XML 58 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Details 1)
$ in Thousands
Dec. 31, 2021
USD ($)
Acquisitions (Tables)  
Total Purchase Price $ 49,062
Cash 2,397
Accounts Receivables 953
Prepaid Expense 57
Contract Cost 105
Other Assets 323
Property And Equipment Net 60
Right Of Use Assets 555
Deferred Tax Assets 0
Intangible Assets Acquired (fv) 21,100
Long-term Trade Receivables, Net Of Current 63
Other Long-term Assets 89
Total Identifiable Assets 25,702
Account Payable (507)
Accrued Expenses (3,229)
Contract Liability 2,207
Operating Lease Liabilities 396
Direct Financing Liability 0
Contract Liabilities Net Of Current Portion 0
Direct Financing Liability, Net Of Current Portion 0
Operating Lease Liabilities Net Of Current Portion 249
Deferred Tax Liability 5,033
Total Liabilities Assumed 11,621
Total Goodwill 34,981
Initial Valuation  
Total Purchase Price, Initial Valuation 49,062
Cash, Initial Valuation 1,658
Accounts Receivables, Initial Valuation 846
Prepaid Expenses, Initial Valuation 57
Contract Cost, Initial Valuation 0
Other Assets, Initial Valuation 319
Property, Plant & Equipment, Initial Valuation 62
Right To Use Assets, Initial Valuation 551
Deferred Tax Assets, Initial Valuation 2,829
Intangible Assets Acquired, Initial Valuation 21,520
Long-term Trade Receivables, Net Of Current, Initial Valuation 0
Other Long-term Assets, Initial Valuation 84
Total Identifiable Assets, Initial Valuation 27,926
Accounts Payable, Initial Valuation 438
Accrued Expenses, Initial Valuation 2,412
Contract Liability, Initial Valuation 1,475
Operating Lease Liability, Initial Valuation 379
Direct Financing Liability, Initial Valuation 17
Contract Liability, Net Of Current Portion, Initial Valuation 629
Direct Financing Liability, Net Of Current Portion, Initial Valuation 29
Operating Lease Liability, Net Of Current Portion, Initial Valuation 219
Deferred Tax Liability, Initial Valuation 0
Total Liabilities Assumed, Initial Valuation 5,598
Total Goodwill, Initial Valuation 26,734
Adjustments  
Cash, Adjustments 739
Accounts Receivables, Adjustments 107
Contract Cost, Adjustments 105
Other Assets, Adjustments 4
Property, Plant & Equipment, Adjustments (2)
Right To Use Assets, Adjustments 4
Deferred Tax Assets, Adjustments 2,829
Intangible Assets Acquired, Adjustments (420)
Long-term Trade Receivables, Net Of Current, Adjustments 63
Other Long-term Assets, Adjustments 5
Accounts Payable, Adjustments 69
Accrued Expenses, Adjustments 817
Contract Liability, Adjustments 732
Operating Lease Liability, Adjustments 17
Direct Financing Liability, Adjustments (17)
Contract Liability, Net Of Current Portion, Adjustments (629)
Direct Financing Liability, Net Of Current Portion, Adjustments (29)
Operating Lease Liability, Net Of Current Portion, Adjustments 30
Deferred Tax Liability, Adjustments 5,033
Total Goodwill, Adjustments $ 8,247