   (11,252)   (385)   (8,778)   (1,011)   (1,287)   (139)
                                     
Net increase (decrease)    (42)   131,367    (377)   10,576    2,677    16,006    (138)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 83

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    MFS VIT
Total Return
Bond Series
   MFS VIT
Value Series
   Neuberger
Berman
AMT Mid
Cap Growth
Portfolio
   Neuberger
Berman
AMT Mid
Cap
Intrinsic
Value
Portfolio
   Neuberger
Berman
AMT
Sustainable
Equity
Portfolio
   Pimco VIT
Commodity
Real Return
Strategy
Portfolio
   Pimco VIT
Global Bond
Opportunities
Portfolio
(Unhedged)
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $88,852   $12,559   $-   $444   $693   $486   $135,783 
Net realized gain (loss) on investments    87,134    42,418    2,304    (896)   42,447    (17)   (23,065)
Change in net unrealized appreciation (depreciation) on investments    (204,619)   168,947    (208)   20,114    (8,102)   620    (221,340)
                                     
Net increase (decrease) in net assets resulting from operations    (28,633)   223,924    2,095    19,663    35,038    1,088    (108,622)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    1,107    12    -    420    12    15,311    2,496,943 
Policy maintenance charges    (69,025)   (11,601)   (283)   (633)   (2,757)   (284)   (28,148)
Transfers for Policy benefits and terminations    (1,156,554)   -    -    -    -    -    (1)
Net transfers (to) from the Company and/or Subaccounts    170,520    815,105    (445)   (148,988)   (93,946)   35,203    (541,480)
                                     
Increase (decrease) in net assets resulting from Policy transactions    (1,053,952)   803,515    (728)   (149,201)   (96,691)   50,230    1,927,314 
                                     
Total increase (decrease) in net assets    (1,082,585)   1,027,440    1,367    (129,538)   (61,653)   51,319    1,818,692 
                                     
NET ASSETS:                                    
Beginning of period    4,348,168    520,469    16,296    207,746    149,704    -    317,558 
                                     
End of period   $3,265,583   $1,547,909   $17,663   $78,208   $88,051   $51,319   $2,136,250 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    16,562    54,261    10    89    565    9,276    214,845 
Units redeemed    (103,744)   (9,053)   (26)   (6,010)   (2,224)   (5,532)   (52,183)
                                     
Net increase (decrease)    (87,182)   45,208    (16)   (5,922)   (1,659)   3,744    162,662 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 84

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Pimco VIT
High Yield
Portfolio
   Pimco VIT
Low
Duration
Portfolio
   Pimco
VIT Real
Return
Portfolio
   Pimco VIT
Total Return
Portfolio
   Pioneer
Real
Estate
Shares VCT
Portfolio
   Putnam VT
Equity
Income
Fund
   Putnam VT
Global Asset
Allocation
Fund
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $40,298   $45,444   $53,012   $144,516   $1,741   $11,690   $135 
Net realized gain (loss) on investments    682    921    4,756    344,590    (1,412)   153,634    482 
Change in net unrealized appreciation (depreciation) on investments    (5,967)   (126,293)   5,981    (558,067)   42,436    56,102    1,323 
                                     
Net increase (decrease) in net assets resulting from operations    35,014    (79,929)   63,749    (68,961)   42,765    221,426    1,940 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    490,335    490,368    491,539    2,954,448    12,792    125,735    12 
Policy maintenance charges    (10,741)   (125,186)   (11,336)   (110,606)   (1,884)   (12,271)   (633)
Transfers for Policy benefits and terminations    -    -    -    (1)   -    (204,657)   - 
Net transfers (to) from the Company and/or Subaccounts    285,790    (13,599)   181,516    769,328    175,962    91,177    - 
                                     
Increase (decrease) in net assets resulting from Policy transactions    765,385    351,584    661,718    3,613,169    186,870    (16)   (621)
                                     
Total increase (decrease) in net assets    800,399    271,656    725,467    3,544,207    229,635    221,411    1,319 
                                     
NET ASSETS:                                    
Beginning of period    313,151    8,295,890    499,006    4,802,577    75,150    878,504    13,866 
                                     
End of period   $1,113,550   $8,567,545   $1,224,473   $8,346,784   $304,785   $1,099,915   $15,185 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    27,400    42,692    33,837    168,760    12,268    12,223    1 
Units redeemed    (619)   (21,048)   (2,232)   (10,053)   (338)   (12,588)   (41)
                                     
Net increase (decrease)    26,781    21,643    31,605    158,707    11,929    (365)   (39)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 85

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Putnam VT
Global Equity
Fund
   Putnam VT
Growth
Opportunities
Fund
   Putnam VT
High Yield
Fund
   Putnam VT
Income Fund
   Putnam VT
International
Value Fund
   Putnam VT
Research
Fund
   Putnam VT
Small Cap
Value Fund
 
                              
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $1,009   $-   $34,889   $106   $4,328   $745   $39 
Net realized gain (loss) on investments    5,057    312,844    (2,584)   (229)   12,909    22,652    187 
Change in net unrealized appreciation (depreciation) on investments    2,254    71,972    (4,744)   (225)   17,500    24,182    1,204 
                                     
Net increase (decrease) in net assets resulting from operations    8,319    384,815    27,562    (347)   34,737    47,579    1,430 
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    12    8,735    6,799    12    16,508    12    12 
Policy maintenance charges    (2,754)   (22,736)   (5,626)   (61)   (4,618)   (6,584)   (57)
Transfers for Policy benefits and terminations    -    -    (618,458)   (7,729)   -    -    - 
Net transfers (to) from the Company and/or Subaccounts    164,256    (1,021,013)   65,217    65,581    301,113    616,585    (193)
                                     
Increase (decrease) in net assets resulting from Policy transactions    161,514    (1,035,014)   (552,068)   57,804    313,004    610,013    (238)
                                     
Total increase (decrease) in net assets    169,833    (650,199)   (524,506)   57,456    347,741    657,592    1,192 
                                     
NET ASSETS:                                    
Beginning of period    28,448    1,665,959    658,908    8,585    247,390    -    3,549 
                                     
End of period   $198,282   $1,015,760   $134,402   $66,042   $595,131   $657,592   $4,741 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    10,686    11,579    2,666    5,761    30,770    30,767    20 
Units redeemed    (669)   (42,936)   (22,184)   (942)   (10,412)   (4,256)   (32)
                                     
Net increase (decrease)    10,017    (31,357)   (19,517)   4,819    20,358    26,512    (12)

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 86

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

    SUBACCOUNTS 
      
    Putnam VT
Sustainable
Future Fund
   Royce
Capital
Fund -
Small-Cap
Portfolio
   T. Rowe
Price Blue
Chip Growth
Portfolio
Class II
   Van Eck
VIP
Emerging
Markets
Fund
   Van Eck
VIP Global
Hard
Assets
Fund
   Vanguard
VIF Global
Bond
Index
   Vanguard
VIF Total
Bond
Market
Index
 
                                     
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Total investment income   $-   $885   $-   $682   $4,650   $-   $- 
Net realized gain (loss) on investments    30,481    799    942,317    2,583    132,947    (6)   (5)
Change in net unrealized appreciation (depreciation) on investments    (14,102)   18,432    (338,070)   (12,234)   75,815    (4,614)   (3,356)
                                     
Net increase (decrease) in net assets resulting from operations    16,379    20,116    604,247    (8,969)   213,413    (4,620)   (3,361)
                                     
POLICY TRANSACTIONS:                                    
Proceeds from units sold    36,523    -    91,043    -    96,626    -    - 
Policy maintenance charges    (2,298)   (1,559)   (54,369)   (930)   (14,297)   (1,192)   (1,194)
Transfers for Policy benefits and terminations    -    (16,388)   -    -    (222,391)   -    - 
Net transfers (to) from the Company and/or Subaccounts    (5,103)   -    884,823    (9,383)   132,621    824,752    824,751 
                                     
Increase (decrease) in net assets resulting from Policy transactions    29,122    (17,947)   921,497    (10,313)   (7,441)   823,559    823,558 
                                     
Total increase (decrease) in net assets    45,501    2,169    1,525,744    (19,282)   205,971    818,939    820,197 
                                     
NET ASSETS:                                    
Beginning of period    239,827    74,073    2,250,138    74,103    1,175,142    -    - 
                                     
End of period   $285,328   $76,242   $3,775,881   $54,822   $1,381,113   $818,939   $820,197 
                                     
CHANGES IN UNITS OUTSTANDING:                                    
Units issued    675    -    128,388    -    7,684    81,436    81,400 
Units redeemed    (254)   (739)   (89,761)   (191)   (7,941)   (118)   (118)
                                     
Net increase (decrease)    421    (739)   38,627    (191)   (257)   81,317    81,281 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 87

 

COLI VUL-2 SERIES ACCOUNT OF

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2021

 

 

   SUBACCOUNTS
    
   Victory
RS Small
Cap Growth
Equity VIP
   
       
INCREASE (DECREASE) IN NET ASSETS:       
        
OPERATIONS:       
Total investment income  $-   
Net realized gain (loss) on investments   974   
Change in net unrealized appreciation (depreciation) on investments   (2,429)  
        
Net increase (decrease) in net assets resulting from operations   (1,456)  
        
POLICY TRANSACTIONS:       
Proceeds from units sold   12   
Policy maintenance charges   (584)  
Transfers for Policy benefits and terminations   -   
Net transfers (to) from the Company and/or Subaccounts   -   
        
Increase (decrease) in net assets resulting from Policy transactions   (572)  
        
Total increase (decrease) in net assets   (2,028)  
        
NET ASSETS:       
Beginning of period   14,348   
        
End of period  $12,320   
        
CHANGES IN UNITS OUTSTANDING:       
Units issued   1   
Units redeemed   (37)  
        
Net increase (decrease)   (36)  

 

Note: Totals may not appear to foot/crossfoot due to rounding.

 

(Concluded)

 

See accompanying notes to financial statements.

 88

 

COLI VUL-2 SERIES ACCOUNT OF 

EMPOWER ANNUITY INSURANCE COMPANY OF AMERICA

 

NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2022

 

 

1.ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Effective August 1, 2022, Great West Life & Annuity Insurance Company is now known as Empower Annuity Insurance Company of America (the Company). The COLI VUL-2 Series Account (the Separate Account), a variable life separate account of the Company, is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and exists in accordance with regulations of the Colorado Division of Insurance was established on December 30, 1998. It is a funding vehicle for variable life insurance policies. The Separate Account consists of numerous investment divisions (Subaccounts), each being treated as an individual accounting entity for financial reporting purposes, and each investing all of its investible assets in the named underlying mutual fund.

 

Under applicable insurance law, the assets and liabilities of each of the Subaccounts of the Separate Account are clearly identified and distinguished from the Company's other assets and liabilities. The portion of the Separate Account's assets applicable to the reserves and other policy liabilities with respect to the Separate Account is not chargeable with liabilities arising out of any other business the Company may conduct. Net premiums from the Policies are allocated to the subaccounts in accordance with policy owner instructions and are recorded as variable annuity policy transactions in the Statements of Changes in Net Assets. Such amounts are used to provide account funds to pay policy values under the Policies. Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company’s other assets and liabilities.

 

The preparation of financial statements and financial highlights of each of the Subaccounts in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and financial highlights and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The Separate Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies” (ASC Topic 946).

 

The following is a list of the variable life insurance products funded by the Separate Account:
Executive Benefit VUL II

 

For the years or periods ended December 31, 2022 and 2021, the Separate Account was invested in up to 130 Subaccounts, as follows:

 

Alger Small Cap Growth Portfolio American Funds IS Growth Fund
American Century Investments VP Capital Appreciation Fund American Funds IS International Fund
American Century Investments VP Inflation Protection Fund American Funds IS New World Fund
American Century Investments VP International Fund Blackrock 60/40 Target Allocation ETF VI Fund(b)
American Century Investments VP Mid Cap Value Fund Blackrock Global Allocation VI Fund
American Century Investments VP Ultra Fund(b) Blackrock High Yield VI Fund
American Century Investments VP Value Fund BNY Mellon Stock Index Portfolio
American Fund Is Growth and Income Fund Clearbridge Variable Mid Cap Portfolio
American Funds IS Global Small Capitalization Fund Clearbridge Variable Small Cap Growth Portfolio

89 

 

Columbia Variable Portfolio - Small Cap Value Fund Empower Real Estate Index Fund(a)
Davis Financial Portfolio Empower S&P Mid Cap 400® Index Fund(a)
Davis Value Portfolio Empower S&P Small Cap 600® Index Fund(a)
Delaware VIP International Series Empower Short Duration Bond Fund(a)
Delaware VIP Small Cap Value Series Empower Small Cap Growth Fund(a)(b)
DFA VIT Inflation-Protected Securities(b) Empower Small Cap Value Fund(a)
DWS Core Equity VIP(b) Empower T. Rowe Price Mid Cap Growth Fund(a)
DWS Croci® U.S. VIP Empower U.S. Government Securities Fund(a)
DWS High Income VIP Federated Hermes High Income Bond Fund II(b)
DWS Small Cap Index VIP Federated Hermes Kaufmann Fund II
DWS Small Mid Cap Value VIP Fidelity VIP Contrafund Portfolio
Eaton Vance Vt Floating-Rate Income Fund Fidelity VIP Emerging Markets Portfolio
Empower Aggressive Profile Fund(a) Fidelity VIP Growth Portfolio
Empower Ariel Mid Cap Value Fund(a) Fidelity VIP Index 500 Portfolio(b)
Empower Bond Index Fund(a) Fidelity VIP Investment Grade Bond Portfolio
Empower Conservative Profile Fund(a) Fidelity VIP Mid Cap Portfolio
Empower Core Bond Fund(a) Goldman Sachs VIT Mid Cap Value Fund
Empower Emerging Markets Equity Fund(a) Goldman Sachs VIT Multi-Strategy Alternatives Portfolio
Empower Global Bond Fund(a) Invesco Oppenheimer V.I. Main Street Small Cap Fund
Empower Government Money Market Fund(a) Invesco V.I. Core Equity Fund
Empower Inflation- Protected Securities Fund(a) Invesco V.I. Global Real Estate Fund
Empower International Index Fund(a) Invesco V.I. Health Care Fund
Empower International Value Fund(a) Invesco V.I. International Growth Fund
Empower Large Cap Growth Fund(a) Invesco V.I. Mid Cap Core Equity Fund
Empower Large Cap Value Fund Investor II Class Fund(a) Invesco V.I. Technology Fund(c)
Empower Lifetime 2015 Fund(a) Janus Henderson VIT Balanced Portfolio
Empower Lifetime 2020 Fund(a) Janus Henderson VIT Enterprise Portfolio
Empower Lifetime 2025 Fund(a) Janus Henderson VIT Flexible Bond Portfolio
Empower Lifetime 2030 Fund(a) Janus Henderson VIT Forty Portfolio
Empower Lifetime 2035 Fund(a) Janus Henderson VIT Global Research Portfolio
Empower Lifetime 2040 Fund(a) Janus Henderson VIT Global Technology and Innovation Portfolio
Empower Lifetime 2045 Fund(a) Janus Henderson VIT Overseas Portfolio
Empower Lifetime 2050 Fund(a) JP Morgan Insurance Trust Small Cap Core Portfolio
Empower Lifetime 2055 Fund(a) JP Morgan Insurance Trust Us Equity Portfolio
Empower Lifetime 2060 Fund(a)(b) Lord Abbett Series Developing Growth Portfolio
Empower Mid Cap Value Fund(a) Lord Abbett Series Total Return Portfolio
Empower Moderate Profile Fund(a) MFS VIT Growth Series
Empower Moderately Aggressive Profile Fund(a) MFS VIT II International Growth Portfolio
Empower Moderately Conservative Profile Fund(a) MFS VIT III Blended Research Small Cap Equity Portfolio
Empower Multi- Sector Bond Fund(a) MFS VIT III Global Real Estate Portfolio

90 

 

MFS VIT III Mid Cap Value Portfolio Putnam VT Global Asset Allocation Fund
MFS VIT Mid Cap Growth Series Putnam VT Global Equity Fund
MFS VIT Research Series Putnam VT Growth Opportunities Fund
MFS VIT Total Return Bond Series Putnam VT High Yield Fund
MFS VIT Value Series Putnam VT Income Fund
Neuberger Berman AMT Mid Cap Growth Portfolio Putnam VT International Value Fund
Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio Putnam VT Research Fund(b)
Neuberger Berman AMT Sustainable Equity Portfolio Putnam VT Small Cap Value Fund
Pimco VIT Commodity Real Return Strategy Portfolio(b) Putnam VT Sustainable Future Fund
Pimco VIT Global Bond Opportunities Portfolio (Unhedged) Royce Capital Fund - Small-Cap Portfolio
Pimco VIT High Yield Portfolio T. Rowe Price Blue Chip Growth Portfolio Class II
Pimco VIT Low Duration Portfolio Van Eck VIP Emerging Markets Fund
Pimco VIT Real Return Portfolio Van Eck VIP Global Hard Assets Fund
Pimco VIT Total Return Portfolio Vanguard VIF Global Bond Index(b)
Pioneer Real Estate Shares VCT Portfolio Vanguard VIF Total Bond Market Index(b)
Putnam VT Equity Income Fund Victory RS Small Cap Growth Equity VIP

  

(a)(b)(c)See Subaccount Changes table below

 

Certain subaccounts that had no investments balances as of December 31, 2022 or that did not have activity during the year ended December 31, 2022 are not presented on the Statements of Assets and Liabilities as of December 31, 2022 or Statements of Operations for the year ended December 31, 2022, respectively.

 

Subaccount Changes:
(a) During 2022, the following Subaccounts changed their names:

 

Previous Name   New Name   Date of Change
Great-West Aggressive Profile Fund   Empower Aggressive Profile Fund   August 1, 2022
Great-West Ariel Mid Cap Value Fund   Empower Ariel Mid Cap Value Fund   August 1, 2022
Great-West Bond Index Fund   Empower Bond Index Fund   August 1, 2022
Great-West Conservative Profile Fund   Empower Conservative Profile Fund   August 1, 2022
Great-West Core Bond Fund   Empower Core Bond Fund   August 1, 2022
Great-West Emerging Markets Equity Fund   Empower Emerging Markets Equity Fund   August 1, 2022
Great-West Global Bond Fund   Empower Global Bond Fund   August 1, 2022
Great-West Government Money Market Fund   Empower Government Money Market Fund   August 1, 2022
Great-West Inflation- Protected Securities Fund   Empower Inflation- Protected Securities Fund   August 1, 2022
Great-West International Index Fund   Empower International Index Fund   August 1, 2022
Great-West International Value Fund   Empower International Value Fund   August 1, 2022
Great-West Large Cap Growth Fund   Empower Large Cap Growth Fund   August 1, 2022
Great-West Large Cap Value Fund Investor II Class Fund   Empower Large Cap Value Fund Investor II Class Fund   August 1, 2022
Great-West Lifetime 2015 Fund   Empower Lifetime 2015 Fund   August 1, 2022
Great-West Lifetime 2020 Fund   Empower Lifetime 2020 Fund   August 1, 2022
Great-West Lifetime 2025 Fund   Empower Lifetime 2025 Fund   August 1, 2022
Great-West Lifetime 2030 Fund   Empower Lifetime 2030 Fund   August 1, 2022
Great-West Lifetime 2035 Fund   Empower Lifetime 2035 Fund   August 1, 2022
Great-West Lifetime 2040 Fund   Empower Lifetime 2040 Fund   August 1, 2022
Great-West Lifetime 2045 Fund   Empower Lifetime 2045 Fund   August 1, 2022
Great-West Lifetime 2050 Fund   Empower Lifetime 2050 Fund   August 1, 2022

91 

 

Previous Name   New Name   Date of Change
Great-West Lifetime 2055 Fund   Empower Lifetime 2055 Fund   August 1, 2022
Great-West Lifetime 2060 Fund   Empower Lifetime 2060 Fund   August 1, 2022
Great-West Mid Cap Value Fund   Empower Mid Cap Value Fund   August 1, 2022
Great-West Moderate Profile Fund   Empower Moderate Profile Fund   August 1, 2022
Great-West Moderately Aggressive Profile Fund   Empower Moderately Aggressive Profile Fund   August 1, 2022
Great-West Moderately Conservative Profile Fund   Empower Moderately Conservative Profile Fund   August 1, 2022
Great-West Multi- Sector Bond Fund   Empower Multi- Sector Bond Fund   August 1, 2022
Great-West Real Estate Index Fund   Empower Real Estate Index Fund   August 1, 2022
Great-West S&P Mid Cap 400® Index Fund   Empower S&P Mid Cap 400® Index Fund   August 1, 2022
Great-West S&P Small Cap 600® Index Fund   Empower S&P Small Cap 600® Index Fund   August 1, 2022
Great-West Short Duration Bond Fund   Empower Short Duration Bond Fund   August 1, 2022
Great-West Small Cap Growth Fund   Empower Small Cap Growth Fund   August 1, 2022
Great-West Small Cap Value Fund   Empower Small Cap Value Fund   August 1, 2022
Great-West T. Rowe Price Mid Cap Growth Fund   Empower T. Rowe Price Mid Cap Growth Fund   August 1, 2022
Great-West U.S. Government Securities Fund   Empower U.S. Government Securities Fund   August 1, 2022

  

(b) During 2022 or 2021, the following Subaccounts were opened:

 

Subaccount Name   Date of Commencement
American Century Investments VP Ultra Fund   February 11, 2021
Blackrock 60/40 Target Allocation ETF VI Fund   August 26, 2021
DFA VIT Inflation-Protected Securities   April 21, 2022
DWS Core Equity VIP   August 26, 2021
Empower Lifetime 2060 Fund   August 26, 2021
Empower Small Cap Growth Fund   August 26, 2021
Federated Hermes High Income Bond Fund II   February 11, 2021
Fidelity VIP Index 500 Portfolio   December 6, 2021
JP Morgan Insurance Trust Small Cap Core Portfolio   January 3, 2022
JP Morgan Insurance Trust Us Equity Portfolio   January 3, 2022
Pimco VIT Commodity Real Return Strategy Portfolio   May 28, 2021
Putnam VT Research Fund   February 11, 2021
Vanguard VIF Global Bond Index   December 6, 2021
Vanguard VIF Total Bond Market Index   December 6, 2021

  

(c) During 2021, the following Subaccount was closed:

 

Subaccount Name   Date of Closure
Invesco V.I. Technology Fund   March 31, 2021

 

The following is a summary of the significant accounting policies of the Separate Account.

 

Security Valuation

 

Mutual fund investments held by the Subaccounts are valued at the reported net asset values of such underlying mutual funds, which value their investment securities at fair value.

 

The Separate Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Separate Account’s investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 – Unadjusted quoted prices for identical securities in active markets.

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.

92 

 

Level 3 – Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entity’s own assumptions and would be based on the best information available under the circumstances.

 

As of December 31, 2022, the only investments of each of the Subaccounts of the Separate Account were in underlying mutual funds that are actively traded, therefore 100% of the investments are valued using Level 1 inputs.

 

Fund of Funds Structure Risk

 

Since the Separate Account invests directly in underlying funds, all risks associated with the eligible underlying funds apply to the Separate Account. To the extent the Separate Account invests more of its assets in one underlying fund than another, the Separate Account will have greater exposure to the risks of the underlying fund.

 

Security Transactions and Investment Income

 

Transactions are recorded on the trade date. Net realized gains and losses on investments include gains and losses on redemptions of the Subaccounts’ shares (determined for each product using the first-in-first-out (FIFO) basis) and capital gain distributions from the mutual funds. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividend income is recorded on the ex-dividend date and the amounts distributed to the Subaccount for its share of dividends are reinvested in additional full and fractional shares of the related mutual funds.

 

Receivables and payables from (to) the Policies and the fund manager

 

Receivables and payables from (to) the Policies and the fund manager include trading activity initiated at the Policy level from the last business day of the year that has not yet been settled with the fund manager.

 

Receivable Dividends and Other

 

Receivable dividends and other include dividends declared by the fund managers that have not yet been reinvested in accordance with Subaccounts’ designated reinvestment dates.

 

Federal Income Taxes

 

The operations of each of the Subaccounts of the Separate Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (IRC). The Company is included in the consolidated federal tax return of Great-West Lifeco U.S. Inc. Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of each of the Subaccounts of the Separate Account. Based on this, no charge is being made currently to the Separate Account for federal income taxes. The Company will periodically review the status of the federal income tax policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the policies.

 

Proceeds from Units Sold

 

Proceeds from Units Sold from policy owners by the Company are credited as accumulation units, and are reported as Policy Transactions on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Net Transfers

 

Net transfers include transfers between Subaccounts of the Separate Account as well as transfers between other investment options of the Company, not included in the Separate Account.

93 

 

2.PURCHASES AND SALES OF INVESTMENTS

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2022 were as follows:

 

Subaccount  Purchases   Sales 
Alger Small Cap Growth Portfolio  $184,595   $364,192 
American Century Investments VP Capital Appreciation Fund   106,237    6,872 
American Century Investments VP Inflation Protection Fund   615,738    52,949 
American Century Investments VP International Fund   17,713    24,053 
American Century Investments VP Mid Cap Value Fund   873,140    734,135 
American Century Investments VP Ultra Fund   40,598    10,943 
American Century Investments VP Value Fund   360,489    850,555 
American Fund IS Growth and Income Fund   46    36 
American Funds IS Global Small Capitalization Fund   36,852    1,590 
American Funds IS Growth Fund   1,039,394    754,075 
American Funds IS International Fund   538,262    844,265 
American Funds IS New World Fund   310,053    109,753 
Blackrock 60/40 Target Allocation ETF VI Fund   12    1 
Blackrock Global Allocation VI Fund   488,080    462,021 
Blackrock High Yield VI Fund   332,631    86,862 
BNY Mellon Stock Index Portfolio   7,540,696    6,304,805 
Clearbridge Variable Mid Cap Portfolio   36,749    3,831 
Clearbridge Variable Small Cap Growth Portfolio   464,604    379,024 
Columbia Variable Portfolio - Small Cap Value Fund   286,322    426,977 
Davis Financial Portfolio   125,975    32,075 
Davis Value Portfolio   32,970    2,364 
Delaware VIP International Series   13,923    118,697 
Delaware VIP Small Cap Value Series   494,192    535,707 
DFA VIT Inflation-Protected Securities   359,903    179,856 
DWS Core Equity VIP   13    1 
DWS Croci® U.S. VIP   -    - 
DWS High Income VIP   35,837    6,447 
DWS Small Cap Index VIP   2,301,672    1,394,054 
DWS Small Mid Cap Value VIP   104,729    55,943 
Eaton Vance Vt Floating-Rate Income Fund   298,366    217,679 
Empower Aggressive Profile Fund   633,336    546,878 
Empower Ariel Mid Cap Value Fund   52,274    15,780 
Empower Bond Index Fund   1,152,824    922,004 
Empower Conservative Profile Fund   602,077    131,088 
Empower Core Bond Fund   2,396,372    4,666,793 
Empower Emerging Markets Equity Fund   70,178    136,106 
Empower Global Bond Fund   467,304    200,335 
Empower Government Money Market Fund   28,674,257    16,522,827 
Empower Inflation- Protected Securities Fund   13    841,551 
Empower International Index Fund   795,975    523,687 
Empower International Value Fund   677,493    536,539 
Empower Large Cap Growth Fund   656,694    427,568 
Empower Large Cap Value Fund Investor II Class Fund   281,318    348,098 
Empower Lifetime 2015 Fund   826,101    1,246,722 

94 

 

Subaccount  Purchases   Sales 
Empower Lifetime 2020 Fund  $76,516   $13,977 
Empower Lifetime 2025 Fund   4,217,647    852,194 
Empower Lifetime 2030 Fund   938,502    352,314 
Empower Lifetime 2035 Fund   718,314    118,368 
Empower Lifetime 2040 Fund   506,251    56,172 
Empower Lifetime 2045 Fund   346,426    247,604 
Empower Lifetime 2050 Fund   144,904    43,516 
Empower Lifetime 2055 Fund   333,580    92,684 
Empower Lifetime 2060 Fund   13    1 
Empower Mid Cap Value Fund   110,580    8,964 
Empower Moderate Profile Fund   544,900    424,336 
Empower Moderately Aggressive Profile Fund   437,429    333,667 
Empower Moderately Conservative Profile Fund   1,141,232    319,549 
Empower Multi- Sector Bond Fund   15,564    22,561 
Empower Real Estate Index Fund   651,247    366,245 
Empower S&P Mid Cap 400® Index Fund   2,008,396    2,585,736 
Empower S&P Small Cap 600® Index Fund   656,513    464,169 
Empower Short Duration Bond Fund   3,167,213    6,035,233 
Empower Small Cap Growth Fund   12    1 
Empower Small Cap Value Fund   52,813    85,926 
Empower T. Rowe Price Mid Cap Growth Fund   574,462    735,229 
Empower U.S. Government Securities Fund   2,365,621    5,247,745 
Federated Hermes High Income Bond Fund II   30,413    4,193 
Federated Hermes Kaufmann Fund II   47,652    4,399 
Fidelity VIP Contrafund Portfolio   254,523    164,774 
Fidelity VIP Emerging Markets Portfolio   349,699    290,987 
Fidelity VIP Growth Portfolio   5,967    10,222 
Fidelity VIP Index 500 Portfolio   2,080,124    1,070,501 
Fidelity VIP Investment Grade Bond Portfolio   20,322    87,813 
Fidelity VIP Mid Cap Portfolio   97,617    113,159 
Goldman Sachs VIT Mid Cap Value Fund   16,568    1,330 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio   190    2,769 
Invesco Oppenheimer V.I. Main Street Small Cap Fund   233,836    142,575 
Invesco V.I. Core Equity Fund   4,549    7,484 
Invesco V.I. Global Real Estate Fund   161,684    186,671 
Invesco V.I. Health Care Fund   5,335    1,605 
Invesco V.I. International Growth Fund   597,739    336,711 
Invesco V.I. Mid Cap Core Equity Fund   0*   506,618 
Invesco V.I. Technology Fund   0*   - 
Janus Henderson VIT Balanced Portfolio   935,357    594,147 
Janus Henderson VIT Enterprise Portfolio   229,835    159,330 
Janus Henderson VIT Flexible Bond Portfolio   1,061,020    1,056,461 
Janus Henderson VIT Forty Portfolio   399,291    101,114 
Janus Henderson VIT Global Research Portfolio   20,067    21,147 
Janus Henderson VIT Global Technology and Innovation Portfolio   872,701    726,078 
Janus Henderson VIT Overseas Portfolio   1,249    1,220 
JP Morgan Insurance Trust Small Cap Core Portfolio   14    1 
JP Morgan Insurance Trust US Equity Portfolio   13    1 
Lord Abbett Series Developing Growth Portfolio   -    29,927 
Lord Abbett Series Total Return Portfolio   355,185    305,796 
MFS VIT Growth Series   1,816    6,585 

95 

 

Subaccount  Purchases   Sales 
MFS VIT II International Growth Portfolio  $803,411   $616,491 
MFS VIT III Blended Research Small Cap Equity Portfolio   2,770    2,821 
MFS VIT III Global Real Estate Portfolio   94,527    15,421 
MFS VIT III Mid Cap Value Portfolio   58,086    38,871 
MFS VIT Mid Cap Growth Series   347,525    497,307 
MFS VIT Research Series   8,463    26,961 
MFS VIT Total Return Bond Series   121,043    70,936 
MFS VIT Value Series   548,515    655,111 
Neuberger Berman AMT Mid Cap Growth Portfolio   4,294    4,543 
Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio   0*   70,455 
Neuberger Berman AMT Sustainable Equity Portfolio   19,036    9,669 
Pimco VIT Commodity Real Return Strategy Portfolio   30,435    984 
Pimco VIT Global Bond Opportunities Portfolio (Unhedged)   372,373    486,914 
Pimco VIT High Yield Portfolio   238,815    212,664 
Pimco VIT Low Duration Portfolio   2,495,617    6,131,213 
Pimco VIT Real Return Portfolio   240,909    364,047 
Pimco VIT Total Return Portfolio   1,028,922    849,297 
Pioneer Real Estate Shares VCT Portfolio   58,552    96,399 
Putnam VT Equity Income Fund   1,333,841    704,326 
Putnam VT Global Asset Allocation Fund   1,444    6,198 
Putnam VT Global Equity Fund   83,173    32,454 
Putnam VT Growth Opportunities Fund   370,026    831,036 
Putnam VT High Yield Fund   21,363    41,410 
Putnam VT Income Fund   14,095    949 
Putnam VT International Value Fund   672,167    333,873 
Putnam VT Research Fund   192,962    53,204 
Putnam VT Small Cap Value Fund   3,874    1,388 
Putnam VT Sustainable Future Fund   122,776    49,432 
Royce Capital Fund - Small-Cap Portfolio   1,258    1,607 
T. Rowe Price Blue Chip Growth Portfolio Class II   2,051,667    2,210,008 
Van Eck VIP Emerging Markets Fund   8,296    768 
Van Eck VIP Global Hard Assets Fund   175,805    332,691 
Vanguard VIF Global Bond Index   172,274    130,191 
Vanguard VIF Total Bond Market Index   1,219,100    135,034 
Victory RS Small Cap Growth Equity VIP   16    8,099 

*The Subaccount had activity that did not round to $1.

 

3.EXPENSES AND RELATED PARTY TRANSACTIONS

 

Cost of Insurance

 

The Company deducts from each participant’s account an amount to pay for the insurance provided on each life. This charge varies based on individual characteristics of the policy holder, is assessed through a redemption of units, and is recorded as Transfers for Policy benefits and terminations on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Charges Incurred for Partial Surrenders

 

The Company deducts from each participant’s account a maximum administrative fee of $25 for all partial withdrawals after the first withdrawal made during the same policy year. This charge is deducted at surrender, assessed through a redemption of units, and recorded as Transfers for Policy benefits and terminations on the Statements of Changes in Net Assets of the applicable Subaccounts.

96 

 

Charges Incurred for Change of Death Benefit Option Fee

 

The Company deducts from each participant’s account a maximum fee of $100 for each change of death benefit option. This charge is assessed through a redemption of units and recorded as Transfers for Policy benefits and terminations on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Transfer Charges

 

The Company deducts from each participant’s account a fee of $10 for each transfer between Subaccounts in excess of 12 transfers in any calendar year. This charge is assessed through a redemption of units and recorded as Transfers for Policy benefits and terminations on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Service Charge

 

The Company deducts from each participant’s account an amount equal to a maximum of $10 per month. This charge compensates the Company for certain administrative costs, is assessed through a redemption of units, and recorded as Policy maintenance charges on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Deductions for Assumption of Mortality and Expense Risks

 

The Company deducts an amount, computed and accrued daily, from each participant’s account equal to an annual rate that will not exceed 0.90% annually. Currently, the charge is 0.28% for Policy Years 1 through 20 and 0.10% thereafter. These charges compensate the Company for its assumption of certain mortality, death benefit and expense risks. The charges are recognized as Policy Maintenance Charges in the Statements of Changes of in Net Assets of the applicable Subaccount.

 

If the above charges prove insufficient to cover actual costs and assumed risks, the loss will be borne by the Company; conversely, if the amounts deducted prove more than sufficient, the excess will be a profit to the Company.

 

Expense Charges Applied to Premium

 

The Company deducts a maximum charge of 10% from each premium payment received. A maximum of 6.5% of this charge will be deducted as sales load to compensate the Company in part for sales and promotional expenses in connection with selling the policies. A maximum of 3.5% of this charge will be used to cover premium taxes and certain federal income tax obligations resulting from the receipt of premiums. This charge is netted with Proceeds from Units Sold on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Supplemental Benefit Charges

 

The Company deducts from each participant’s account an amount to pay for certain riders selected by the policy holder. This charge varies based on individual characteristics of the policy holder when the rider is added to the Policy and is recorded as Transfers for Policy Benefits and Terminations on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

Related Party Transactions

 

Empower Funds, Inc., funds of which are underlying certain Subaccounts, is a registered investment company affiliated with the Company. Empower Capital Management, LLC (ECM), a wholly owned subsidiary of the Company, serves as investment adviser to Empower Funds, Inc. Fees are assessed against the average daily net assets of the portfolios of Empower Funds, Inc. to compensate ECM for investment advisory services.

97 

 

4.FINANCIAL HIGHLIGHTS

 

For each Subaccount, the accumulation units outstanding, net assets, investment income ratio, expense ratio (excluding expenses of the underlying funds), total return and accumulation unit fair values for each year or period ended December 31 are included on the following pages. The unit values in the Financial Highlights are calculated based on the net assets and accumulation units outstanding as of December 31 of each year presented and may differ from the unit value reflected on the Statements of Assets and Liabilities due to rounding.

 

The Expense Ratio represents the annualized policy expenses of the respective Subaccounts of the Separate Account, consisting of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to policy owner accounts through the redemption of units and expenses of the underlying fund have been excluded.

 

The Total Return amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and expenses assessed through the reduction of unit values. These returns do not include any expenses assessed through the redemption of units. Subaccounts with a date notation indicate the effective date that the investment option was available in the Separate Account. The total returns are calculated for each 12-month period indicated or from the effective date through the end of the reporting period and are not annualized for periods less than one year. When a new Subaccount is added to the Separate Account, the calculation of the total return begins on the day it has investment activity during the period. Unit values and returns for bands or Subaccounts that had no operations activity during the reporting period are not shown.

 

The Investment Income Ratio represents the dividends, excluding distributions of capital gains, received by the Subaccount from the underlying mutual fund divided by average net assets during the period. It is not annualized for periods less than one year. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the Subaccount invest.

98 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Alger Small Cap Growth Portfolio                               
2022    2   $208.47   $390    0.00%   0.00%   (38.01)%
2021    3    336.31    849    0.00%   0.00%   (6.06)%
2020    21    358.01    737    1.12%   0.00%   67.18%
2019    3    214.15    536    0.00%   0.00%   29.34%
2018    3    165.57    455    0.00%   0.00%   1.44%
American Century Investments VP Capital Appreciation Fund                               
2022    21    20.44    422    0.00%   0.00%   (28.11)%
2021    19    28.43    532    0.00%   0.00%   11.16%
2020    19    25.58    486    0.00%   0.00%   42.42%
2019    19    17.96    347    0.00%   0.00%   35.56%
2018    13    13.24    174    0.00%   0.00%   (5.20)%
American Century Investments VP Inflation Protection Fund                               
2022    318    11.16    3,548    5.04%   0.00%   (13.08)%
2021    287    12.84    3,681    3.11%   0.00%   6.27%
2020    292    12.09    3,524    1.88%   0.00%   9.57%
2019    68    11.03    754    2.34%   0.00%   8.90%
2018    64    10.13    644    2.92%   0.00%   (2.82)%
American Century Investments VP International Fund                               
2022    3    16.20    43    1.38%   0.00%   (24.75)%
2021    3    21.54    71    0.16%   0.00%   8.75%
2020    3    19.80    67    0.60%   0.00%   25.89%
2019    4    15.73    59    0.89%   0.00%   28.42%
2018    4    12.25    52    1.24%   0.00%   (15.22)%
American Century Investments VP Mid Cap Value Fund                               
2022    102    15.00    1,526    2.23%   0.00%   (1.19)%
2021    111    15.19    1,689    1.11%   0.00%   23.20%
2020    133    12.33    1,641    2.97%   0.00%   1.19%
2019    3    12.18    37    1.58%   0.00%   29.15%
American Century Investments VP Ultra Fund                               
2022    3    51.55    167    0.00%   0.00%   (32.38)%
2021    3    76.24    241    0.00%   0.00%   662.37%

99 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
American Century Investments VP Value Fund                         
2022    15   $64.01   $937    2.02%   0.00%   0.54%
2021    24    63.66    1,544    1.74%   0.00%   24.51%
2020    24    51.13    1,234    2.20%   0.00%   0.97%
2019    24    50.64    1,202    2.12%   0.00%   27.03%
2018    21    39.86    844    1.70%   0.00%   (9.15)%
American Fund IS Growth and Income Fund                               
2022    0*   14.14    0*   1.28%   0.00%   (16.47)%
2021    0*   16.93    -    1.12%   0.00%   24.07%
2020    0*   13.65    3    1.46%   0.00%   13.55%
American Funds IS Global Small Capitalization Fund                               
2022    3    18.39    56    0.00%   0.00%   (29.55)%
2021    2    26.10    64    0.00%   0.00%   6.74%
2020    8    24.46    201    0.18%   0.00%   29.74%
2019    9    18.85    177    0.18%   0.00%   31.52%
2018    9    14.33    126    0.09%   0.00%   (10.55)%
American Funds IS Growth Fund                               
2022    70    41.55    2,896    0.32%   0.00%   (29.94)%
2021    74    59.30    4,368    0.20%   0.00%   21.99%
2020    95    48.61    4,622    0.32%   0.00%   52.10%
2019    114    31.96    3,640    0.83%   0.00%   30.77%
2018    98    24.44    2,394    0.44%   0.00%   (0.25)%
American Funds IS International Fund                               
2022    113    13.71    1,548    1.62%   0.00%   (20.79)%
2021    150    17.30    2,593    2.67%   0.00%   (1.50)%
2020    64    17.57    1,132    0.77%   0.00%   14.00%
2019    33    15.41    501    1.06%   0.00%   22.89%
2018    117         1,469    1.68%   0.00%   (13.14)%
American Funds IS New World Fund                               
2022    54    25.60    1,374    1.33%   0.00%   (22.10)%
2021    52    32.86    1,722    0.77%   0.00%   4.92%
2020    69    31.32    2,150    0.08%   0.00%   23.60%
2019    64    25.34    1,633    0.94%   0.00%   29.14%
2018    80    19.62    1,568    0.86%   0.00%   (14.04)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.

100 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Blackrock 60/40 Target Allocation ETF VI Fund                         
2022    0*  $11.68   $0*   3.21%   0.00%   (15.03)%
2021    -    13.75    -    5.30%   0.00%   37.50%
Blackrock Global Allocation VI Fund                               
2022    179    13.98    2,503    0.00%   0.00%   (15.86)%
2021    179    16.62    2,983    0.98%   0.00%   6.67%
2020    10    15.58    158    1.56%   0.00%   20.96%
2019    0*   12.88    5    1.11%   0.00%   17.99%
2018    2    10.91    21    0.99%   0.00%   (7.34)%
Blackrock High Yield VI Fund                               
2022    65    10.63    693    5.37%   0.00%   (10.34)%
2021    47    11.86    555    4.53%   0.00%   5.32%
2020    3    11.26    30    0.00%   0.00%   7.30%
BNY Mellon Stock Index Portfolio                               
2022    642    38.27    24,575    1.35%   0.00%   (18.32)%
2021    669    46.86    31,356    1.11%   0.00%   28.41%
2020    692    36.49    25,248    1.66%   0.00%   18.01%
2019    988    30.92    30,559    1.72%   0.00%   31.18%
2018    1,060    23.57    24,987    1.67%   0.00%   (4.64)%
Clearbridge Variable Mid Cap Portfolio                               
2022    7    16.17    112    0.35%   0.00%   (25.31)%
2021    6    21.64    123    0.02%   0.00%   28.71%
2020    9    16.82    155    0.31%   0.00%   15.34%
2019    8    14.58    121    0.85%   0.00%   32.95%
2018    4    10.96    48    0.65%   0.00%   (12.52)%
Clearbridge Variable Small Cap Growth Portfolio                               
2022    19    21.21    409    0.00%   0.00%   (28.85)%
2021    17    29.81    492    0.00%   0.00%   12.61%
2020    18    26.47    489    0.00%   0.00%   43.26%
2019    11    18.48    211    0.00%   0.00%   26.87%
2018    4    14.56    53    0.00%   0.00%   3.44%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.

101 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Columbia Variable Portfolio - Small Cap Value Fund                         
2022    3   $42.08   $116    0.11%   0.00%   (8.69)%
2021    6    46.08    281    0.68%   0.00%   29.19%
2020    7    35.67    154    0.74%   0.00%   8.79%
2019    4    32.79    141    0.64%   0.00%   21.34%
2018    2    27.02    56    0.41%   0.00%   (18.01)%
Davis Financial Portfolio                               
2022    10    30.92    321    2.27%   0.00%   (8.53)%
2021    8    33.80    275    3.43%   0.00%   30.54%
2020    1    25.89    37    1.57%   0.00%   (5.99)%
2019    2    27.54    58    1.57%   0.00%   25.86%
2018    2    21.88    41    1.35%   0.00%   (10.67)%
Davis Value Portfolio                               
2022    4    30.07    127    1.29%   0.00%   (20.13)%
2021    4    37.64    162    0.60%   0.00%   17.85%
2020    4    31.94    139    0.81%   0.00%   11.73%
2019    4    28.59    127    1.65%   0.00%   31.16%
2018    5    21.80    98    0.87%   0.00%   (13.60)%
Delaware VIP International Series                               
2022    7    8.99    60    0.88%   0.00%   (17.37)%
2021    18    10.88    191    0.91%   0.00%   6.87%
2020    18    10.18    183    0.00%   0.00%   1.81%
2019    3    12.52    40    0.01%   0.00%   19.31%
2018    0*   11.14    0*   0.00%   0.00%   (17.64)%
Delaware VIP Small Cap Value Series                               
2022    30    17.43    522    0.44%   0.00%   (12.36)%
2021    35    19.88    700    0.59%   0.00%   34.01%
2020    25    14.84    369    1.10%   0.00%   (2.19)%
2019    9    15.17    142    0.90%   0.00%   27.72%
2018    3    11.88    32    0.61%   0.00%   (16.95)%
DFA VIT Inflation-Protected Securities                                
2022    17    9.23    157    12.34%   0.00%   (7.71)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.

102 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
DWS Core Equity VIP                         
2022    0*  $34.25   $0*   0.59%   0.00%   (15.88)%
DWS Croci® U.S. VIP                               
2022    -    18.07    -    0.00%   0.00%   (15.40)%
2021    -    -    -    0.00%   0.00%   0.00%
2020    8    16.86    143    2.02%   0.00%   (12.14)%
2019    15    19.19    285    1.97%   0.00%   32.95%
2018    19    14.44    281    2.62%   0.00%   (10.50)%
DWS High Income VIP                               
2022    11    20.86    231    5.23%   0.00%   (8.88)%
2021    10    22.89    233    3.47%   0.00%   4.00%
2020    8    22.01    168    5.16%   0.00%   6.22%
2019    6    20.72    119    6.03%   0.00%   15.69%
2018    4    17.91    65    8.15%   0.00%   (2.52)%
DWS Small Cap Index VIP                               
2022    258    29.52    7,629    0.91%   0.00%   (20.64)%
2021    278    37.19    10,326    0.86%   0.00%   14.50%
2020    265    32.48    8,594    1.30%   0.00%   19.42%
2019    268    27.20    7,280    1.06%   0.00%   25.22%
2018    272    21.72    5,913    0.95%   0.00%   (11.23)%
DWS Small Mid Cap Value VIP                               
2022    45    29.44    1,335    0.85%   0.00%   (15.80)%
2021    45    34.97    1,564    1.22%   0.00%   30.50%
2020    49    26.80    1,322    1.61%   0.00%   (0.79)%
2019    65    27.01    1,768    0.72%   0.00%   21.51%
2018    70    22.23    1,556    1.37%   0.00%   (16.01)%
Eaton Vance Vt Floating-Rate Income Fund                               
2022    115    11.98    1,383    4.65%   0.00%   (2.74)%
2021    114    12.32    1,405    2.89%   0.00%   3.61%
2020    6    11.89    74    0.27%   0.00%   2.02%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.

103 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower Aggressive Profile Fund                         
2022    38   $14.47   $556    1.31%   0.00%   (15.17)%
2021    39    17.05    673    5.96%   0.00%   19.49%
2020    43    14.27    618    1.71%   0.00%   12.03%
2019    44    12.74    566    1.29%   0.00%   26.10%
2018    107    10.11    1,084    2.98%   0.00%   (10.41)%
Empower Ariel Mid Cap Value Fund                               
2022    3    66.65    178    5.05%   0.00%   (12.94)%
2021    3    76.56    219    2.18%   0.00%   26.13%
2020    6    60.70    345    2.85%   0.00%   9.09%
2019    5    55.64    262    1.32%   0.00%   24.32%
2018    4    44.76    197    0.69%   0.00%   (14.40)%
Empower Bond Index Fund                               
2022    249    13.88    3,453    1.16%   0.00%   (13.68)%
2021    236    16.08    3,793    0.80%   0.00%   (2.39)%
2020    235    16.47    3,872    1.81%   0.00%   7.18%
2019    155    15.37    2,378    1.08%   0.00%   8.09%
2018    139    14.22    1,976    1.33%   0.00%   (0.41)%
Empower Conservative Profile Fund                               
2022    97    11.67    1,134    1.97%   0.00%   (9.93)%
2021    61    12.96    787    2.21%   0.00%   6.35%
2020    90    12.19    1,096    2.14%   0.00%   8.22%
2019    97    11.26    1,087    1.72%   0.00%   11.54%
2018    78    10.10    792    8.65%   0.00%   (3.15)%
Empower Core Bond Fund                               
2022    9    14.25    123    0.63%   0.00%   (14.70)%
2021    164    16.71    2,744    0.78%   0.00%   (1.55)%
2020    164    16.97    2,776    2.80%   0.00%   8.04%
2019    162    15.71    2,541    2.43%   0.00%   9.19%
2018    166    14.39    2,394    2.39%   0.00%   (1.21)%
Empower Emerging Markets Equity Fund                               
2022    7    8.90    61    0.76%   0.00%   (22.34)%
2021    14    11.46    164    1.93%   0.00%   (4.43)%
2020    8    12.00    96    9.53%   0.00%   19.59%
2019    -    10.03    3    0.98%   0.00%   21.67%
2018    -    8.24    2    0.82%   0.00%   (17.55)%

104 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower Global Bond Fund                         
2022    111   $12.43   $1,386    0.80%   0.00%   (14.65)%
2021    95    14.56    1,386    0.80%   0.00%   (6.46)%
2020    109    15.57    1,696    1.02%   0.00%   5.35%
2019    182    14.78    2,696    3.22%   0.00%   4.07%
2018    336    14.20    4,773    2.55%   0.00%   (0.27)%
Empower Government Money Market Fund                               
2022    2,396    13.68    32,781    1.37%   0.00%   1.22%
2021    1,526    13.52    20,623    0.01%   0.00%   0.01.%
2020    1,744    13.52    23,577    0.23%   0.00%   0.28%
2019    1,054    13.48    14,207    1.72%   0.00%   1.76%
2018    656    13.25    8,692    1.37%   0.00%   1.39%
Empower Inflation- Protected Securities Fund                               
2022    0*   10.87    0*   0.00%   0.00%   (8.92)%
2021    73    11.93    869    2.49%   0.00%   4.76%
2020    58    11.39    660    0.00%   0.00%   7.57%
Empower International Index Fund                               
2022    330    13.73    4,531    1.77%   0.00%   (14.74)%
2021    317    16.10    5,105    2.21%   0.00%   10.75%
2020    225    14.54    3,267    17.50%   0.00%   7.52%
2019    0*   13.54    1    0.50%   0.00%   21.25%
2018    5    11.15    54    2.16%   0.00%   (13.84)%
Empower International Value Fund                               
2022    438    14.63    6,403    1.21%   0.00%   (15.18)%
2021    441    17.25    7,603    2.06%   0.00%   10.83%
2020    340    15.56    5,286    1.06%   0.00%   9.76%
2019    363    14.18    5,149    1.25%   0.00%   22.07%
2018    436    11.62    5,064    1.55%   0.00%   (15.58)%
Empower Large Cap Growth Fund                               
2022    8    56.42    428    0.39%   0.00%   (23.16)%
2021    5    73.42    341    1.00%   0.00%   20.84%
2020    3    60.76    180    4.14%   0.00%   41.45%
2019    0*   42.94    19    0.09%   0.00%   36.21%
2018    7    31.53    207    0.25%   0.00%   0.05%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

105 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower Large Cap Value Fund Investor II Class Fund                         
2022    180   $13.53   $2,438    1.67%   0.00%   (3.41)%
2021    200    14.01    2,804    1.14%   0.00%   26.15%
2020    216    11.11    2,403    1.26%   0.00%   3.90%
2019    228    10.69    2,436    0.60%   0.00%   6.91%
Empower Lifetime 2015 Fund                               
2022    42    13.48    566    1.39%   0.00%   (12.27)%
2021    78    15.36    1,204    1.84%   0.00%   8.48%
2020    115    14.16    1,625    1.99%   0.00%   10.98%
2019    108    12.76    1,381    1.35%   0.00%   15.17%
2018    149    11.08    1,647    2.48%   0.00%   (4.41)%
Empower Lifetime 2020 Fund                               
2022    46    13.80    640    2.06%   0.00%   (12.95)%
2021    46    15.85    722    2.29%   0.00%   9.17%
2020    47    14.52    675    2.33%   0.00%   11.29%
2019    38    13.05    492    1.84%   0.00%   16.44%
2018    40    11.20    444    2.91%   0.00%   (4.95)%
Empower Lifetime 2025 Fund                               
2022    536    14.21    7,624    1.83%   0.00%   (13.83)%
2021    347    16.49    5,724    2.29%   0.00%   10.16%
2020    317    14.97    4,743    2.33%   0.00%   12.24%
2019    305    13.34    4,074    1.84%   0.00%   18.01%
2018    191    11.30    2,159    2.91%   0.00%   (5.74)%
Empower Lifetime 2030 Fund                               
2022    192    14.80    2,839    1.94%   0.00%   (14.62)%
2021    170    17.34    2,942    2.57%   0.00%   11.60%
2020    153    15.54    2,377    2.38%   0.00%   12.59%
2019    119    13.80    1,637    2.07%   0.00%   20.01%
2018    105    11.50    1,211    2.91%   0.00%   (6.73)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

106 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower Lifetime 2035 Fund                         
2022    142   $15.31   $2,169    1.59%   0.00%   (15.62)%
2021    114    18.15    2,074    2.39%   0.00%   13.46%
2020    110    15.99    1,757    2.31%   0.00%   13.27%
2019    89    14.12    1,250    1.50%   0.00%   22.17%
2018    134    11.55    1,549    2.30%   0.00%   (7.86)%
Empower Lifetime 2040 Fund                               
2022    108    15.83    1,710    1.78%   0.00%   (16.30)%
2021    91    18.91    1,725    2.95%   0.00%   15.11%
2020    87    16.43    1,424    2.85%   0.00%   13.61%
2019    53    14.46    771    1.95%   0.00%   23.82%
2018    50    11.68    580    2.75%   0.00%   (8.75)%
Empower Lifetime 2045 Fund                               
2022    55    15.89    874    1.29%   0.00%   (16.82)%
2021    55    19.10    1,058    2.37%   0.00%   16.02%
2020    71    16.46    1,170    2.47%   0.00%   13.92%
2019    47    14.45    675    1.58%   0.00%   24.59%
2018    42    11.60    486    1.88%   0.00%   (9.36)%
Empower Lifetime 2050 Fund                               
2022    29    16.04    464    1.76%   0.00%   (16.95)%
2021    25    19.31    487    3.05%   0.00%   16.15%
2020    25    16.63    415    2.33%   0.00%   13.96%
2019    15    14.59    213    1.53%   0.00%   24.82%
2018    20    11.69    228    2.77%   0.00%   (9.53)%
Empower Lifetime 2055 Fund                               
2022    35    15.83    556    1.12%   0.00%   (17.13)%
2021    23    19.10    435    2.17%   0.00%   16.10%
2020    24    16.45    394    1.19%   0.00%   13.95%
2019    34    14.44    485    2.24%   0.00%   24.69%
2018    15    11.58    173    1.61%   0.00%   (9.74)%
Empower Lifetime 2060 Fund                               
2022    0*   11.78    0*   2.92%   0.00%   (17.10)%
2021    0*   14.21    0*   9.41%   0.00%   0.00%
2020    -    12.26    -    0.00%   0.00%   0.00%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.              

107 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower Mid Cap Value Fund                         
2022    25   $15.98   $392    0.61%   0.00%   (11.76)%
2021    19    18.11    345    27.50%   0.00%   30.17%
2020    8    13.91    105    0.92%   0.00%   (0.35)%
2019    6    13.96    79    0.17%   0.00%   20.49%
2018    7    11.58    81    4.81%   0.00%   (12.31)%
Empower Moderate Profile Fund                               
2022    12    13.03    159    1.31%   0.00%   (12.02)%
2021    6    14.81    93    3.03%   0.00%   11.98%
2020    26    13.23    338    1.59%   0.00%   11.23%
2019    26    11.89    311    2.04%   0.00%   17.52%
2018    28    10.12    283    3.33%   0.00%   (6.29)%
Empower Moderately Aggressive Profile Fund                               
2022    7    13.51    96    0.92%   0.00%   (13.09)%
2021    2    15.54    30    4.87%   0.00%   14.25%
2020    6    13.60    83    2.01%   0.00%   11.77%
2019    9    12.17    109    1.69%   0.00%   20.35%
2018    8    10.11    77    3.06%   0.00%   (7.63)%
Empower Moderately Conservative Profile Fund                               
2022    204    12.33    2,518    1.74%   0.00%   (10.82)%
2021    151    13.83    2,094    3.77%   0.00%   9.13%
2020    111    12.67    1,401    1.78%   0.00%   9.52%
2019    12    11.57    133    1.97%   0.00%   14.45%
2018    9    10.10    87    2.97%   0.00%   (4.72)%
Empower Multi- Sector Bond Fund                               
2022    6    41.41    236    2.31%   0.00%   (11.42)%
2021    6    46.74    281    2.24%   0.00%   0.89%
2020    9    46.33    403    2.88%   0.00%   9.09%
2019    13    42.47    566    1.72%   0.00%   11.74%
2018    13    38.01    507    2.44%   0.00%   (3.11)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.              

108 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower Real Estate Index Fund                         
2022    108   $14.37   $1,551    1.75%   0.00%   (26.40)%
2021    97    19.53    1,899    0.66%   0.00%   44.31%
2020    22    13.53    301    1.62%   0.00%   (11.57)%
2019    18    15.30    269    0.95%   0.00%   22.40%
2018    16    12.50    195    2.17%   0.00%   (4.85)%
Empower S&P Mid Cap 400® Index Fund                               
2022    388    23.50    9,110    0.43%   0.00%   (13.55)%
2021    428    27.18    11,622    1.51%   0.00%   24.01%
2020    353    21.92    7,744    3.45%   0.00%   13.10%
2019    84    19.38    1,621    0.32%   0.00%   25.49%
2018    90    15.44    1,388    0.69%   0.00%   (11.57)%
Empower S&P Small Cap 600® Index Fund                               
2022    45    19.44    866    0.52%   0.00%   (16.51)%
2021    38    23.29    886    2.61%   0.00%   25.94%
2020    25    18.49    469    2.82%   0.00%   10.93%
2019    2    16.67    40    0.89%   0.00%   22.36%
2018    1    12.92    14    1.20%   0.00%   (8.99)%
Empower Short Duration Bond Fund                               
2022    227    14.89    3,384    1.28%   0.00%   (4.25)%
2021    425    15.55    6,603    1.04%   0.00%   (0.03)%
2020    447    15.55    6,957    1.96%   0.00%   4.65%
2019    534    14.86    7,942    2.07%   0.00%   5.40%
2018    542    14.10    7,645    1.83%   0.00%   0.63%
Empower Small Cap Growth Fund                               
2022    0*   19.93    0*   0.33%   0.00%   (25.36)%
2021    0*   -    0*   20.96%   0.00%   0.00%
Empower Small Cap Value Fund                               
2022    19    53.09    1,030    0.06%   0.00%   (10.03)%
2021    21    59.01    1,215    3.35%   0.00%   30.67%
2020    23    45.16    1,032    0.00%   0.00%   3.20%
2019    22    43.76    980    0.00%   0.00%   24.67%
2018    22    35.10    756    0.00%   0.00%   (16.20)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.              

109 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Empower T. Rowe Price Mid Cap Growth Fund                         
2022    33   $61.29   $2,052    0.02%   0.00%   (22.79)%
2021    36    79.38    2,860    0.18%   0.00%   14.83%
2020    42    69.13    2,882    0.00%   0.00%   24.10%
2019    62    55.70    3,447    0.01%   0.00%   31.28%
2018    89    42.43    3,763    0.09%   0.00%   (2.33)%
Empower U.S. Government Securities Fund                               
2022    28    21.40    599    0.70%   0.00%   (12.08)%
2021    159    24.34    3,859    0.66%   0.00%   (2.15)%
2020    3,947    24.88    3,947    0.91%   0.00%   5.86%
2019    140    23.50    3,279    1.55%   0.00%   6.12%
2018    134    22.14    2,964    1.90%   0.00%   0.46%
Federated Hermes High Income Bond Fund II                               
2022    5    33.06    154    5.56%   0.00%   (11.78)%
2021    4    37.48    158    4.00%   0.00%   274.79%
Federated Hermes Kaufmann Fund II                               
2022    5    32.92    162    0.00%   0.00%   (30.09)%
2021    4    47.09    201    0.00%   0.00%   2.51%
2020    6    45.93    262    0.00%   0.00%   28.81%
2019    6    35.66    207    0.00%   0.00%   33.82%
2018    5    26.65    144    0.00%   0.00%   3.84%
Fidelity VIP Contrafund Portfolio                               
2022    25    52.52    1,328    0.29%   0.00%   (26.49)%
2021    25    71.45    1,766    0.03%   0.00%   27.51%
2020    35    56.03    1,949    0.04%   0.00%   30.22%
2019    31    43.03    1,336    0.23%   0.00%   31.28%
2018    81    32.78    2,660    0.44%   0.00%   (6.64)%
Fidelity VIP Emerging Markets Portfolio                               
2022    147    10.95    1,612    1.56%   0.00%   (20.37)%
2021    143    13.75    1,970    2.11%   0.00%   (2.41)%
2020    7    14.09    104    0.00%   0.00%   30.88%

110 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Fidelity VIP Growth Portfolio                         
2022    1   $41.30   $34    0.33%   0.00%   (24.63)%
2021    1    54.80    53    0.00%   0.00%   22.88%
2020    1    44.59    48    0.05%   0.00%   43.53%
2019    36    31.07    1,109    0.05%   0.00%   33.98%
2018    32    23.19    739    0.03%   0.00%   (0.43)%
Fidelity VIP Index 500 Portfolio                               
2022    601    9.38    5,638    1.49%   0.00%   (18.21)%
2021    522    11.47    5,988    0.00%   0.00%   14.68%
Fidelity VIP Investment Grade Bond Portfolio                               
2022    8    22.13    173    2.04%   0.00%   (13.21)%
2021    11    25.50    282    1.82%   0.00%   (0.90)%
2020    15    25.73    394    2.21%   0.00%   9.16%
2019    16    23.57    370    2.54%   0.00%   9.40%
2018    13    21.54    280    2.33%   0.00%   (0.79)%
Fidelity VIP Mid Cap Portfolio                               
2022    4    72.65    308    0.26%   0.00%   (14.97)%
2021    5    85.44    406    0.37%   0.00%   25.31%
2020    8    68.18    519    0.36%   0.00%   17.86%
2019    13    57.85    759    56.00%   0.00%   23.17%
2018    19    46.96    885    0.42%   0.00%   (14.77)%
Goldman Sachs VIT Mid Cap Value Fund                               
2022    4    23.05    89    0.71%   0.00%   (9.99)%
2021    4    25.60    98    0.49%   0.00%   30.95%
2020    4    19.55    76    0.68%   0.00%   8.38%
2019    6    18.04    103    0.78%   0.00%   31.52%
2018    3    13.71    45    1.57%   0.00%   (10.46)%
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio                               
2022    0*   11.38    6    2.42%   0.00%   (6.54)%
2021    1    12.17    9    1.47%   0.00%   4.84%
2020    1    11.61    9    2.58%   0.00%   6.72%
2019    1    10.87    5    2.67%   0.00%   8.82%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

111 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Invesco Oppenheimer V.I. Main Street Small Cap Fund                         
2022    29   $17.68   $515    0.53%   0.00%   (15.83)%
2021    28    21.01    586    0.34%   0.00%   22.55%
2020    346    17.14    346    0.76%   0.00%   19.89%
2019    33    14.30    471    0.25%   0.00%   26.47%
2018    81    11.30    913    0.34%   0.00%   (10.32)%
Invesco V.I. Core Equity Fund                        0.00%     
2022    1    31.82    16    0.96%   0.00%   (20.54)%
2021    1    40.04    26    0.64%   0.00%   27.74%
2020    25    31.35    25    1.44%   0.00%   13.87%
2019    1    27.53    22    0.94%   0.00%   28.96%
2018    1    21.35    19    0.91%   0.00%   (9.40)%
Invesco V.I. Global Real Estate Fund                               
2022    27    37.59    1,002    2.93%   0.00%   (24.94)%
2021    27    50.08    1,364    2.38%   0.00%   25.71%
2020    1,418    39.83    1,418    5.94%   0.00%   (12.32)%
2019    27    45.43    1,224    4.23%   0.00%   23.00%
2018    40    36.93    1,471    3.70%   0.00%   (6.15)%
Invesco V.I. Health Care Fund                               
2022    1    45.37    39    0.00%   0.00%   (13.30)%
2021    1    52.34    47    0.24%   0.00%   12.28%
2020    71    46.61    58    0.35%   0.00%   14.44%
2019    2    40.73    64    0.03%   0.00%   32.50%
2018    3    30.73    81    0.00%   0.00%   0.91%
Invesco V.I. International Growth Fund                               
2022    131    19.32    2,537    1.76%   0.00%   (18.31)%
2021    135    23.65    3,201    1.14%   0.00%   5.89%
2020    175    22.34    3,913    2.55%   0.00%   13.98%
2019    193    19.60    3,789    1.61%   0.00%   28.57%
2018    203    15.24    3,100    2.18%   0.00%   (14.97)%

112 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Invesco V.I. Mid Cap Core Equity Fund                         
2022    -   $32.58   $0*   0.00%   0.00%   (14.26)%
2021    14    38.00    515    0.46%   0.00%   23.24%
2020    13    30.84    395    0.87%   0.00%   9.27%
2019    9    28.22    247    0.51%   0.00%   25.28%
2018    9    22.53    196    0.57%   0.00%   (11.35)%
Invesco V.I. Technology Fund                               
2021    -    -    -    0.00%   0.00%   0.00%
2020    3    48.87    129    0.00%   0.00%   46.10%
2019    3    33.45    94    0.00%   0.00%   35.88%
2018    5    24.62    129    0.00%   0.00%   (0.45)%
Janus Henderson VIT Balanced Portfolio                               
2022    66    42.46    2,787    1.29%   0.00%   (16.40)%
2021    61    50.79    3,082    0.87%   0.00%   17.20%
2020    79    43.34    3,426    2.68%   0.00%   14.32%
2019    71    37.91    2,698    2.00%   0.00%   22.59%
2018    71    30.93    2,200    2.09%   0.00%   0.68%
Janus Henderson VIT Enterprise Portfolio                               
2022    33    18.47    602    0.18%   0.00%   (15.94)%
2021    33    21.98    725    0.36%   0.00%   16.83%
2020    41    18.81    776    0.13%   0.00%   19.50%
2019    39    15.74    611    0.13%   0.00%   35.48%
Janus Henderson VIT Flexible Bond Portfolio                               
2022    89    27.28    2,430    2.44%   0.00%   (13.66)%
2021    93    31.60    2,936    2.00%   0.00%   (0.90)%
2020    87    31.88    2,760    3.27%   0.00%   10.48%
2019    64    28.86    1,853    3.61%   0.00%   9.57%
2018    69    26.34    1,805    3.63%   0.00%   (1.00)%
Janus Henderson VIT Forty Portfolio                               
2022    18    71.09    1,262    0.19%   0.00%   (33.55)%
2021    17    106.99    1,823    0.00%   0.00%   22.90%
2020    32    87.05    2,763    0.80%   0.00%   39.40%
2019    41    62.45    2,541    0.16%   0.00%   37.16%
2018    50    45.53    2,257    1.39%   0.00%   1.98%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

113 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Janus Henderson VIT Global Research Portfolio                         
2022    7   $19.06   $124    1.05%   0.00%   (19.41)%
2021    7    23.65    171    0.41%   0.00%   18.09%
2020    16    20.03    319    0.70%   0.00%   20.08%
2019    44    16.68    734    0.95%   0.00%   29.04%
2018    59    12.93    757    1.15%   0.00%   (6.87)%
Janus Henderson VIT Global Technology and Innovation Portfolio                               
2022    25    68.73    1,698    0.00%   0.00%   (36.95)%
2021    27    109.01    2,989    0.22%   0.00%   18.01%
2020    25    92.37    2,347    0.00%   0.00%   51.18%
2019    29    61.10    1,764    0.41%   0.00%   45.17%
2018    22    42.08    922    1.00%   0.00%   1.19%
Janus Henderson VIT Overseas Portfolio                               
2022    2    37.91    71    1.78%   0.00%   (8.60)%
2021    2    41.48    79    1.16%   0.00%   13.58%
2020    2    36.52    70    1.50%   0.00%   16.28%
2019    2    31.41    62    1.92%   0.00%   27.02%
2018    2    24.73    49    1.76%   0.00%   (14.94)%
JP Morgan Insurance Trust Small Cap Core Portfolio                               
2022    0*   15.69    0*   0.31%   0.00%   (20.28)%
JP Morgan Insurance Trust US Equity Portfolio                               
2022    0*   18.40    0*   0.37%   0.00%   (19.19)%
Lord Abbett Series Developing Growth Portfolio                               
2022    8    16.48    126    0.00%   0.00%   (35.98)%
2021    9    25.75    242    0.00%   0.00%   (2.75)%
2020    8    26.47    222    0.00%   0.00%   72.57%
2019    9    15.34    131    0.00%   0.00%   31.77%
2018    7    11.64    81    0.00%   0.00%   4.88%
Lord Abbett Series Total Return Portfolio                               
2022    5    10.10    54    2.55%   0.00%   (14.05)%
2021    2    11.75    20    1.97%   0.00%   (0.24)%
2020    2    11.77    21    3.76%   0.00%   7.43%
2019    1    10.97    7    3.00%   0.00%   8.41%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

114 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
MFS VIT Growth Series                         
2022    1   $14.90   $8    0.00%   0.00%   (31.64)%
2021    1    21.80    21    0.00%   0.00%   23.53%
2020    1    17.65    18    0.00%   0.00%   31.90%
2019    1    13.38    9    0.00%   0.00%   38.15%
MFS VIT II International Growth Portfolio                               
2022    173    11.60    2,009    0.62%   0.00%   (14.95)%
2021    169    13.64    2,305    0.48%   0.00%   9.27%
2020    38    12.48    470    0.00%   0.00%   15.84%
MFS VIT III Blended Research Small Cap Equity Portfolio                               
2022    1    14.40    9    0.78%   0.00%   (18.37)%
2021    1    17.64    14    0.84%   0.00%   29.64%
2020    1    13.60    16    1.31%   0.00%   2.23%
2019    -    13.30    6    0.66%   0.00%   26.77%
MFS VIT III Global Real Estate Portfolio                               
2022    18    12.86    228    1.64%   0.00%   (26.94)%
2021    13    17.60    232    0.91%   0.00%   30.12%
2020    3    13.52    35    0.00%   0.00%   1.49%
MFS VIT III Mid Cap Value Portfolio                               
2022    4    15.83    61    1.03%   0.00%   (8.79)%
2021    3    17.35    54    0.88%   0.00%   30.99%
2020    0*   13.25    6    1.99%   0.00%   3.87%
2019    0*   12.76    3    1.42%   0.00%   31.11%
2018    0*   9.71    2    0.00%   0.00%   (11.45)%
MFS VIT Mid Cap Growth Series                               
2022    26    17.99    465    0.00%   0.00%   (28.70)%
2021    38    25.23    954    0.00%   0.00%   14.11%
2020    22    22.11    482    0.00%   0.00%   36.48%
MFS VIT Research Series                               
2022    2    20.06    36    0.52%   0.00%   (17.21)%
2021    3    24.23    76    0.54%   0.00%   24.80%
2020    3    19.41    64    0.84%   0.00%   16.59%
2019    3    16.65    54    0.68%   0.00%   32.95%
2018    -    -    -    0.00%   0.00%   0.00%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

115 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
MFS VIT Total Return Bond Series                         
2022    266   $10.34   $2,749    2.77%   0.00%   (13.93)%
2021    272    12.01    3,266    2.23%   0.00%   (0.81)%
2020    359    12.11    4,348    3.69%   0.00%   8.52%
2019    379    11.16    4,228    4.05%   0.00%   10.21%
2018    90    10.13    908    3.33%   0.00%   (1.08)%
MFS VIT Value Series                               
2022    66    18.63    1,228    1.31%   0.00%   (5.91)%
2021    78    19.80    1,548    1.28%   0.00%   25.45%
2020    33    15.78    520    1.69%   0.00%   3.48%
2019    29    15.25    436    2.34%   0.00%   29.80%
2018    30    11.75    356    1.61%   0.00%   (10.09)%
Neuberger Berman AMT Mid Cap Growth Portfolio                               
2022    0*   33.73    11    0.00%   0.00%   (28.73)%
2021    0*   47.33    18    0.00%   0.00%   12.99%
2020    0*   41.89    16    0.00%   0.00%   39.98%
2019    0*   29.94    15    0.00%   0.00%   32.75%
2018    1    22.55    13    0.00%   0.00%   (6.41)%
Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio                               
2022    -    30.13    0*   0.00%   0.00%   (9.75)%
2021    2    33.38    78    0.61%   0.00%   32.80%
2020    8    25.14    208    1.15%   0.00%   (2.61)%
2019    3    25.81    65    0.21%   0.00%   16.75%
2018    32    22.11    714    0.63%   0.00%   (15.28)%
Neuberger Berman AMT Sustainable Equity Portfolio                               
2022    2    47.58    76    0.43%   0.00%   (18.45)%
2021    2    58.35    88    0.42%   0.00%   23.48%
2020    3    47.25    150    0.69%   0.00%   19.57%
2019    3    39.52    125    0.63%   0.00%   25.88%
2018    2    31.40    77    0.49%   0.00%   (5.72)%
Pimco VIT Commodity Real Return Strategy Portfolio                               
2022    5    14.89    73    20.97%   0.00%   8.61%
2021    4    13.71    51    3.15%   0.00%   37.05%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

116 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Pimco VIT Global Bond Opportunities Portfolio (Unhedged)                               
2022    174   $10.02   $1,743    1.49%   0.00%   (11.00)%
2021    190    11.26    2,136    5.18%   0.00%   (4.16)%
2020    27    11.75    318    2.69%   0.00%   10.13%
2019    1    10.67    5    2.03%   0.00%   6.14%
Pimco VIT High Yield Portfolio                               
2022    37    26.43    979    5.06%   0.00%   (10.28)%
2021    38    29.46    1,114    4.48%   0.00%   3.63%
2020    11    28.43    313    5.30%   0.00%   5.76%
2019    8    26.88    219    4.94%   0.00%   14.73%
2018    8    23.43    180    5.08%   0.00%   (2.65)%
Pimco VIT Low Duration Portfolio                               
2022    291    15.18    4,423    1.52%   0.00%   (5.74)%
2021    532    16.11    8,568    0.52%   0.00%   (0.93)%
2020    510    16.26    8,296    1.30%   0.00%   2.96%
2019    509    15.79    8,037    2.76%   0.00%   4.03%
2018    404    15.17    6,123    1.93%   0.00%   0.34%
Pimco VIT Real Return Portfolio                               
2022    46    19.44    898    7.05%   0.00%   (11.90)%
2021    55    22.07    1,224    5.08%   0.00%   5.59%
2020    24    20.90    499    1.53%   0.00%   11.73%
2019    22    18.71    418    1.64%   0.00%   8.44%
2018    30    17.26    510    2.26%   0.00%   (2.21)%
Pimco VIT Total Return Portfolio                               
2022    366    19.47    7,134    2.62%   0.00%   (14.30)%
2021    367    22.72    8,347    1.83%   0.00%   (1.27)%
2020    209    23.01    4,803    2.31%   0.00%   8.62%
2019    198    21.18    4,202    3.01%   0.00%   8.35%
2018    181    19.54    3,545    2.54%   0.00%   (0.53)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

117 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Pioneer Real Estate Shares VCT Portfolio                         
2022    12   $11.52   $139    1.92%   0.00%   (30.84)%
2021    18    16.66    305    1.39%   0.00%   41.05%
2020    6    11.81    75    1.88%   0.00%   (7.34)%
2019    6    12.75    71    2.32%   0.00%   28.17%
2018    5    9.95    49    2.89%   0.00%   (7.24)%
Putnam VT Equity Income Fund                               
2022    28    56.51    1,558    1.72%   0.00%   (2.87)%
2021    19    58.18    1,100    1.28%   0.00%   27.62%
2020    19    45.59    879    1.89%   0.00%   6.07%
2019    12    42.98    529    1.77%   0.00%   30.73%
2018    10    32.88    341    0.89%   0.00%   (8.27)%
Putnam VT Global Asset Allocation Fund                               
2022    0*   14.12    6    1.78%   0.00%   (15.82)%
2021    1    16.78    15    0.92%   0.00%   14.25%
2020    1    14.68    14    1.34%   0.00%   12.58%
2019    0*   13.05    5    0.00%   0.00%   17.41%
Putnam VT Global Equity Fund                               
2022    10    13.60    142    2.04%   0.00%   (17.99)%
2021    12    16.59    198    1.05%   0.00%   12.84%
2020    2    14.70    28    0.45%   0.00%   10.29%
2019    2    13.33    33    0.00%   0.00%   26.92%
Putnam VT Growth Opportunities Fund                               
2022    10    22.95    240    0.00%   0.00%   (30.36)%
2021    31    32.96    1,016    0.00%   0.00%   23.00%
2020    62    26.79    1,666    0.15%   0.00%   39.09%
2019    0*   19.25    6    0.00%   0.00%   37.12%
Putnam VT High Yield Fund                               
2022    4    25.37    93    5.58%   0.00%   (11.37)%
2021    5    28.63    134    6.92%   0.00%   5.20%
2020    24    27.21    659    6.33%   0.00%   5.52%
2019    23    25.79    598    5.99%   0.00%   14.55%
2018    32    22.52    722    6.17%   0.00%   (3.59)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

118 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
Putnam VT Income Fund                         
2022    6   $10.35   $66    5.48%   0.00%   (13.81)%
2021    6    12.00    66    1.54%   0.00%   (4.59)%
2020    1    12.58    9    10.14%   0.00%   5.72%
2019    54    11.90    638    3.45%   0.00%   11.90%
2018    13    10.63    135    2.96%   0.00%   0.20%
Putnam VT International Value Fund                               
2022    59    14.21    840    2.24%   0.00%   (6.70)%
2021    39    15.22    595    1.26%   0.00%   15.28%
2020    19    13.21    247    0.00%   0.00%   4.23%
Putnam VT Research Fund                               
2022    30    20.56    627    0.81%   0.00%   (17.10)%
2021    27    24.80    658    0.30%   0.00%   24.46%
2020    0*   19.93    -    0.00%   0.00%   0.00%
Putnam VT Small Cap Value Fund                               
2022    0*   16.50    6    0.38%   0.00%   (12.80)%
2021    -    18.92    5    0.87%   0.00%   40.23%
2020    -    13.49    4    1.42%   0.00%   4.23%
2019    -    12.99    2    0.30%   0.00%   24.52%
2018    8    10.39    78    0.63%   0.00%   (19.69)%
Putnam VT Sustainable Future Fund                               
2022    4    47.64    202    0.00%   0.00%   (33.85)%
2021    4    72.01    285    0.00%   0.00%   6.33%
2020    4    67.72    240    0.36%   0.00%   52.98%
2019    3    44.27    140    0.77%   0.00%   30.32%
2018    3    33.97    88    0.90%   0.00%   (4.64)%
Royce Capital Fund - Small-Cap Portfolio                               
2022    3    23.17    67    0.08%   0.00%   (9.41)%
2021    3    25.58    76    1.07%   0.00%   28.44%
2020    4    19.92    74    0.70%   0.00%   (7.33)%
2019    8    21.49    162    0.18%   0.00%   18.43%
2018    56    18.14    1,008    0.31%   0.00%   (8.50)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.                

119 

 

    As of December 31   For the period ended December 31 
Subaccount   Units
(000's)
   Unit Fair
Value
   Net Assets
(000's)
   Investment
Income
Ratio
   Expense Ratio   Total Return 
T. Rowe Price Blue Chip Growth Portfolio Class II                         
2022    113   $18.04   $2,032    0.00%   0.00%   (38.66)%
2021    128    29.40    3,776    0.00%   0.00%   17.33%
2020    90    25.06    2,250    0.00%   0.00%   33.92%
2019    114    18.71    2,133    0.00%   0.00%   29.58%
2018    110    14.44    1,587    0.00%   0.00%   1.65%
Van Eck VIP Emerging Markets Fund                               
2022    1    41.49    41    0.28%   0.00%   (24.37)%
2021    1    54.87    55    0.93%   0.00%   (11.87)%
2020    1    62.26    74    2.28%   0.00%   17.26%
2019    1    53.09    61    0.43%   0.00%   30.59%
2018    1    40.67    46    0.28%   0.00%   (23.49)%
Van Eck VIP Global Hard Assets Fund                               
2022    19    68.97    1,340    1.60%   0.00%   8.39%
2021    22    63.63    1,381    0.36%   0.00%   18.92%
2020    22    53.51    1,175    1.06%   0.00%   19.11%
2019    23    44.92    1,012    0.00%   0.00%   11.87%
2018    19    40.16    779    0.00%   0.00%   (28.28)%
Vanguard VIF Global Bond Index                                                                                                     
2022    83    8.75    729    2.45%   0.00%   (13.13)%
2021    81    10.07    819    0.00%   0.00%   0.71%
Vanguard VIF Total Bond Market Index                                                                                                    
2022    188    8.76    1,643    2.09%   0.00%   (13.21)%
2021    81    10.09    820    0.00%   0.00%   0.91%
Victory RS Small Cap Growth Equity VIP                               
2022    0*   9.51    0*   0.00%   0.00%   (36.36)%
2021    1    14.94    12    0.00%   0.00%   (10.43)%
2020    14    16.67    14    0.00%   0.00%   38.04%
2019    1    12.08    11    0.00%   0.00%   38.78%
2018    1    8.71    6    0.00%   0.00%   (12.97)%

 

*The Subaccount has units that round to less than 1,000 and/or net assets that are less than $1,000 dollars.

120 

 

5.SUBSEQUENT EVENTS

 

Management has reviewed all events subsequent to December 31, 2022, including the estimates inherent in the process of preparing these financial statements, through the date the financial statements were issued. No subsequent events requiring adjustments or disclosures have occurred. 

121