XML 61 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Details 4) - USD ($)
$ in Thousands
Nov. 01, 2022
Oct. 17, 2022
Sep. 30, 2022
Dec. 31, 2021
Total Purchase Price       $ 49,062
Cash $ 2,000 $ 2,000    
Accounts Receivables       953
Intangible Assets Acquired (fv)       21,100
Operating Lease Liability     $ 345  
Deferred Tax Liability       5,033
Goodwill     $ 36,972 36,972
Total Purchase Price, Initial Valuation       49,062
Cash, Initial Valuation       1,658
Accounts Receivables, Initial Valuation       846
Prepaid Expenses, Initial Valuation       57
Other Assets, Initial Valuation       319
Property, Plant & Equipment, Initial Valuation       62
Right To Use Assets, Initial Valuation       551
Intangible Assets Acquired, Initial Valuation       21,520
Other Long-term Assets, Initial Valuation       84
Total Identifiable Assets, Initial Valuation       27,926
Accrued Expenses, Initial Valuation       2,412
Operating Lease Liability, Initial Valuation       379
Direct Financing Liability, Initial Valuation       17
Deferred Tax Liability, Initial Valuation       0
Total Liabilities Assumed, Initial Valuation       5,598
Total Goodwill, Initial Valuation       26,734
Intangible Assets Acquired, Adjustments       (420)
Accrued Expenses, Adjustments       817
Operating Lease Liability, Adjustments       17
Deferred Tax Liability, Adjustments       5,033
Total Goodwill, Adjustments       8,247
Centric Telecom, Inc.        
Total Purchase Price       3,255
Cash       7
Accounts Receivables       122
Prepaid Expenses       4
Inventory       12
Other Assets       12
Property And Equipment       57
Right To Use Assets       134
Intangible Assets Acquired (fv)       2,200
Other Long-term Assets       44
Total Assets Acquired       2,592
Accounts Payable       26
Accrued Expenses       195
Contract Liability       147
Operating Lease Liability       134
Direct Financing Liability       20
Deferred Tax Liability       534
Total Liabilities Assumed       1,056
Goodwill       1,719
Total Purchase Price, Initial Valuation       3,255
Cash, Initial Valuation       7
Accounts Receivables, Initial Valuation       122
Prepaid Expenses, Initial Valuation       4
Inventory, Initial Valuation       12
Other Assets, Initial Valuation       12
Property, Plant & Equipment, Initial Valuation       57
Right To Use Assets, Initial Valuation       134
Intangible Assets Acquired, Initial Valuation       2,238
Other Long-term Assets, Initial Valuation       44
Total Identifiable Assets, Initial Valuation       2,630
Accounts Payable, Initial Valuation       26
Accrued Expenses, Initial Valuation       187
Contract Liability, Initial Valuation       147
Operating Lease Liability, Initial Valuation       118
Direct Financing Liability, Initial Valuation       20
Deferred Tax Liability, Initial Valuation       0
Total Liabilities Assumed, Initial Valuation       498
Total Goodwill, Initial Valuation       1,123
Intangible Assets Acquired, Adjustments       (38)
Accrued Expenses, Adjustments       8
Operating Lease Liability, Adjustments       16
Deferred Tax Liability, Adjustments       534
Total Goodwill, Adjustments       $ 596