10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-15375

CITIZENS HOLDING COMPANY

(Exact name of registrant as specified in its charter)

Mississippi	64-0666512
(State or other jurisdiction of	(IRS Employer Identification No.)
Company or organization)
521 Main Street, Philadelphia, MS	39350
(Address of principal executive offices)	(Zip Code)

601-656-4692

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, $0.20 par value	CIZN	NASDAQ Global Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit such files). ☑Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☑ Emerging growth company ☐	Smaller Reporting Company ☑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐Yes ☑ No

Number of shares outstanding of each of the issuer’s classes of common stock, as of November 10, 2023:

Title	Outstanding
Common Stock, $0.20 par value	5,616,438

CITIZENS HOLDING COMPANY

TABLE OF CONTENTS

PART I.	FINANCIAL INFORMATION	1
Item 1.	Consolidated Financial Statements.	1
	Consolidated Statements of Financial Condition, as of September 30, 2023 (Unaudited) and December 31, 2022 (Audited)	1
	Consolidated Statements of Income for the Three and Nine months ended September 30, 2023 (Unaudited) and 2022 (Unaudited)	2
	Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine months ended September 30, 2023 (Unaudited) and 2022 (Unaudited)	3
	Condensed Consolidated Statements of Cash Flows for the Nine months ended September 30, 2023 (Unaudited) and 2022 (Unaudited)	4
	Notes to Consolidated Financial Statements (Unaudited)	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	35
Item 4.	Controls and Procedures.	50
PART II.	OTHER INFORMATION	51
Item 1.	Legal Proceedings.	51
Item 1A.	Risk Factors.	51
Item 6.	Exhibits.	52
SIGNATURES		52

PART I.‐ FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS.

CITIZENS HOLDING COMPANY CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands, except share data)

	September 30,			December 31,
	2023			2022
	(Unaudited)			(Audited)
Assets
Cash and due from banks	$	14,061		$	26,948
Interest bearing deposits with other banks		130,320			1,646
Cash and cash equivalents		144,381			28,594
Investment securities held-to-maturity, at amortized cost		392,133			406,590
Investment securities available-for-sale, at fair value		183,535			201,322
Loans held for investment (LHFI) (1)		587,238			585,591
Less allowance for credit losses (ACL), LHFI (1)		6,390			5,264
Net LHFI		580,848			580,327
Premises and equipment, net		27,353			27,705
Other real estate owned, net		974			1,179
Accrued interest receivable		4,712			4,864
Cash surrender value of life insurance		26,191			25,724
Deferred tax assets, net		31,417			29,574
Identifiable intangible assets, net		13,359			13,442
Other assets		9,107			4,682
Total Assets	$	1,414,010		$	1,324,003
Liabilities and Shareholders' Equity
Liabilities
Deposits:
Non-interest bearing deposits	$	277,949		$	299,112
Interest bearing deposits		916,748			827,290
Total deposits		1,194,697			1,126,402
Securities sold under agreement to repurchase		151,089			127,574
Borrowings on secured line of credit		18,000			18,000
Deferred compensation payable		10,120			9,868
Other liabilities		5,759			3,134
Total liabilities		1,379,665			1,284,978
Shareholders' Equity
Common stock, $0.20 par value, 22,500,000 shares authorized, Issued and outstanding: 5,616,438 shares - September 30, 2023; 5,603,570 shares - December 31, 2022		1,123			1,122
Additional paid-in capital		18,554			18,448
Accumulated other comprehensive loss, net of tax benefit of $28,717 at September 30, 2023 and $29,355 at December 31, 2022		(86,377	)		(83,070	)
Retained earnings		101,045			102,525
Total shareholders' equity		34,345			39,025
Total liabilities and shareholders' equity	$	1,414,010		$	1,324,003

(1) Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

The accompanying notes are an integral part of these financial statements.

1

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(in thousands, except per share data)

	For the Three Months					For the Nine Months
	Ended September 30,					Ended September 30,
	2023		2022			2023		2022
Interest Income
Interest and fees on loans	$	8,503	$	6,855		$	23,355	$	19,891
Interest on securities
Taxable		2,218		2,130			6,786		5,728
Nontaxable		1,058		1,057			3,193		2,987
Other interest		1,040		80			1,676		130
Total interest income		12,819		10,122			35,010		28,736
Interest Expense
Deposits		3,481		496			7,751		1,580
Other borrowed funds		1,906		577			4,735		1,057
Total interest expense		5,387		1,073			12,486		2,637
Net Interest Income		7,432		9,049			22,524		26,099
Provision for (reversal of) credit losses (PCL)		98		(53	)		562		96
Net Interest Income After PCL		7,334		9,102			21,962		26,003
Other Income
Service charges on deposit accounts		994		1,019			2,798		2,931
Other service charges and fees		1,106		1,111			3,214		3,230
Other operating income, net		1,105		747			1,817		2,012
Total other income		3,205		2,877			7,829		8,173
Other Expense
Salaries and employee benefits		4,655		4,506			14,060		13,357
Occupancy expense		1,935		1,968			5,636		5,454
Other expense		2,494		2,462			7,125		6,858
Total other expense		9,084		8,936			26,821		25,669
Income Before Income Taxes		1,455		3,043			2,970		8,507
Income taxes		248		463			323		1,350
Net Income	$	1,207	$	2,580		$	2,647	$	7,157
Earings Per Share
-Basic	$	0.22	$	0.46		$	0.47	$	1.28
-Diluted	$	0.22	$	0.46		$	0.47	$	1.28
Dividends Paid Per Share	$	0.16	$	0.24		$	0.56	$	0.72

The accompanying notes are an integral part of these financial statements.

2

CITIZENS HOLDING COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

(in thousands)

	For the Three Months						For the Nine Months
	Ended September 30,						Ended September 30,
	2023			2022			2023			2022
Net income	$	1,207		$	2,580		$	2,647		$	7,157
Other comprehensive (loss) income
Securities available-for-sale
Unrealized holding (losses) gains during the period		(9,949	)		6,805			(8,492	)		(102,377	)
Income tax effect		2,482			(1,698	)		2,119			25,543
Net unrealized (losses) gains		(7,467	)		5,107			(6,373	)		(76,834	)
Amortization of net unrealized losses on securities transferred from AFS to HTM		1,128			439			3,445			439
Income tax effect		(281	)		(109	)		(860	)		(109	)
Net unrealized gains		847			330			2,585			330
Derivitave Instruments
Unrealized holding gains during the period		641			-			641			-
Income tax effect		(160	)		-			(160	)		-
Net unrealized gains		481			-			481			-
Total other comprehensive (loss) income		(6,139	)		5,437			(3,307	)		(76,504	)
Comprehensive (loss) income	$	(4,932	)	$	8,017		$	(660	)	$	(69,347	)

The accompanying notes are an integral part of these financial statements.

3

CITIZENS HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

	For the Nine Months
	Ended September 30,
	2023			2022
Operating Activities
Net cash provided by operating activities	$	4,386		$	10,864
Investing Activities
Proceeds from maturities, paydowns and calls of securities available-for-sale		8,654			36,692
Proceeds from maturities, paydowns and calls of securities held-to-maturity		16,449			2,332
Purchases of investment securities		-			(122,120	)
Purchases of bank premises and equipment		(633	)		(2,211	)
Net change in FHLB stock		(317	)		(784	)
Proceeds from sale of other real estate owned		324			1,155
Proceeds from death benefit of bank-owned life insurance		-			813
Net change in loans		(1,743	)		(6,359	)
Net cash provided by (used in) investing activities		22,734			(90,482	)
Financing Activities
Net change in deposits		68,295			23,044
Net change in securities sold under agreement to repurchase		23,515			17,159
Payment of dividends		(3,143	)		(4,033	)
Net cash provided by financing activities		88,667			36,170
Net increase (decrease) in cash and cash equivalents		115,787			(43,448	)
Cash and cash equivalents, beginning of period		28,594			79,236
Cash and cash equivalents, end of period	$	144,381		$	35,788

The accompanying notes are an integral part of these financial statements.

4

CITIZENS HOLDING COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the three and nine months ended September 30, 2023

(Unaudited)

Note 1. Nature of Business and Summary of Significant Accounting Policies

(in thousands, except share and per share data)

Nature of Business

Citizens Holding Company (referred to herein as the “Company”) owns and operates The Citizens Bank of Philadelphia (the “Bank”). As a state bank, the Bank is subject to regulations of the Mississippi Department of Banking and Consumer Finance and the Federal Deposit Insurance Company. The Company is also subject to the regulations of the Federal Reserve. The area served by the Bank is east central Mississippi, along with southern and northern counties of Mississippi and their surrounding areas. Services are provided at multiple branch offices.

Significant Accounting Policies

Derivative Instruments and Hedging Activities: The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as to meet the needs of its customers. Derivative financial instruments are included in the Consolidated Balance Sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815.

Fair value hedges are utilized to mitigate the exposure to future interest rate risk. For the Company’s derivatives designated as fair value hedges, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same line item as the earnings effect of the hedged item.

Basis of Presentation

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The interim consolidated financial statements are unaudited and reflect all adjustments and reclassifications, which, in the opinion of management, are necessary for a fair presentation of the results of operations and financial condition as of and for the interim periods presented. All adjustments and reclassifications are of a normal and recurring nature. Results for the period ended September 30, 2023 are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.

The interim consolidated financial statements of the Company include the accounts of its wholly owned subsidiary, The Citizens Bank of Philadelphia. All significant intercompany transactions have been eliminated in consolidation.

5

 

For further information and significant accounting policies of the Company, see the Notes to Consolidated Financial Statements of Citizens Holding Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on March 16, 2023.

Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses (“ACL”) and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, or other real estate owned (“OREO”). In connection with the determination of the ACL and valuation of foreclosed real estate, management obtains independent appraisals for significant properties.

While management uses available information to recognize losses on loans and to value foreclosed real estate, future additions to the allowance or adjustments to the valuation may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL and valuations of foreclosed real estate. Such agencies may require the Company to recognize additions to the allowance or to make adjustments to the valuation based on their judgments about information available to them at the time of their examination. Due to these factors, it is reasonably possible that the ACL and valuation of foreclosed real estate may change materially in the near term.

Impact of Recently-Issued Accounting Standards and Pronouncements:

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This update to Accounting Standards Codification Topic (“ASC”) 326, Financial Instruments - Credit Losses (“ASC 326”), significantly changed the way entities recognize impairment on many financial assets by requiring immediate recognition of estimated credit losses expected to occur over the asset’s remaining life. FASB describes this impairment recognition model as the current expected credit loss (“CECL”) model and believes the CECL model will result in more timely recognition of credit losses since the CECL model incorporates expected credit losses versus incurred credit losses. The scope of FASB’s CECL model includes loans, held-to-maturity debt instruments, lease receivables, loan commitments and financial guarantees that are not accounted for at fair value. Additionally, ASU 2016-13 amended the accounting for credit losses on available-for-sale securities and purchased financial assets with credit deterioration (“PCD”). In the remainder of these Notes to Consolidated Financial Statements, references to “CECL” or to “FASB ASU 2016-13” shall mean the accounting standards and principles set forth in ASC 326 after giving effect to ASU 2016-13 and the clarifications thereto discussed in the next paragraph.

6

 

The Company adopted ASU 2016-13 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. To implement CECL, entities are required to apply a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Company recorded a one-time cumulative-effect adjustment as disclosed in the table below.

	December 31, 2022			Impact of FASB ASU				January 1, 2023
	(as reported)			2016-13 Adoption				(adjusted)
Assets:
ACL	$	(5,264	)	$	(634	)		$	(5,898	)
Deferred tax assets, net		29,574			327				29,901
Liabilities:
ACL on off-balance sheet exposures		-			677		2		677
Shareholders' equity:
Retained earnings	$	102,525		$	(984	)		$	101,541

² The allowance for credit losses on unfunded loan commitments is included in "Other liabilities" in the accompanying consolidated balance sheet. The related provision for credit losses on unfunded loan commitments is included in "Provision for credit losses" in the accompanying consolidated statements of income for the three and nine months ended September 30, 2023.

Additionally, the Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans and thus the measurement of the ACL in the Company’s loan portfolio. Accrued interest receivable on loans is reported as a component of accrued interest receivable on the Consolidated Balance Sheets and totaled $2,038 and $1,981 at September 30, 2023 and December 31, 2022, respectively, and is excluded from estimated credit losses.

Note 2. Commitments and Contingent Liabilities

(in thousands)

In the ordinary course of business, the Company enters into commitments to extend credit to its customers. The unused portion of these commitments is not reflected in the accompanying financial statements. As of September 30, 2023, the Company had entered into loan commitments with certain customers with an aggregate unused balance of $80,885 compared to an aggregate unused balance of $75,602 at December 31, 2022. There were $3,476 letters of credit outstanding at September 30, 2023 and $5,438 at December 31, 2022. The fair value of such commitments is not considered material because letters of credit and loan commitments often are not used in their entirety, if at all, before they expire. The balances of such letters and commitments should not be used to project actual future liquidity requirements. However, the Company does incorporate expectations about the utilization under its credit-related commitments into its asset and liability management program.

The Company is a party to lawsuits and other claims that arise in the ordinary course of business, all of which are being vigorously contested. In the regular course of business, management evaluates estimated losses or costs related to litigation, and provisions are made for anticipated losses whenever management believes that such losses are probable and can be reasonably estimated. At the present time, management believes, based on the advice of legal counsel, that the final resolution of pending legal proceedings will not likely have a material impact on the Company’s consolidated financial condition or results of operations.

7

  

Note 3. Net Income per Share

(in thousands, except share and per share data)

Net income per share - basic has been computed based on the weighted average number of shares outstanding during each period. Net income per share - diluted has been computed based on the weighted average number of shares outstanding during each period plus the dilutive effect of outstanding stock options and restricted stock using the treasury stock method. Net income per share was computed as follows:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2023		2022		2023		2022
Basic weighted average shares outstanding		5,603,570		5,595,320		5,600,082		5,591,771
Dilutive effect of stock based compensation		-		-		8		-
Diluted weighted average shares outstanding		5,603,570		5,595,320		5,600,090		5,591,771
Net income	$	1,207	$	2,580	$	2,647	$	7,157
Net income per share-basic	$	0.22	$	0.46	$	0.47	$	1.28
Net income per share-diluted	$	0.22	$	0.46	$	0.47	$	1.28

Note 4. Equity Compensation Plans

(in thousands, except per share data)

The Company has adopted the 2013 Incentive Compensation Plan (the “2013 Plan”), which the Company intends to use for future equity grants to employees, directors or consultants until the termination or expiration of the 2013 Plan.

No options were outstanding under the 2013 Plan as of September 30, 2023.

During 2023, the Company’s directors received restricted stock grants totaling 9,000 shares of common stock under the 2013 Plan. These grants vest over a one-year period ending April 28, 2024 during which time the recipients have rights to vote the shares and to receive dividends. The grant date fair value of these shares was $112 and is expensed ratably over the one-year vesting period.

During 2023, the Company’s Chief Executive Officer (“CEO”) received restricted stock grants totaling 3,868 shares of common stock under the 2013 Plan. These grants vest over a four-year period ending March 1, 2027 during which time the CEO has rights to vote the shares and to receive dividends. The grant date fair value of these shares was $60 and is expensed ratably over the four-year vesting period.

8

  

Note 5. Income Taxes

(in thousands)

For the three months ended September 30, 2023 and 2022, the Company recorded a provision for income taxes totaling $248 and $463, respectively. The effective tax rate was 17.04% and 15.22% for the three months ended September 30, 2023 and 2022, respectively.

For the nine months ended September 30, 2023 and 2022, the Company recorded a provision for income taxes totaling $323 and $1,350, respectively. The effective tax rate was 10.88% and 15.87% for the nine months ended September 30, 2023 and 2022, respectively.

The provision for income taxes includes both federal and state income taxes and differs from the statutory rate due to favorable permanent differences primarily related to tax free municipal investments.

Note 6. Securities Available-for-Sale and Held-to-Maturity

(in thousands)

The amortized cost and estimated fair value of securities available-for-sale and the corresponding amounts of gross unrealized gains and losses recognized were as follows:

			Gross		Gross
September 30, 2023	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Mortgage backed securities	$	99,084	$	-	$	13,135	$	85,949
State, County, Municipals		133,595		-		36,433		97,162
Other securities		500		-		76		424
Total	$	233,179	$	-	$	49,644	$	183,535

December 31, 2022	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Mortgage backed securities	$	107,055	$	-	$	10,083	$	96,972
State, County, Municipals		134,906		-		30,993		103,913
Other securities		500		-		63		437
Total	$	242,461	$	-	$	41,139	$	201,322

9

 

The amortized cost and estimated fair value of securities held-to-maturity and the corresponding amounts of gross unrealized gains and losses recognized were as follows:

			Gross		Gross
September 30, 2023	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities held-to-maturity
Obligations of U.S. Government agencies	$	4,049	$	-	$	616	$	3,433
Mortgage backed securities		295,177		-		40,991		254,186
State, County, Municipals		92,907		-		11,663		81,244
Total	$	392,133	$	-	$	53,270	$	338,863

			Gross		Gross
December 31, 2022	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities held-to-maturity
Obligations of U.S. Government agencies	$	4,002	$	-	$	367	$	3,635
Mortgage backed securities		309,748		-		24,654		285,094
State, County, Municipals		92,840		-		6,277		86,563
Total	$	406,590	$	-	$	31,298	$	375,292

During the third quarter of 2022, the Company reclassified $413,921 of securities available-for-sale to securities held-to-maturity. At the date of this transfer, the net unrealized holding loss on the transferred securities totaled approximately $71,319 ($53,525 net of tax).

The securities were transferred at fair value, which became the cost basis for the securities held-to-maturity. The net unrealized holding loss is amortized over the remaining life of the securities in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer. At September 30, 2023, the net unamortized, unrealized loss on transferred securities included in accumulated other comprehensive income (loss) in the accompanying balance sheet totaled approximately $66,167 ($49,659, net of tax) compared to $69,612 ($52,244, net of tax) at December 31, 2022.

ACL on Securities

ASU 2016-13 applies to all financial instruments carried at amortized cost, including securities held-to-maturity.

Under ASU 2016-13, the allowance for credit losses is an estimate measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.

10

 

In order to comply with ASU 2016-13, the Company conducted a review of its investment portfolio and determined that for certain classes of securities it would be appropriate to assume the expected credit loss to be zero.  This zero-credit loss assumption applies to debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government.  The reasons behind the adoption of the zero-credit loss assumption are as follows:

● High credit rating

● Long history with no credit losses

● Guaranteed by a sovereign entity

● Widely recognized as “risk-free rate”

● Can print its own currency

The Company will continuously monitor any changes in economic conditions, credit downgrades, changes to explicit or implicit guarantees granted to certain debt issuers, and any other relevant information that would indicate potential credit deterioration and prompt the Company to reconsider its zero-credit loss assumption.

At the date of adoption, the Company’s estimated allowance for credit losses on securities available-for-sale and held-to-maturity under ASU 2016-13 was deemed immaterial due to the composition of these portfolios. Both portfolios consist primarily of U.S. government agency guaranteed mortgage-backed securities for which the risk of loss is minimal. Therefore, the Company did not recognize a cumulative effect adjustment through retained earnings related to the available-for-sale or held-to-maturity securities.

Securities Available-for-Sale

ASU 2016-13 makes targeted improvements to the accounting for credit losses on securities available-for-sale.  The concept of other-than-temporarily impaired has been replaced with the allowance for credit losses.  Unlike securities held-to-maturity, securities available-for-sale are evaluated on an individual level and pooling of securities is not allowed.  

Quarterly, the Company evaluates if any security has a fair value less than its amortized cost.  Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis to ensure that the changes in unrealized losses are, in fact, temporary in nature by correlating the changes to the yield curve movement.

Should it be determined that a credit loss exists, the credit portion of the allowance will be measured using a discounted cash flow (“DCF”) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value.

The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service.

11

 

At September 30, 2023, the results of the analysis did not identify any available-for-sale securities that violate the credit loss triggers; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities available-for-sale.  

Securities Held-to-Maturity

ASU 2016-13 requires institutions to measure expected credit losses on financial assets carried at amortized cost on a collective or pool basis when similar risks exist.  The Company uses several levels of segmentation in order to measure expected credit losses:

● The portfolio is segmented into agency and non-agency securities.

● The non-agency securities consists primarily of municipal securities.

Each individual segment is categorized by third-party credit ratings.  

As discussed above, the Company has determined that for certain classes of securities it would be appropriate to conclude the expected credit loss to be zero, which include debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government. This assumption will be reviewed quarterly.  The Company is using an internally built model to verify the accuracy of third-party provided calculations.  

At September 30, 2023, the Company’s securities held-to-maturity totaled $392,133.  The potential credit loss exposure was $92,907 and consisted of municipal securities.  After applying appropriate probability of default and loss given default assumptions, the total amount of current expected credit losses was deemed immaterial.  Therefore, no reserve was recorded at September 30, 2023.

At September 30, 2023, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments.  The Company had no securities held-to-maturity classified as nonaccrual at September 30, 2023.  

The Company monitors the credit quality of municipal securities held-to-maturity on a quarterly basis through credit ratings.  The following table presents the amortized cost of the Company’s securities held-to-maturity by credit rating, as determined by Moody’s Investor Services, at September 30, 2023 and December 31, 2022:

	September 30, 2023		December 31, 2022
Aaa	$	16,831	$	18,096
Aa1 to Aa3		41,478		40,174
Not Rated (1)		34,598		34,570
	$	92,907	$	92,840

(1) Not rated securities were municipals that did not have a current Moody’s rating as of the dates reported above. However, all not rated securities are investment grade and are rated between AAA and AA- by Standard and Poor’s rating agency.

12

 

The tables below show the Company’s gross unrealized losses and fair value of available-for-sale and held-to-maturity investments for which an ACL has not been recorded, aggregated by investment category and length of impairment at September 30, 2023 and December 31, 2022.

September 30, 2023
Available-for-sale	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Mortgage backed securities	$	5,839	$	243	$	80,110	$	12,892	$	85,949	$	13,135
State, County, Municipal		6,869		404		90,293		36,029	$	97,162		36,433
Other securities		-		-		424		76		424		76
Total	$	12,708	$	647	$	170,827	$	48,997	$	183,535	$	49,644

Held-to-maturity	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Obligations of U.S. government agencies	$	-	$	-	$	3,433	$	616	$	3,433	$	616
Mortgage backed securities		-		-		254,186		40,991		254,186		40,991
State, County, Municipal		-		-		81,244		11,663		81,244		11,663
Total	$	-	$	-	$	338,863	$	53,270	$	338,863	$	53,270

December 31, 2022
Available-for-sale	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Mortgage backed securities	$	70,652	$	3,838	$	26,320	$	6,245	$	96,972	$	10,083
State, County, Municipal		45,200		9,027		58,713		21,966		103,913		30,993
Other securities		-		-		437		63		437		63
Total	$	115,852	$	12,865	$	85,470	$	28,274	$	201,322	$	41,139

Held-to-maturity	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Obligations of U.S. government agencies	$	-	$	-	$	3,635	$	367	$	3,635	$	367
Mortgage backed securities		17,882		1,332		267,212		23,322		285,094		24,654
State, County, Municipal		15,059		781		71,504		5,496		86,563		6,277
Total	$	32,941	$	2,113	$	342,351	$	29,185	$	375,292	$	31,298

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.

13

 

Contractual Maturities

The amortized cost and estimated fair value of securities by contractual maturity at September 30, 2023 are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay certain obligations.

	Available-for-sale				Held-to-maturity
	Amortized		Estimated		Amortized		Estimated
	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	500	$	424	$	-	$	-
Due after one year through five years		2,930		2,802		-		-
Due after five years through ten years		5,514		4,855		-		-
Due after ten years		125,151		89,505		96,956		84,677
Residential mortgage backed securities		86,538		73,922		237,052		205,398
Commercial mortgage backed securities		12,546		12,027		58,125		48,788
Total	$	233,179	$	183,535	$	392,133	$	338,863

Securities Pledged

At September 30, 2023 and December 31, 2022, securities with a carrying value of $416,098 and $462,954, respectively, were pledged to secure government and public deposits and securities sold under agreement to repurchase.

14

  

Note 7. LHFI and ACL

(in thousands, except number of loans)

The composition of LHFI at September 30, 2023 and December 31, 2022 was as follows:

	September 30, 2023			December 31, 2022
Loans secured by real estate:
Land Development and Construction	$	61,754		$	52,731
Farmland		10,994			11,437
1-4 Family Mortgages		94,567			92,148
Commercial Real Estate		322,623			316,541
Total Real Estate Loans		489,938			472,857
Business Loans:
Commercial and Industrial Loans		79,957			96,500
Farm Production and Other Farm Loans		359			504
Total Business Loans		80,316			97,004
Consumer Loans:
Consumer Loans		13,973			12,992
Credit Cards		3,011			2,738
Total Consumer Loans		16,984			15,730
Gross LHFI		587,238			585,591
Less Allowance for credit losses		(6,390	)		(5,264	)
Net LHFI	$	580,848		$	580,327

Nonaccrual and Past Due LHFI

The amortized cost basis of period-end, nonaccrual and past due LHFI, segregated by class, were as follows:

	Nonaccrual With No Allowance for Credit Loss		Nonaccrual		Loans Past Due 90 Days or More Still Accruing
September 30, 2023
Loans secured by real estate:
Land Development and Construction	$	248	$	248	$	-
Farmland		26		104		-
1-4 Family Mortgages		77		1,803		-
Commercial Real Estate		-		508		-
Total Real Estate Loans		351		2,663		-
Business Loans:
Commercial and Industrial Loans		124		301		-
Farm Production and Other Farm Loans		-		-		-
Total Business Loans		124		301		-
Consumer Loans:
Consumer Loans		-		45		-
Credit Cards		-		-		10
Total Consumer Loans		-		45		10
Total	$	475	$	3,009	$	10

15

 

The following disclosures are presented under GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior period.

	Nonaccrual		Loans Past Due 90 Days or More Still Accruing
December 31, 2022
Loans secured by real estate:
Land Development and Construction	$	-	$	4
Farmland		117		-
1-4 Family Mortgages		1,720		-
Commercial Real Estate		846		95
Total Real Estate Loans		2,683		99
Business Loans:
Commercial and Industrial Loans		281		-
Farm Production and Other Farm Loans		-		-
Total Business Loans		281		-
Consumer Loans:
Consumer Loans		24		-
Credit Cards		-		12
Total Consumer Loans		24		12
Total	$	2,988	$	111

No material interest income was recognized in the income statement on nonaccrual LHFI for each of the three and nine month periods ended September 30, 2023 and 2022.

An aging analysis of the amortized cost basis of LHFI (including nonaccrual LHFI), segregated by class, was as follows:

September 30, 2023	30 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Current Loans		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	248	$	248	$	61,506	$	61,754
Farmland		17		26		43		10,951		10,994
1-4 Family Mortgages		1,451		285		1,736		92,831		94,567
Commercial Real Estate		650		67		717		321,906		322,623
Total Real Estate Loans		2,118		626		2,744		487,194		489,938
Business Loans:
Commercial and Industrial Loans		81		266		347		79,610		79,957
Farm Production and Other Farm Loans		5		-		5		354		359
Total Business Loans		86		266		352		79,964		80,316
Consumer Loans:
Consumer Loans		67		-		67		13,906		13,973
Credit Cards		53		10		63		2,948		3,011
Total Consumer Loans		120		10		130		16,854		16,984
Total	$	2,324	$	902	$	3,226	$	584,012	$	587,238

16

 

December 31, 2022	30 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Current Loans		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	4	$	4	$	52,727	$	52,731
Farmland		38		30		68		11,369		11,437
1-4 Family Mortgages		1,799		439		2,238		89,910		92,148
Commercial Real Estate		933		486		1,419		315,122		316,541
Total Real Estate Loans		2,770		959		3,729		469,128		472,857
Business Loans:
Commercial and Industrial Loans		109		277		386		96,114		96,500
Farm Production and Other Farm Loans		4		-		4		500		504
Total Business Loans		113		277		390		96,614		97,004
Consumer Loans:
Consumer Loans		66		23		89		12,903		12,992
Credit Cards		56		12		68		2,670		2,738
Total Consumer Loans		122		35		157		15,573		15,730
Total	$	3,005	$	1,271	$	4,276	$	581,315	$	585,591

Impaired LHFI

Prior to the adoption of FASB ASC Topic 326, the Company’s individually evaluated impaired LHFI included all commercial substandard relationships of $100 or more, which were specifically reviewed for impairment and deemed impaired, and all LHFI classified as troubled-debt restructurings (“TDRs”) in accordance with FASB ASC Subtopic 310-10-50-20 “Impaired Loans.”  Once a LHFI was deemed to be impaired, the full difference between book value and the most likely estimate of the collateral’s net realizable value was charged off or a specific reserve was established.

No material interest income was recognized in the income statement on impaired LHFI for the periods ended September 30, 2023 and 2022.

The following disclosures are presented under GAAP in effect prior to the adoption of CECL that are no longer applicable or required. The Company has included these disclosures to address the applicable prior periods.

17

 

Loans formerly accounted for under FASB ASC 310-20, “Nonrefundable Fees and Other Cost” (“ASC 310-20”), and which are impaired loans recognized in conformity with ASC 310, “Receivables” (“ASC 310”), segregated by class, were as follows as of December 31, 2022:

			Recorded		Recorded
	Unpaid		Investment		Investment		Total				Average
	Principal		With No		With		Recorded		Related		Recorded
	Balance		Allowance		Allowance		Investment		Allowance		Investment
Real Estate:
Land Development and Construction	$	-	$	-	$	-	$	-	$	-	$	86
Farmland		30		30		-		30		-		32
1-4 Family Mortgages		190		190		-		190		-		479
Commercial Real Estate		3,023		795		2,066		2,861		116		1,996
Total Real Estate Loans		3,243		1,015		2,066		3,081		116	$	2,593
Business Loans:
Commercial and Industrial Loans		304		196		-		196		-	$	214
Total Business Loans		304		196		-		196		-	$	214
Total Loans	$	3,547	$	1,211	$	2,066	$	3,277	$	116	$	2,807

Loan Modifications

The Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures on January 1, 2023. The amendments in this ASU were applied prospectively, and therefore, loan modification and charge off information is provided only for those items occurring after the January 1, 2023 adoption date.

Based on the guidance in ASU 2022-02, a loan modification or refinancing results in a new loan if the terms of the new loan are at least as favorable to the lender as the terms with customers with similar collection risks that are not refinancing or restructuring their loans and the modification to the terms of the loans are more than minor. If a loan modification or refinancing does not result in a new loan, it is classified as a loan modification. There are additional disclosures for the modification of loans with borrowers experiencing financial difficulty that results in a direct change in the timing or amount of contractual cash flows. The disclosures are applicable to situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions or a combination of any of these terms. If the Company modifies any loans to borrowers in financial distress that involves principal forgiveness, the amount of principal forgiven is charged off against the ACL.

The Company had no loan modifications to borrowers experiencing financial difficulties in the third quarter of 2023.

At September 30, 2023, LHFI classified as modified loans totaled $2,641. At September 30, 2023, modified loans were primarily comprised of interest rate concessions. The Company had $-0- thousand in unused commitments on modified loans at September 30, 2023.

The allocated ACL attributable to modified loans was $159 at September 30, 2023. The Company had no commitments to lend additional funds on these loans as of September 30, 2023.

There were no loans modified within the last twelve months for which there was a payment default during the three and nine months ended September, 2023.

18

 

At September 30, 2023 and December 31, 2022, the amortized cost of loans secured by Real Estate – 1-4 Family Mortgage in the process of foreclosure was $-0- and $-0-, respectively.

Collateral-Dependent Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of September 30, 2023:

September 30, 2023	Bonds		Inventory		Real Estate		Receivables		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	-	$	248	$	-	$	248
Farmland		-		-		26		-		26
1-4 Family Mortgages		-		-		300		-		300
Commercial Real Estate		-		-		2,418		-		2,418
Total Real Estate Loans		-		-		2,992		-		2,992
Business Loans:
Commercial and Industrial Loans		1,300		92		-		32		1,424
Farm Production and Other Farm Loans		-		-		-		-		-
Total Business Loans		1,300		92		-		32		1,424
Total	$	1,300	$	92	$	2,992	$	32	$	4,416

A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that secures the Company’s collateral-dependent LHFI:

● Loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

● Business loans – Loans within this loan class are primarily secured by inventory, accounts receivables, equipment and other non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

Credit Quality Indicators

The Company utilizes a risk grading matrix to assign a risk grade to each of its loans when originated and is updated as factors related to the strength of the loan changes. Loans are graded on a scale of 1 to 9. A description of the general characteristics of the 9 risk grades is as follows.

Grade 1. MINIMAL RISK - These loans are without loss exposure to the Company. This classification is reserved for only the best, well secured loans to borrowers with significant capital strength, low leverage, stable earnings and growth and other readily available financing alternatives. This type of loan would also include loans secured by a program of the government.

Grade 2. MODEST RISK - These loans include borrowers with solid credit quality and moderate risk of loss. These loans may be fully secured by certificates of deposit with another reputable financial institution or secured by readily marketable securities with acceptable margins.

19

 

Grade 3. AVERAGE RISK - This is the rating assigned to most of the loans held by the Company. This includes loans with average loss exposure and average overall quality. These loans should liquidate through possessing adequate collateral and adequate earnings of the borrower. In addition, these loans are properly documented and are in accordance with all aspects of the current loan policy.

Grade 4. ACCEPTABLE RISK - Borrower generates sufficient cash flow to fund debt service but most working asset and capital expansion needs are provided from external sources. Profitability and key balance sheet ratios are usually close to peers but one or more may not align with peers.

Grade 5. MANAGEMENT ATTENTION - Borrower has potential weaknesses resulting from performance trends or management concerns. The financial condition of the borrower has taken a negative turn and may be temporarily strained. Cash flow is weak but cash reserves remain adequate to meet debt service. Management weakness is evident.

Grade 6. OTHER LOANS ESPECIALLY MENTIONED (“OLEM”) - Loans in this category are fundamentally sound but possess some weaknesses. OLEM loans have weaknesses, which may, if not checked or corrected, weaken the asset or inadequately protect the Bank's credit position at some future date. These loans have an identifiable weakness in credit, collateral, or repayment ability but there is no expectation of loss.

Grade 7. SUBSTANDARD ASSETS - Assets classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness based upon objective evidence. Assets classified as substandard are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. The possibility that liquidation would not be timely requires a substandard classification even if there is little likelihood of total loss.

Grade 8. DOUBTFUL - A loan classified as doubtful has all the weaknesses of a substandard classification and the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. A doubtful classification could reflect the fact that the primary source of repayment is gone and serious doubt exists as to the quality of a secondary source of repayment.

Grade 9. LOSS - Loans classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may occur in the future. Also included in this classification is the defined loss portion of loans rated substandard assets and doubtful assets.

These internally assigned grades are updated on a continual basis throughout the course of the year and represent management’s most updated judgment regarding grades at September 30, 2023.

20

 

The following table details the amortized cost basis of LHFI, segregated by loan origination year, grade and class, as of September 30, 2023:

Term Loans Amortized Cost Basis by Origination Year
September 30, 2023	2023		2022		2021		2020		2019		Prior		Revolving Loans		Total Loans
Loans secured by real estate:
Land Development and Construction
Satisfactory - Categories 1-4	$	21,605	$	4,646	$	1,290	$	12,469	$	881	$	232	$	19,083	$	60,206
Special Mention - Category 5 & 6		-		356		679		-		-		-		-		1,035
Substandard - Category 7		-		513		-		-		-		-		-		513
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Land Development and Construction		21,605		5,515		1,969		12,469		881		232		19,083		61,754
Farmland
Satisfactory - Categories 1-4		1,345		1,590		1,273		1,906		3,042		570		899		10,625
Special Mention - Category 5 & 6		-		-		84		-		132		38		-		254
Substandard - Category 7		-		33		10		6		19		47		-		115
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Farmland		1,345		1,623		1,367		1,912		3,193		655		899		10,994
1-4 Family Mortgages
Satisfactory - Categories 1-4		8,940		19,417		11,949		11,415		9,723		7,040		19,995		88,479
Special Mention - Category 5 & 6		552		189		95		485		299		785		201		2,606
Substandard - Category 7		137		35		274		267		82		2,057		549		3,401
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		81		-		-		81
Total 1-4 Family Mortgages		9,629		19,641		12,318		12,167		10,185		9,882		20,745		94,567
Commercial Real Estate
Satisfactory - Categories 1-4		40,527		51,865		58,617		53,373		25,109		32,905		17,180		279,576
Special Mention - Category 5 & 6		9,262		2,439		2,227		931		4,566		297		4,131		23,853
Substandard - Category 7		-		67		3,654		-		265		15,208		-		19,194
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Commercial Real Estate		49,789		54,371		64,498		54,304		29,940		48,410		21,311		322,623
Total Real Estate Loans		82,368		81,150		80,152		80,852		44,199		59,179		62,038		489,938
Business Loans:
Commercial and Industrial Loans
Satisfactory - Categories 1-4		9,013		21,619		4,729		14,344		6,263		10,431		8,839		75,238
Special Mention - Category 5 & 6		-		121		-		277		4		453		2,151		3,006
Substandard - Category 7		-		17		92		-		38		731		835		1,713
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Commercial & Industrial		9,013		21,757		4,821		14,621		6,305		11,615		11,825		79,957
Farm Production and Other Farm Loans
Satisfactory - Categories 1-4		-		185		-		-		-		90		78		353
Special Mention - Category 5 & 6		-		-		-		-		-		-		-		-
Substandard - Category 7		-		-		5		-		-		1		-		6
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Farm Production & Other Farm		-		185		5		-		-		91		78		359
Total Business Loans		9,013		21,942		4,826		14,621		6,305		11,706		11,903		80,316
Consumer Loans:
Satisfactory - Categories 1-4		5,936		3,930		1,656		733		881		207		257		13,600
Special Mention - Category 5 & 6		-		-		-		-		-		-		-		-
Substandard - Category 7		307		36		29		1		-		-		-		373
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Consumer Loans		6,243		3,966		1,685		734		881		207		257		13,973
Credit Cards
Performing		-		-		-		-		-		-		3,001		3,001
Nonperforming		-		-		-		-		-		-		10		10
Total Credit Card		-		-		-		-		-		-		3,011		3,011
Gross LHFI	$	97,624	$	107,058	$	86,663	$	96,207	$	51,385	$	71,092	$	77,209	$	587,238
Less ACL																(6,390	)
Net LHFI															$	580,848

21

 

There were no revolving loans converted to term loans during the three and nine months ended September 30, 2023.

The following disclosures are presented under GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior period.

A discussion of the Company’s policies regarding internal risk-rating of loans is discussed above and is applicable to these tables. The following table presents the Company’s loan portfolio by internal risk-rating grades as of December 31, 2022:

			Special
	Satisfactory		Mention		Substandard		Doubtful		Loss		Total
	1,2,3,4		5,6		7		8		9		Loans
Real Estate:
Land Development and Construction	$	50,015	$	2,427	$	289	$	-	$	-	$	52,731
Farmland		10,832		269		336		-		-		11,437
1-4 Family Mortgages		85,861		1,816		4,471		-		-		92,148
Commercial Real Estate		274,901		7,975		33,665		-		-		316,541
Total Real Estate Loans		421,609		12,487		38,761		-		-		472,857
Business Loans:
Commercial and Industrial Loans		91,016		4,902		577		-		5		96,500
Farm Production and Other Farm Loans		491		-		13		-		-		504
Total Business Loans		91,507		4,902		590		-		5		97,004
Consumer Loans:
Other Consumer Loans		12,934		7		51		-		-		12,992
Credit Cards		2,670		-		68		-		-		2,738
Total Consumer Loans		15,604		7		119		-		-		15,730
Total Loans	$	528,720	$	17,396	$	39,470	$	-	$	5	$	585,591

Note 8. ACL on LHFI

The Company’s ACL methodology for LHFI is based upon guidance within ASC Subtopic 326-20 as well as applicable regulatory guidance. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for loans. The ACL is an estimate of expected losses inherent within the Company’s existing LHFI portfolio. The ACL for LHFI is adjusted through the PCL, LHFI and reduced by the charge off of loan amounts, net of recoveries.

22

 

The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a collective, or pooled, component for estimated expected credit losses for pools of loans that share similar risk characteristics, and an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans. In estimating the ACL for the collective component, loans are segregated into loan pools based on loan product types and similar risk characteristics.

The loans secured by real estate segment includes loans for both commercial and residential properties. The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral, availability of permanent financing, maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type. The borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting. Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to a financial analysis of any proposed project. Additional support offered by guarantors is also considered. Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing.

The business loan segment includes loans within the Company’s geographic markets made to many types of businesses for various purposes, such as short term working capital loans that are usually secured by accounts receivable and inventory and term financing for equipment and fixed asset purchases that are secured by those assets. The Company’s credit underwriting process for commercial and industrial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

The consumer LHFI portfolio segment is comprised of loans that are centrally underwritten based on a credit scoring system as well as an evaluation of the borrower’s repayment capacity, credit, and collateral. Property appraisals are obtained to assist in evaluating collateral. Loan-to-value and debt-to-income ratios, loan amount, and lien position are also considered in assessing whether to originate a loan. These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices and demand and levels of unemployment.

The following table provides a description of each of the Company’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers:

Portfolio Segment	Loan Class	Methodology	Loss Drivers
Loans secured by real estate
	Land Development and Construction	Loss Rate	CRE Price Index, Real GDP, US Unemployment
	Farmland	Loss Rate	CRE Price Index, Real GDP, US Unemployment
	1-4 Family Mortgages	Loss Rate	CRE Price Index, Real GDP, US Unemployment
	Commercial Real Estate	Loss Rate	CRE Price Index, Real GDP, US Unemployment
Business loans
	Commercial and Industrial Loans	Loss Rate	US Unemployment, Nominal GDP
	Farm Production and Other Farm Loans	Loss Rate	US Unemployment, Nominal GDP
Consumer loans
	Consumer Loans	Loss Rate	Moody's Expected Consumer Credit Loss Model
	Credit Cards	WARM	Company loss history
	Overdrafts	WARM	Company loss history

23

 

The Loss Rate model is designed to operate at the portfolio segment level. These segments are relatively homogenous groups of loans with similar characteristics. Based on the average inputs of each segment, the model then calculates both quarterly and lifetime loss rates for the entire segment by loan. The lifetime loss rate is then multiplied by the amortized cost of each loan within a class to get a quantitative reserve.

The Company chose the Weighted Average Remaining Maturity (“WARM”) method for two loan classes that are relatively non-complex. The WARM methodology factors in the remaining life of each applicable loan class that must be calculated to be used within the quantitative model.

The Company determined that reasonable and supportable forecasts could be made for a twelve-month period for all of its loan pools. To the extent the lives of the loans in the LHFI portfolio extend beyond this forecast period, the Company uses a reversion period of four quarters and reverts to the historical mean on a straight-line basis over the remaining life of the loans. The econometric models currently in production reflect segment or pool level sensitivities of probability of default to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of its assets, as required by FASB ASC Topic 326.

In addition to the items mentioned above, the Company incorporates qualitative factors into the ACL methodology, including the following:

● Lending expertise

● Risk tolerance measured through lending policy requirements

● Quality of the loan review system

● Changes in collateral valuations

● External factors within the Company’s operating region, including economic conditions

● Impact of competition

The qualitative reserve is calculated by taking the quantitative reserve rate and multiplying this rate by the qualitative factor (“Q-factor”) scalar. The Q-factor scalar takes the average of all the Q-factors selected for a specific loan class. Each Q-factor is given a rating between 0 to 100 basis points (“bps”), with the 0 being no risk to 100 bps being the highest risk impact. Each Q-factor is evaluated and adjusted quarterly using both internal and external reports and data.

24

 

The following table details activity in the ACL by portfolio segment for the three and nine months ended September 30, 2023:

	Real			Business
	Estate			Loans			Consumer			Total
Beginning Balance, January 1, 2023	$	4,154		$	713		$	397		$	5,264
FASB ASU 2016-13 adoption adjustment		665			56			(86	)		635
PCL		(46	)		112			(19	)		47
Chargeoffs		1			-			32			33
Recoveries		26			7			71			104
Net recoveries		(25	)		(7	)		(39	)		(71	)
Ending Balance March 31, 2023	$	4,798		$	888		$	331		$	6,017
PCL		564			(222	)		30			372
Chargeoffs		18			67			34			119
Recoveries		46			5			60			111
Net recoveries		(28	)		62			(26	)		8
Ending Balance June 30, 2023	$	5,334		$	728		$	335		$	6,397
PCL		218			(127	)		14			105
Chargeoffs		2			5			59			66
Recoveries		124			22			32			178
Net recoveries		(122	)		(17	)		27			(112	)
Ending Balance September 30, 2023	$	5,430		$	584		$	376		$	6,390
Period end allowance allocated to:
Loans individually evaluated for impairment	$	158		$	-		$	-		$	158
Loans collectively evaluated for impairment		5,272			584			376			6,232
Ending Balance, September 30, 2023	$	5,430		$	584		$	376		$	6,390
September 30, 2023
Loans individually evaluated for specific impairment	$	2,993		$	1,424		$	-		$	4,417
Loans collectively evaluated for general impairment		486,945			78,892			16,984			582,821
	$	489,938		$	80,316		$	16,984		$	587,238

25

 

The following table details activity in the ACL by portfolio segment, based on the Company’s former allowance methodology prior to the adoption of ASC 326, for the three and nine months ended September 30, 2022:

	Real			Business
	Estate			Loans			Consumer			Total
Beginning Balance, January 1, 2022	$	3,622		$	645		$	246		$	4,513
PCL		170			57			(134	)		93
Chargeoffs		-			56			26			82
Recoveries		50			5			197			252
Net chargeoffs (recoveries)		(50	)		51			(171	)		(170	)
Ending Balance March 31, 2022	$	3,842		$	651		$	283		$	4,776
PCL		81			8			(33	)		56
Chargeoffs		1			-			20			21
Recoveries		60			15			160			235
Net recoveries		(59	)		(15	)		(140	)		(214	)
Ending Balance June 30, 2022	$	3,982		$	674		$	390		$	5,046
PCL		(20	)		(27	)		(6	)		(53	)
Chargeoffs		6			5			11			22
Recoveries		23			6			68			97
Net recoveries		(17	)		(1	)		(57	)		(75	)
Ending Balance September 30, 2022	$	3,979		$	648		$	441		$	5,068
Period end allowance allocated to:
Loans individually evaluated for impairment	$	-		$	-		$	-		$	-
Loans collectively evaluated for impairment		3,979			648			441			5,068
Ending Balance, September 30, 2022	$	3,979		$	648		$	441		$	5,068
September 30, 2022
Loans individually evaluated for specific impairment	$	1,286		$	196		$	-		$	1,482
Loans collectively evaluated for general impairment		473,280			88,339			15,564			577,183
	$	474,566		$	88,535		$	15,564		$	578,665

The Company recorded a provision for credit losses of $105 during the third quarter of 2023, as compared to a provision for credit losses of ($53) recorded in the third quarter of 2022. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate, recessionary risks, gross domestic product (GDP) and commercial real estate (CRE) price fluctuations.

26

 

The following table represents gross charge-offs by year of origination for the date presented:

													Revolving		Total Charge-
	2023		2022		2021		2020		2019		Prior		Loans		Offs
Gross Charge-Offs
September 30, 2023
Loans secured by real estate:
Commercial Real Estate	$	-	$	-	$	-	$	-	$	5	$	16	$	-	$	21
Total Real Estate Loans		-		-		-		-		5		16		-		21
Business Loans
Commercial and Industrial Loans		5		-		-		-		-		67		-		72
Total Business Loans		5		-		-		-		-		67		-		72
Total Consumer Loans		5		28		2		4		-		-		-		39
Total Credit Card		-		-		-		-		-		-		86		86
Net LHFI	$	10	$	28	$	2	$	4	$	5	$	83	$	86	$	218

ACL for Off-Balance Sheet Credit Exposure

The Company maintains a separate ACL for Off-Balance Sheet Credit Exposure, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. The Company estimates the amount of expected losses on off-balance sheet credit exposure by calculating a likelihood of funding over the contractual period for exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the ACL on loans methodology described above to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company.

The following table provides a roll-forward of the ACL for off-balance sheet credit exposure for the period presented:

	For the Three Months		For the Nine Months
	Ended September 30,		Ended September 30,
	2023		2023
ACL for off-balance sheet credit exposure:
Beginning balance	$	681	$	-
FASB ASU 2016-13 adoption adjustment		-		677
PCL for off-balance sheet credit exposure		230		234
Ending Balance	$	911	$	911

The Company recorded a PCL for off-balance sheet credit exposure for the three and nine months ended September 30, 2023 of $230 and $234, respectively. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate, recessionary risks, GDP and CRE price fluctuations. The provision during the current quarter was primarily driven by increased recessionary risk due to inflationary pressures partially offset by a decrease in unfunded loan commitments.

27

  

Note 9. Derivative Instruments

The company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.

Derivatives designated as fair value hedges

Fair value hedges protect against changes in the fair value of an asset, liability, or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company’s fixed-rate investment portfolio. The agreements convert the fixed interest rates to variable interest rates.

The following table provides a summary of the Company's derivatives designated as fair value hedges as of the dates presented:

	Balance Sheet	September 30,2023				December 31, 2022
	Location	Notional Amount		Fair Value		Notional Amount		Fair Value
Derivative Assets:
Interest rate swaps	Other Assets	$	66,600	$	641	$	-	$	-

The following table presents the effects of the Company’s fair value hedge relationships on the Consolidated Statements of Income for the periods presented:

		Amount of Gain (Loss) Recognized in Income
	Income Statement	Three Months Ended September 30,					Nine Months Ended September 30,
	Location	2023			2022		2023			2022
Derivative assets:
Interest rate swaps - investment securities	Interest Income	$	106		$	-	$	106		$	-
Derivative assets - hedged items:
Interest rate swaps - investment securities	Interest Income	$	(106	)	$	-	$	(106	)	$	-

Note 10. Secured Line of Credit

(in thousands)

On June 9, 2021, the Company obtained a secured revolving line of credit (“Line”) in the amount of $20,000 with First Horizon Bank. The proceeds of the Line were used to enhance the Bank’s capital structure. The Line bears interest at a floating interest rate linked to WSJ Prime Rate with an initial interest rate of 3.25%, which is payable quarterly on the first day of each calendar quarter, commencing on July 1, 2021, with the final installment of interest being due and payable concurrently on the same date that the principal balance is due. As of September 30, 2023, the interest rate was 8.25%. The Line also bears an unused line fee at a rate equal to 0.25%, applied to the unused balance of the Line. The Line is fully secured by the common stock of the Bank. The renewed Line matures on June 9, 2024, at which time all unpaid interest and principal is due and payable.

	September 30, 2023		December 31, 2022
Funded balance	$	18,000	$	18,000
Unfunded balance		2,000		2,000
Total credit facility	$	20,000	$	20,000

28

  

Note 11. Shareholders’ Equity

(in thousands, except share data)

The following summarizes the activity in the capital structure of the Company:

								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			(Loss) Income			Earnings			Total
Balance, January 1, 2023		5,603,570	$	1,122	$	18,448		$	(83,070	)	$	102,525		$	39,025
FASB ASU 2016-13 adoption adjustment												(984	)		(984	)
Net income		-		-		-			-			1,140			1,140
Dividends paid ($0.24 per share)		-		-		-			-			(1,346	)		(1,346	)
Restricted stock granted		3,868		-		-			-			-			-
Stock compensation expense		-		-		40			-			-			40
Other comprehensive loss, net		-		-		-			3,248			-			3,248
Balance, March 31, 2023		5,607,438	$	1,122	$	18,488		$	(79,822	)	$	101,335		$	41,123
Net income		-		-		-			-			300			300
Dividends paid ($0.16 per share)		-		-		-			-			(898	)		(898	)
Restricted stock granted		9,000		1		(1	)		-			-			-
Stock compensation expense		-		-		32			-			-			32
Other comprehensive loss, net		-		-		-			(416	)		-			(416	)
Balance, June 30, 2023		5,616,438	$	1,123	$	18,519		$	(80,238	)	$	100,737		$	40,141
Net income		-		-		-			-			1,207			1,207
Dividends paid ($0.16 per share)		-		-		-			-			(899	)		(899	)
Stock compensation expense		-		-		35			-			-			35
Other comprehensive income, net		-		-		-			(6,139	)		-			(6,139	)
Balance, September 30, 2023		5,616,438	$	1,123	$	18,554		$	(86,377	)	$	101,045		$	34,345

								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			Income (Loss)			Earnings			Total
Balance, January 1, 2022		5,595,320	$	1,120	$	18,293		$	(11,795	)	$	98,282		$	105,900
Net income		-		-		-			-			2,036			2,036
Dividends paid ($0.24 per share)		-		-		-			-			(1,343	)		(1,343	)
Stock compensation expense		-		-		39			-			-			39
Other comprehensive loss, net		-		-		-			(43,682	)		-			(43,682	)
Balance, March 31, 2022		5,595,320	$	1,120	$	18,332		$	(55,477	)	$	98,975		$	62,950
Net income		-		-		-			-			2,541			2,541
Dividends paid ($0.24 per share)		-		-		-			-			(1,345	)		(1,345	)
Restricted stock granted		8,250		1		(1	)		-			-			-
Stock compensation expense		-		-		39			-			-			39
Other comprehensive income, net		-		-		-			(38,259	)		-			(38,259	)
Balance, June 30, 2022		5,603,570		1,121		18,370			(93,736	)		100,171			25,926
Net income		-		-		-			-			2,580			2,580
Dividends paid ($0.24 per share)		-		-		-			-			(1,345	)		(1,345	)
Stock compensation expense		-		-		39			-			-			39
Other comprehensive loss, net		-		-		-			5,437			-			5,437
Balance, September 30, 2022		5,603,570	$	1,121	$	18,409		$	(88,299	)	$	101,406		$	32,637

29

  

Note 12. Fair Value of Financial Instruments

(in thousands)

The fair value topic of the ASC establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. This topic clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. This topic also requires disclosure about how fair value was determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

Level 1	Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2	Inputs other than quoted prices in active markets for identical assets and liabilities included in Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active; or
Level 3	Unobservable inputs for an asset or liability, such as discounted cash flow models or valuations.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2023:

	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Derivative instruments	$	-	$	641	$	-	$	641
Securities available-for-sale
Mortgage-backed securities		-		85,949		-		85,949
State, county and municipal		-		97,162		-		97,162
Other securities		-		424		-		424
Total	$	-	$	184,176	$	-	$	184,176

30

 

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2022:

	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Securities available-for-sale
Mortgage-backed securities	$	-	$	96,972	$	-	$	96,972
State, county and municipal		-		103,913		-		103,913
Other securities		-		437		-		437
Total	$	-	$	201,322	$	-	$	201,322

The Company recorded no gains or losses in earnings for the nine month period ended September 30, 2023 or year ended December 31, 2022 that were attributable to the change in unrealized gains or losses relating to assets still held at the reporting date.

Loans Individually Evaluated For Impairment

Loans considered individually evaluated are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to, equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on management’s historical knowledge, changes in market conditions from the time of valuation and management knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified Level 3. The unobservable inputs may vary depending on the individual assets with the fair value of real estate based on appraised value being the predominant approach. The Company reviews the certified appraisals for appropriateness and adjusts the value downward to consider selling, closing and liquidation costs, which typically approximates 25% of the appraised value. Individually evaluated loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified.

Other real estate owned

OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ACL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically approximate 25% of the appraised value.

31

 

The following tables provide the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the balance sheets as of the dates presented and the level within the fair value hierarchy each is classified:

	September 30, 2023
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Loans individually evaluated for impairment	$	-	$	-	$	2,483	$	2,483
Total	$	-	$	-	$	2,483	$	2,483

	December 31, 2022
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Loans individually evaluated for impairment	$	-	$	-	$	2,074	$	2,074
Total	$	-	$	-	$	2,074	$	2,074

Individually evaluated loans, whose fair value was remeasured during the period, with a carrying value of $2,641 and $2,190, had an allocated ACL of $158 and $116 at September 30, 2023 and December 31, 2022, respectively. The allocated allowance is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

After monitoring the carrying amounts for subsequent declines or impairments after foreclosure, management determined that no fair value adjustment to OREO was necessary during the three- and nine-month period ended September 30, 2023 and the year ended December 31, 2022, respectively.

32

 

The financial instruments topic of the ASC requires disclosure of financial instruments’ fair values, as well as the methodology and significant assumptions used in estimating fair values. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The financial instruments topic of the ASC excludes certain financial instruments from its disclosure requirements. The following represents the carrying value and estimated fair value of the Company’s financial instruments at September 30, 2023:

			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
September 30, 2023	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	14,061	$	14,061	$	-	$	-	$	14,061
Interest bearing deposits with banks		130,320		130,320		-		-		130,320
Securities held-to-maturity		392,133		-		338,863		-		338,863
Securities available-for-sale		183,535		-		183,535		-		183,535
Net LHFI		580,848		-		-		546,924		546,924
Derivative instruments		641		-		641		-		641
Financial liabilities
Deposits	$	1,194,697	$	958,179	$	212,108	$	-	$	1,170,287
Securities sold under agreement to repurchase		151,089		151,089		-		-		151,089
Borrowings on secured line of credit		18,000		18,000		-		-		18,000

33

 

The following represents the carrying value and estimated fair value of the Company’s financial instruments at December 31, 2022:

			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
December 31, 2022	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	26,948	$	26,948	$	-	$	-	$	26,948
Interest bearing deposits with banks		1,646		1,646		-		-		1,646
Securities held-to-maturity		406,590		-		375,292		-		375,292
Securities available-for-sale		201,322		-		201,322		-		201,322
Net LHFI		580,327		-		-		541,173		541,173
Financial liabilities
Deposits	$	1,126,402	$	947,479	$	178,902	$	-	$	1,126,381
Securities sold under agreement to repurchase		127,574		127,574		-		-		127,574
Borrowings on secured line of credit		18,000		18,000		-		-		18,000

34

  

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

(in thousands, except share and per share data)

FORWARD-LOOKING STATEMENTS

In addition to historical information, this Quarterly Report on Form 10-Q (the “Quarterly Report”) contains statements that constitute forward‑looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are based on management's beliefs, plans, expectations and assumptions and on information currently available to management. The words “may,” “should,” “expect,” “anticipate,” “intend,” “plan,” “continue,” “believe,” “seek,” “estimate” and similar expressions used in this Quarterly Report that do not relate to historical facts are intended to identify forward‑looking statements. These statements appear in a number of places in this Quarterly Report. The Company notes that a variety of factors could cause the actual results or experience to differ materially from the anticipated results or other expectations described or implied by such forward-looking statements.

The risks and uncertainties that may affect the operation, performance, development and results of the business of Citizens Holding Company (the “Company”) and the Company’s wholly owned subsidiary, The Citizens Bank of Philadelphia, Mississippi (the “Bank” and collectively with the Company, the “Company”), include, but are not limited to, the following:

● expectations about the movement of interest rates, including actions that may be taken by the Federal Reserve Board in response to changing economic conditions;

● adverse changes in asset quality and loan demand, and the potential insufficiency of the ACL and our ability to foreclose on delinquent mortgages;

● the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the Company operates;

● natural disasters, civil unrest, epidemics and other catastrophic events in the Company’s geographic area;

● the impact of increasing inflation rates on the general economic, market or business conditions;

● extensive regulation, changes in the legislative and regulatory environment that negatively impact the Company and the Bank through increased operating expenses and the potential for regulatory enforcement actions, claims, or litigation;

● increased competition from other financial institutions, in particular with respect to deposits, and the risk of failure to achieve our business strategies;

● events affecting our business operations, including the effectiveness of our risk management framework, the accuracy of our estimates, our reliance on third party vendors, the risk of security breaches and potential fraud, and the impact of technological advances;

● climate change and societal responses to climate change could adversely affect the Company’s business and results of operations, including indirectly through impact to its customers;

● our ability to maintain sufficient capital and to raise additional capital when needed;

● our ability to maintain adequate liquidity to conduct business and meet our obligations;

● events affecting our ability to compete effectively and achieve our strategies, such as the risk of failure to achieve the revenue increases expected to result from our acquisitions, branch additions and in new product and service offerings, our ability to control expenses and our ability to attract and retain skilled people;

35

● events that adversely affect our reputation, and the resulting potential adverse impact on our business operations;

● increased cybersecurity risk, including network breaches, business disruptions or financial losses;

● risks arising from owning our common stock, such as the volatility and trading volume, our ability to pay dividends, the regulatory limitations on stock ownership, and provisions in our governing documents that may make it more difficult for another party to obtain control of us;

● risks associated with national and global events, such as the conflict between Russia and Ukraine and supply chain disruptions;

● risks associated with the failures of Silicon Valley Bank, Signature Bank and First Republic Bank, which have resulted in significant market volatility and less confidence in depository institutions;

● internal and external factors affecting net interest margin; and

● other risks detailed from time-to-time in the Company’s filings with the Securities and Exchange Commission.

Except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statements subsequent to the date of this Quarterly Report, or if earlier, the date on which such statements were made.

Management’s discussion and analysis is intended to provide greater insight into the results of operations and the financial condition of the Company. The following discussion should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this Quarterly Report. All dollar amounts appearing in this section of our Quarterly Report are in thousands unless otherwise noted or the context otherwise requires.

OVERVIEW

The Company is a one-bank holding company incorporated under the laws of the State of Mississippi on February 16, 1982. The Company is the sole shareholder of the Bank. The Company does not have any direct subsidiaries other than the Bank.

The Bank was opened on February 8, 1908, as The First National Bank of Philadelphia. In 1917, the Bank surrendered its national charter and obtained a state charter, at which time the name of the Bank was changed to The Citizens Bank of Philadelphia, Mississippi. At September 30, 2023, the Bank was the largest bank headquartered in Neshoba County, Mississippi, with total assets of $1,413,219 and total deposits of $1,194,636. All significant intercompany transactions have been eliminated in consolidation. The principal executive offices of both the Company and the Bank are located at 521 Main Street, Philadelphia, Mississippi 39350, and the main telephone number is (601) 656-4692. All references hereinafter to the activities or operations of the Company reflect the Company’s activities or operations through the Bank.

36

CRITICAL ACCOUNTING POLICIES

For an overview of the Company’s critical accounting policies, see the section captioned “Critical Accounting Policies” included in Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, of the Company’s 2022 Annual Report. Additionally, as described more fully in our unaudited financial statements in Part I of this Quarterly report, especially Note 1, Impact of Recently-Issued Accounting Standards and Pronouncements and Note 8, ACL on LHFI, on January 1, 2023, the Company adopted ASC 326. This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit.

LIQUIDITY

The Company has an asset and liability management program that assists management in maintaining net interest margins during times of both rising and falling interest rates and in maintaining sufficient liquidity. A measurement of liquidity is the ratio of net cash, short-term investments and marketable assets divided by net deposits and short-term liabilities. This measurement for liquidity of the Company at September 30, 2023, was 22.58% and at December 31, 2022, was 14.58%. The increase was due to an increase in interest bearing cash and cash equivalents partially offset by an decrease in the fair market value of investment securities as of September 30, 2023. Management believes it maintains adequate liquidity for the Company’s current needs.

The Company’s primary source of liquidity is customer deposits, which were $1,194,697 at September 30, 2023, and $1,126,402 at December 31, 2022. Other sources of liquidity include investment securities, the Company’s line of credit with the Federal Home Loan Bank (“FHLB”), the Company’s secured line of credit with First Horizon Bank (“FHN”), the Federal Reserve Bank Term Funding Program (“BTFP”) and federal funds lines with correspondent banks. The Company had $183,535 invested in available-for-sale investment securities at September 30, 2023, and $201,322 at December 31, 2022. The decrease in securities available-for-sale is the result of paydowns on investment securities coupled with a decrease in the fair market value of investment securities.

37

The Company also had $130,320 in interest bearing deposits at other banks at September 30, 2023 and $1,646 at December 31, 2022. The Company had secured and unsecured federal funds lines with correspondent banks in the amount of $50,000 at September 30, 2023 and $45,000 at December 31, 2022. In addition, the Company has the ability to draw on its line of credit with the FHLB and FHN. At September 30, 2023, the Company had unused and available $189,165 of its line of credit with the FHLB and at December 31, 2022, the Company had unused and available $160,488 of its line of credit with the FHLB. The increase in the amount available under the Company’s line of credit with the FHLB from the end of 2022 to September 30, 2023, was the result of an increase in the amount of loans eligible for the collateral pool securing the Company’s line of credit with the FHLB. In addition to the line of credit previously mentioned with the FHLB that is secured by pledged loans, the Company can also pledge investment securities at their current face value, less a predetermined discount amount, typically between 3% to 10%. This is similar to the BTFP except the Company can structure the terms of the line of credit with the FHLB and the BTFP is a one-year line of credit secured by investment securities at par. The Company has approximately $132,712 and $133,033 of unpledged securities at September 30, 2023 and December 31, 2022, respectively. The secured line of credit with FHN was originated on June 9, 2021. At September 30, 2023, the Company had unused and available $2,000 of its secured line of credit with FHN. The Company had federal funds purchased of $-0- as of September 30, 2023 and December 31, 2022. The Company may purchase federal funds from correspondent banks on a temporary basis to meet short-term funding needs.

When the Company has more funds than it needs for its short-term liquidity needs, the Company increases its investment portfolio, increases the balances in interest bearing due from bank accounts or sells federal funds. It is management’s policy to maintain an adequate portion of its portfolio of assets and liabilities on a short-term basis to ensure rate flexibility and to meet loan funding and liquidity needs. When deposits decline or do not grow sufficiently to fund loan demand, management will seek funding either through federal funds purchased or advances from the FHLB.

The Company utilizes derivative financial instruments, primarily interest rate swaps, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. To mitigate the interest rate risk associated with certain customer transactions, the Company enters into an offsetting derivative contract position with other financial institutions. At September 30, 2023 and December 31, 2022, the Company had notional amounts of $66,600 and -0-, respectively, on interest rate swaps with other financial institutions to mitigate the Company’s rate exposure on certain fixed rate securities.

For more information about the Company’s derivatives, see Note 9, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company.

CAPITAL RESOURCES

Total shareholders’ equity was $34,345 at September 30, 2023, as compared to $39,025 at December 31, 2022. The decrease is a result of a change in AOCI caused by an increase in the medium-term interest rates that has occurred since December 31, 2022. To help manage the AOCI volatility, the Company transferred securities to held-to-maturity during the third quarter 2022 to help further mitigate any future negative impacts on shareholders’ equity that could result from continued interest rate hikes. The unrealized loss that was frozen in AOCI at the time of the transfer will be amortized out of AOCI back into shareholders’ equity over the remaining life of the securities. Additionally, as noted in the Liquidity section of Item 2. of this Quarterly Report, the Company has sufficient liquidity options available if the need for short-term funds arises.

38

The Company paid aggregate cash dividends in the amount of $3,143, or $0.56 per share, during the nine-month period ended September 30, 2023 compared to $4,033, or $0.72 per share, for the same period in 2022.

Quantitative measures established by federal regulations to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of Total and Tier 1 capital (primarily common stock and retained earnings, less goodwill) to risk weighted assets, and of Tier 1 capital to average assets. Management believes that as of September 30, 2023, the Company and Bank meet all capital adequacy requirements to which they are subject and according to these requirements the Company and Bank are considered to be well capitalized.

											Minimum Capital
						Minimum Capital					Requirement to be
						Requirement to be					Adequately
	Actual					Well Capitalized					Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio
September 30, 2023
Citizens Holding Company
Tier 1 leverage ratio	$	108,184		7.83	%	$	69,124		5.00	%	$	55,299		4.00	%
Common Equity tier 1 capital ratio		108,184		7.83	%		89,861		6.50	%		62,212		4.50	%
Tier 1 risk-based capital ratio		108,184		13.06	%		66,268		8.00	%		49,701		6.00	%
Total risk-based capital ratio		114,746		13.85	%		82,835		10.00	%		66,268		8.00	%
The Citizens Bank of Philadelphia
Tier 1 leverage ratio	$	125,452		9.08	%	$	69,093		5.00	%	$	55,274		4.00	%
Common Equity tier 1 capital ratio		125,452		9.08	%		89,821		6.50	%		62,184		4.50	%
Tier 1 risk-based capital ratio		125,452		15.16	%		66,206		8.00	%		49,655		6.00	%
Total risk-based capital ratio		132,015		15.95	%		82,758		10.00	%		66,206		8.00	%
December 31, 2022
Citizens Holding Company
Tier 1 leverage ratio	$	108,756		7.96	%	$	68,352		5.00	%	$	54,682		4.00	%
Common Equity tier 1 capital ratio		108,756		7.96	%		88,858		6.50	%		61,517		4.50	%
Tier 1 risk-based capital ratio		108,756		13.19	%		65,951		8.00	%		49,463		6.00	%
Total risk-based capital ratio		114,020		13.83	%		82,438		10.00	%		65,951		8.00	%
The Citizens Bank of Philadelphia
Tier 1 leverage ratio	$	126,105		9.23	%	$	68,333		5.00	%	$	54,667		4.00	%
Common Equity tier 1 capital ratio		126,105		9.23	%		88,833		6.50	%		61,500		4.50	%
Tier 1 risk-based capital ratio		126,105		15.34	%		65,759		8.00	%		49,320		6.00	%
Total risk-based capital ratio		131,370		15.98	%		82,199		10.00	%		65,759		8.00	%

The Dodd-Frank Act requires the Federal Reserve Bank (“FRB”), the Office of the Comptroller of the Currency (“OCC”) and the Federal Deposit Insurance Company (“FDIC”) to adopt regulations imposing a continuing “floor” on the risk based capital requirements. In December 2010, the Basel Committee released a final framework for a strengthened set of capital requirements, known as “Basel III”. In early July 2013, each of the U.S. federal banking agencies adopted final rules relevant to us: (1) the Basel III regulatory capital reforms; and (2) the "standardized approach of Basel II for non-core banks and bank holding companies”, such as the Bank and the Company. The capital framework under Basel III replaced the existing regulatory capital rules for all banks, savings associations and U.S. bank holding companies with greater than $500 million in total assets, and all savings and loan holding companies.

39

Beginning January 1, 2015, the Company and the Bank began to comply with the final Basel III rules, which became effective on January 1, 2019. Among other things, the final Basel III rules impact regulatory capital ratios of banking organizations in the following manner:

● Create a requirement to maintain a ratio of common equity Tier 1 capital to total risk-weighted assets of not less than 4.5%;

● Increase the minimum leverage capital ratio to 4% for all banking organizations (currently 3% for certain banking organizations);

● Increase the minimum Tier 1 risk-based capital ratio from 4% to 6%; and

● Maintain the minimum total risk-based capital ratio at 8%.

In addition, the final Basel III rules subject banking organizations to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization does not maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of its total risk-weighted assets. The effect of the capital conservation buffer increases the minimum common equity Tier 1 capital ratio to 7%, the minimum Tier 1 risk-based capital ratio to 8.5% and the minimum total risk-based capital ratio to 10.5% for banking organizations seeking to avoid the limitations on capital distributions and discretionary bonus payments to executive officers.

The final Basel III rules also changed the capital categories for insured depository institutions for purposes of prompt corrective action. Under the final rules, to be well capitalized, an insured depository institution must maintain a minimum common equity Tier 1 capital ratio of at least 6.5%, a Tier 1 risk-based capital ratio of at least 8%, a total risk-based capital ratio of at least 10.0%, and a leverage capital ratio of at least 5%. In addition, the final Basel III rules established more conservative standards for including an instrument in regulatory capital and imposed certain deductions from and adjustments to the measure of common equity Tier 1 capital.

Management believes that, as of September 30, 2023, the Company and the Bank met all capital adequacy requirements under Basel III.

40

RESULTS OF OPERATIONS

The following table sets forth for the periods indicated, certain items in the consolidated statements of income of the Company and the related changes between those periods:

	For the Three Months					For the Nine Months
	Ended September 30,					Ended September 30,
	2023		2022			2023		2022
Interest Income	$	12,819	$	10,122		$	35,010	$	28,736
Interest Expense		5,387		1,073			12,486		2,637
Net Interest Income		7,432		9,049			22,524		26,099
PCL		98		(53	)		562		96
Net Interest Income After PCL		7,334		9,102			21,962		26,003
Other Income		3,205		2,877			7,829		8,173
Other Expense		9,084		8,936			26,821		25,669
Income Before Income Taxes		1,455		3,043			2,970		8,507
Income taxes		248		463			323		1,350
Net Income	$	1,207	$	2,580		$	2,647	$	7,157
Net Income Per share - Basic	$	0.22	$	0.46		$	0.47	$	1.28
Net Income Per Share-Diluted	$	0.22	$	0.46		$	0.47	$	1.28

See Note 3 to the Company’s Consolidated Financial Statements for an explanation regarding the Company’s calculation of Net Income Per Share - basic and - diluted.

Annualized return on average equity (“ROE”) was 12.21% for the three months ended September 30, 2023, and 13.36% for the corresponding period in 2022. Annualized ROE was 8.91% for the nine months ended September 30, 2023, and 12.12% for the corresponding period in 2022. The decrease in ROE for the three and nine months ended September 30, 2023 compared to the same period in 2022 was primarily the result of a decrease in net income.

Book value per share decreased to $6.13 at September 30, 2023, compared to $6.97 at December 31, 2022. The decrease in book value per share is directly attributable to the decrease in shareholders’ equity resulting from the increase in AOCI caused by the increase in medium-term interest rates. Average assets for the nine months ended September 30, 2023 were $1,334,768 compared to $1,343,234 for the year ended December 31, 2022.

NET INTEREST INCOME / NET INTEREST MARGIN (“NIM”)

The main component of the Company’s earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid for deposits and borrowed funds. The net interest margin is net interest income expressed as a percentage of average earning assets. The primary concerns in managing net interest income are the volume, mix and repricing of assets and liabilities.

Net interest income was $7,432 and $22,524 for the three and nine months ended September 30, 2023 as compared to $9,049 and $26,099 for the same respective time periods in 2022.

41

The annualized net interest margin was 2.40% for the three months ended September 30, 2023, compared to 2.90% for the corresponding period of 2022. Additionally, the annualized net interest margin was 2.49% for the nine months ended September 30, 2023 and 2.79% for the corresponding period of 2022. The decrease in net interest margin for the three and nine months ended September 30, 2023, when compared to the same periods in 2022, was mainly due to rising funding costs during late 2022 and 2023. In addition, the shift from non-interest bearing deposits to higher interest-bearing deposits as of September 30, 2023 increased the cost of funds to 210 and 167 basis point (“bps”) for the three and nine months ended September 30, 2023 compared to 45 bps and 37 bps for the three and nine months ended September 30, 2022, respectively. Interest expense increased for the three and nine months ended September 30, 2023 by $4,313, or 402.05%, and 9,848, or 373.49%, respectively, when compared to the same period a year ago. Management expects continued pressure on NIM throughout 2023 as deposit competition remains tight.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:

TABLE 1 - AVERAGE BALANCE SHEETS AND INTEREST RATES

	Three Months Ended September 30,
	Average Balance				Income/Expense				Average Yield/Rate
	2023		2022		2023		2022		2023			2022
Loans:
LHFI(1)	$	582,947	$	582,989	$	8,599	$	6,883		5.90	%		4.72	%
Investment Securities
Taxable		428,542		474,032		2,324		2,131		2.17	%		1.80	%
Tax-exempt		201,417		215,825		1,321		1,320		2.62	%		2.45	%
Total Investment Securities		629,959		689,857		3,645		3,451		2.31	%		2.00	%
Federal Funds Sold and Other		71,477		15,627		866		73		4.85	%		1.87	%
Total Interest Earning Assets(1)(2)		1,284,383		1,288,474		13,110		10,407		4.08	%		3.23	%
Non-Earning Assets		79,229		69,953
Total Assets	$	1,363,612	$	1,358,427
Deposits:
Interest-bearing Demand Deposits (3)	$	524,089	$	479,234	$	1,789	$	139		1.37	%		0.12	%
Savings		117,919		135,260		91		34		0.31	%		0.10	%
Time		224,389		195,438		1,601		323		2.85	%		0.66	%
Total Deposits		866,396		809,932		3,481		496		1.61	%		0.24	%
Borrowed Funds
Short-term Borrowings		142,343		132,430		1,499		323		4.21	%		0.98	%
Long-term Borrowings		18,000		18,000		406		254		9.02	%		5.64	%
Total Borrowed Funds		160,343		150,430		1,905		577		4.75	%		1.53	%
Total Interest-Bearing Liabilities (3)		1,026,739		960,362		5,386		1,073		2.10	%		0.45	%
Non-Interest Bearing Liabilities
Demand Deposits		282,217		309,913
Other Liabilities		-36,463		10,931
Shareholders' Equity		91,120		77,221
Total Liabilities and Shareholders' Equity	$	1,363,612	$	1,358,427
Interest Rate Spread										1.98	%		2.78	%
Net Interest Margin					$	7,724	$	9,334		2.40	%		2.90	%
Less
Tax Equivalent Adjustment						292		285
Net Interest Income					$	7,432	$	9,049

42

	Nine Months Ended September 30,
	Average Balance				Income/Expense				Average Yield/Rate
	2023		2022		2023		2022		2023			2022
Loans:
Loans, net of unearned(1)	$	576,671	$	583,859	$	23,505	$	19,976		5.43	%		4.56	%
Investment Securities
Taxable		436,146		470,223		6,892		5,729		2.11	%		1.62	%
Tax-exempt		201,899		213,708		3,989		3,732		2.63	%		2.33	%
Total Investment Securities		638,045		683,931		10,881		9,461		2.27	%		1.84	%
Federal Funds Sold and Other		40,272		23,621		1,502		123		4.97	%		0.69	%
Total Interest Earning Assets(1)(2)		1,254,988		1,291,411		35,888		29,560		3.81	%		3.05	%
Non-Earning Assets		79,780		57,163
Total Assets	$	1,334,768	$	1,348,574
Deposits:
Interest-bearing Demand Deposits (3)	$	514,720	$	482,405	$	3,959	$	534		1.03	%		0.15	%
Savings		122,780		133,263		260		98		0.28	%		0.10	%
Time		202,773		205,661		3,532		948		2.32	%		0.61	%
Total Deposits		840,273		821,329		7,751		1,580		1.23	%		0.26	%
Borrowed Funds
Short-term Borrowings		136,787		112,723		3,635		466		3.54	%		0.55	%
Long-term Borrowings		18,000		18,000		1,099		591		8.14	%		4.38	%
Total Borrowed Funds		154,787		130,723		4,734		1,057		4.08	%		1.08	%
Total Interest-Bearing Liabilities (3)		995,060		952,052		12,485		2,637		1.67	%		0.37	%
Non-Interest Bearing Liabilities
Demand Deposits		285,687		305,374
Other Liabilities		-2,980		12,438
Shareholders' Equity		57,001		78,710
Total Liabilities and Shareholders' Equity	$	1,334,768	$	1,348,574
Interest Rate Spread										2.14	%		2.68	%
Net Interest Margin					$	23,403	$	26,923		2.49	%		2.79	%
Less
Tax Equivalent Adjustment						879		824
Net Interest Income					$	22,524	$	26,099

⁽¹⁾ Overdrafts, while not considered an earning asset, are included in Loans, net of unearned in the average volume calculation due to the immaterial impact on the yield.

⁽²⁾ Earnings Assets in the table above includes the dividend paying stock of the Federal Home Loan Bank.

⁽³⁾ Demand deposits are not included in the average volume calculation as they are not interest bearing liabilities. They are included within the non-interest bearing liabilities section above.

43

The average balances of nonaccruing assets are included in the tables above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 21% and a state tax rate of 3.95%, which is net of federal tax benefit.

Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes in volume, mix and pricing decisions. External factors include changes in market interest rates, competition and the shape of the interest rate yield curve. For the three and nine months ended September 30, 2023, rapidly increasing deposit costs have been the larger driver of decreased profitability. Management believes net interest margin may contract some more in the fourth quarter of 2023. Management remains focused on loan growth to help offset the increased funding costs.

The following table sets forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the three and nine months ended September 30, 2023 compared to the same respective periods in 2022:

TABLE 2 - VOLUME/RATE ANALYSIS
(in thousands)
	Three Months Ended September 30, 2023
	2023 Change from 2022
	Volume			Rate			Total
INTEREST INCOME
LHFI	$	(1	)	$	1,717		$	1,716
Taxable Securities		(204	)		397			193
Non-Taxable Securities		(88	)		89			1
Federal Funds Sold and Other		261			532			793
TOTAL INTEREST INCOME	$	(32	)	$	2,735		$	2,703
INTEREST EXPENSE
Interest-bearing demand deposits	$	13		$	1,637		$	1,650
Savings Deposits		(4	)		61			57
Time Deposits		48			1,230			1,278
Short-term borrowings		24			1,152			1,176
Long-term borrowings		-			152			152
TOTAL INTEREST EXPENSE	$	81		$	4,232		$	4,313
NET INTEREST INCOME	$	(113	)	$	(1,497	)	$	(1,610	)

44

	Nine Months Ended September 30, 2023
	2023 Change from 2022
	Volume			Rate			Total
INTEREST INCOME
Loans	$	(246	)	$	3,775		$	3,529
Taxable Securities		(415	)		1,578			1,163
Non-Taxable Securities		(206	)		463			257
Federal Funds Sold and Other		87			1,292			1,379
TOTAL INTEREST INCOME	$	(781	)	$	7,109		$	6,328
INTEREST EXPENSE
Interest-bearing demand deposits	$	36		$	3,389		$	3,425
Savings Deposits		(8	)		170			162
Time Deposits		(13	)		2,597			2,584
Short-term borrowings		99			3,070			3,169
Long-term borrowings		-			508			508
TOTAL INTEREST EXPENSE	$	114		$	9,734		$	9,848
NET INTEREST INCOME	$	(895	)	$	(2,625	)	$	(3,520	)

CREDIT LOSS EXPERIENCE

As a natural corollary to the Company’s lending activities, some loan losses are to be expected. The risk of loss varies with the type of loan being made and the overall creditworthiness of the borrower over the term of the loan. The degree of perceived risk is taken into account in establishing the structure of, and interest rates and security for, specific loans and for various types of loans. The Company attempts to minimize its credit risk exposure by use of thorough loan application and approval procedures.

The Company maintains a program of systematic review of its existing loans. Loans are graded for their overall quality. Those loans, which management determines require further monitoring and supervision, are segregated and reviewed on a regular basis. Significant problem loans are reviewed monthly by the Company’s management and Board of Directors.

The Company charges off that portion of any loan that the Company’s management and Board of Directors has determined to be a loss. A loan is generally considered by management to represent a loss, in whole or in part, when exposure beyond the collateral value is apparent, servicing of the unsecured portion has been discontinued or collection is not anticipated based on the borrower's financial condition. The general economic conditions in the borrower’s industry influence this determination. The principal amount of any loan that is declared a loss is charged against the Company’s ACL.

45

The Company’s ACL is designed to provide for loan losses that can be reasonably anticipated. The ACL is established through charges to operating expenses in the form of provisions for credit losses. Actual loan losses or recoveries are charged or credited to the ACL. Management determines the amount of the allowance, and the Board of Directors reviews and approves the ACL. Among the factors considered in determining the ACL are the current financial condition of the Company’s borrowers and the value of security, if any, for their loans. Estimates of future economic conditions and their impact on various industries and individual borrowers are also taken into consideration, as are the Company’s historical loan loss experience and reports of banking regulatory authorities. As these estimates, factors and evaluations are primarily judgmental, no assurance can be given as to whether the Company will sustain loan losses in excess or below its allowance or that subsequent evaluation of the loan portfolio may not require material increases or decreases in such allowance.

The following table summarizes the Company’s ACL for the dates indicated:

	Quarter Ended			Year Ended			Amount of		Percent of
	September 30,			December 31,			Increase		Increase
	2023			2022			(Decrease)		(Decrease)
BALANCES:
Gross loans	$	587,238		$	585,591		$	1,647		0.28	%
ACL		6,390			5,264			1,126		21.39	%
Nonaccrual loans		3,009			2,988			21		0.70	%
Ratios:
ACL to gross loans		1.09	%		0.90	%
Net loans recovered to ACL(1)		(1.11	%)		(11.91	%)

(1) Quarter ended amount annualized.

The PCL for the three months ended September 30, 2023 was $98. The PCL was primarily driven by an increase in qualitative factor adjustments due to continued inflationary risk concerns in both the local and national economy and an increase in loan balances of $12,504 during the quarter. The Company’s model used to calculate the PCL is described in depth in Note 8 of the Consolidated Financial Statements. The ACL to LHFI was 1.09% and 0.88% at September 30, 2023 and 2022, respectively, and 0.90% at December 31, 2022 representing a level management considers commensurate with the present risk in the loan portfolio.

For the three months ended September 30, 2023, net loan losses recovered to the ACL totaled $112, an increase of $37 in net recoveries from the $75 in net recoveries in the same period in 2022. For the nine months ended September 30, 2023, net loan losses recovered to the allowance for loan losses totaled $175, a decrease of $284 in net recoveries from $459 in the same period in 2022.

Management reviews quarterly with the Company’s Board of Directors the adequacy of the ACL. The ACL is adjusted when specific items reflect a need for such an adjustment. Management believes that there were no material loan losses during the three and nine months ended September 30, 2023 that have not been charged off or appropriately reserved for in the ACL. Management also believes that the Company’s ACL will be adequate to absorb probable losses inherent in the Company’s loan portfolio. However, it remains possible that additional PCL may be required.          

46

OTHER INCOME

Other income includes service charges on deposit accounts, wire transfer fees, safe deposit box rentals and other revenue not derived from interest on earning assets. Other income for the three months ended September 30, 2023 was $3,205, an increase of $328, or 11.40%, from $2,877 in the same period in 2022. Service charges on deposit accounts were $994 in the three months ended September 30, 2023, compared to $1,019 for the same period in 2022. Included in the service charges on deposit accounts line item for the three months ended September 30, 2023, overdraft income decreased by $47, or (6.28%) to $702, from the same period in 2022. Interchange fees which are included in the other service charges and fees line item on the Comprehensive Statements of Income decreased by $8, or 0.88%, to $904 for the three months ended September 30, 2023, compared to $912 for the same period in 2022. Other operating income not derived from service charges or fees increased $358, or 47.93% to $1,105 in the three months ended September 30, 2023, compared to $747 for the same period in 2022. This increase was primarily driven by two one-time events, including a gain on the sale of three loans of $488 and the gain on the sale of an ORE parcel of $100.

Other income for the nine months ended September 30, 2023 was $7,829, a decrease of $344, or (4.21%), from $8,173 in the same period in 2022. Service charges on deposit accounts were $2,798 in the nine months ended September 30, 2023, compared to $2,931 for the same period in 2022. Included in the service charges on deposit accounts line item for the nine months ended September 30, 2023, overdraft income decreased by $135, or (6.37%) to $1,984 from the same period in 2022. Interchange fees which are included in the other service charges and fees line item on the Comprehensive Statements of Income decreased by $34, or 1.21%, to $2,772 for the nine months ended September 30, 2023, compared to $2,806 for the same period in 2022. Other operating income not derived from service charges or fees decreased $195, or (9.69%) to $1,817 in the nine months ended September 30, 2023, compared to $2,012 for the same period in 2022. This decrease was primarily due to the decline in mortgage loan origination income due to increased mortgage interest rates. Mortgage loan origination income decreased for the nine months ended September 30, 2023 by $303, or (53.53%), to $263 compared to $566 for the same period in 2022.

The following is a detail of the other major income classifications that were included in other operating income on the income statement:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
Other income	2023		2022		2023		2022
BOLI Income	$	250	$	98	$	369	$	339
Mortgage Loan Origination Income		177		152		263		566
Gain on sale of OREO		107		5		93		86
Other Income		571		492		1,092		1,021
Total other income	$	1,105	$	747	$	1,817	$	2,012

47

OTHER EXPENSES

Other expenses include salaries and employee benefits, occupancy and equipment, and other operating expenses. Aggregate non-interest expenses for the three months ended September 30, 2023 and 2022 were $9,084 and $8,936, respectively, an increase of $148, or 1.66%. Salaries and benefits increased $149, or 3.31%, to $4,655 for the three months ended September 30, 2023 when compared to the same period in 2022. Occupancy expense decreased by $33, or (1.68%), to $1,935 for the three months ended September 30, 2023, compared to $1,968 for the same period of 2022. For the three months ended September 30, 2023, other expense increased $32, or 1.30% to $2,494 compared to $2,462 for the same period in 2022. The increase in other expense is primarily the result of an increase in professional fees coupled with check fraud losses of $109 that occurred during the third quarter of 2023 that are included in the Other expense line item on the Consolidated Statements of Income.

Aggregate non-interest expenses for the nine months ended September 30, 2023 and 2022 were $26,821 and $25,669, respectively, an increase of $1,152, or 4.49%. Salaries and benefits increased $703, or 5.26%, to $14,060 for the nine months ended September 30, 2023 when compared to the same period in 2022. Occupancy expense increased by $182, or 3.34%, to $5,636 for the nine months ended September 30, 2023, compared to $5,454 for the same period of 2022. For the nine months ended September 30, 2023, other expense increased $267, or 3.89% to $7,125 compared to $6,858 for the same period in 2022. The increase in other expense is primarily the result of an increase in professional fees coupled with check fraud losses of $297 that occurred during the first nine months of 2023 that are included in the Other expense line item on the Consolidated Statements of Income.

The following is a detail of the major expense classifications that make up the other expense line item in the income statement:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
Other Expense	2023		2022		2023		2022
Advertising	$	169	$	172	$	407	$	475
Office Supplies		266		284		745		743
Professional Fees		318		346		847		788
Technology expense		103		111		323		336
Postage and Freight		148		132		436		438
Loan Collection Expense		18		5		64		25
Regulatory and related expense		262		208		689		620
Debit Card/ATM expense		228		200		654		590
Write down on OREO		-		-		-		42
Travel and Convention		126		53		204		168
Other expenses		856		951		2,756		2,633
Total other expense	$	2,494	$	2,462	$	7,125	$	6,858

The Company’s efficiency ratio for the three and nine months ended September 30, 2023 was 83.69% and 87.41%, compared to 72.79% and 73.26% for the same period in 2022, respectively. The efficiency ratio is the ratio of non-interest expenses divided by the sum of net interest income (on a fully tax equivalent basis) and non-interest income.

48

BALANCE SHEET ANALYSIS

					Amount of			Percent of
	September 30,		December 31,		Increase			Increase
	2023		2022		(Decrease)			(Decrease)
Cash and due from banks	$	14,061	$	26,948	$	(12,887	)		(47.82	%)
Interest bearing deposits with other banks		130,320		1,646		128,674			7817.38	%
Investment securities held to maturity		392,133		406,590		(14,457	)		(3.56	%)
Investment securities available for sale		183,535		201,322		(17,787	)		(8.84	%)
Net LHFI		580,848		580,327		521			0.09	%
Total assets		1,414,010		1,324,003		90,007			6.80	%
Total deposits		1,194,697		1,126,402		68,295			6.06	%
Total shareholders' equity		34,345		39,025		(4,680	)		(11.99	%)

CASH AND CASH EQUIVALENTS

Cash and due from banks, which consist of cash, balances at correspondent banks and items in process of collection, balance at September 30, 2023 was $14,061, which was a decrease of $12,887 from the balance of $26,948 at December 31, 2022. Interest bearing deposits with other banks increased by $128,674, or (7,817.38%), to $130,320 at September 30, 2023 compared to $1,646 at December 31, 2022.

INVESTMENT SECURITIES

The Company’s investment securities portfolio primarily consists of United States agency debentures, mortgage-backed securities and obligations of states, counties and municipalities. The Company’s investments securities portfolio at September 30, 2023 decreased by $23,739, or 3.66%, to $625,312 from $649,051 at December 31, 2022 when comparing the amortized cost of the Company’s investments securities. The decrease is primarily a result of the mortgage-backed securities portfolio monthly paydowns.

LHFI

The Company’s gross loan balance increased by $1,647, or 0.28%, during the nine months ended September 30, 2023, to $587,238 from $585,591 at December 31, 2022. The year-to-date loan growth primarily reflects new loans in excess of paydown activity. No material changes were made to the loan products offered by the Company during this period.

49

DEPOSITS

The following table shows the balance and percentage change in the various deposits:

					Amount of			Percent of
	September 30,		December 31,		Increase			Increase
	2023		2022		(Decrease)			(Decrease)
Noninterest-Bearing Deposits	$	277,949	$	299,112	$	(21,163	)		(7.08%	)
Interest-Bearing Deposits		562,712		515,337		47,375			9.19	%
Savings Deposits		117,518		133,030		(15,512	)		(11.66%	)
Certificates of Deposit		236,518		178,923		57,595			32.19	%
Total deposits	$	1,194,697	$	1,126,402	$	68,295			6.06	%

All deposit accounts except for noninterest-bearing deposits and savings deposits increased during the nine months ended September 30, 2023. The increase in deposit accounts is directly attributable to customers moving noninterest-bearing deposits to certificates of deposits and interest-bearing deposits due to the current rate environment. Management continually monitors the interest rates on time deposit products to ensure that the Company is managing liquidity in line with our asset and liability management objectives. These rate adjustments impact deposit balances.

OFF-BALANCE SHEET ARRANGEMENTS

Please refer to Note 2 to the Consolidated Financial Statements included in this Quarterly Report for a discussion of the nature and extent of the Company’s off-balance sheet arrangements, which consist solely of commitments to fund loans and letters of credit.

ITEM 4.  CONTROLS AND PROCEDURES.

The management of the Company, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive officer and principal financial officer have concluded that such disclosure controls and procedures were effective as of September 30, 2023 (the end of the period covered by this Quarterly Report).

There were no changes to the Company’s internal control over financial reporting that occurred in the three months ended September 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

50

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Company is a party to lawsuits and other claims that arise in the ordinary course of business, all of which are being vigorously contested. In the regular course of business, management evaluates estimated losses or costs related to litigation, and provisions are made for anticipated losses whenever management believes that such losses are probable and can be reasonably estimated. At the present time, management believes, based on the advice of legal counsel, that the final resolution of pending legal proceedings will not likely have a material impact on the Company’s consolidated financial condition or results of operations.

ITEM 1A. RISK FACTORS.

In evaluating an investment in our common stock, investors should consider carefully, among other things, the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, as well as the information contained in this Quarterly Report on Form 10-Q and our other reports and registration statements filed with the SEC.

Other than the risk factor set forth below, there has been no material change in the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

Risks Related to Recent Events Impacting the Financial Services Industry

The high-profile bank failures of Silicon Valley Bank and Signature Bank in March 2023 and First Republic Bank in May 2023 have generated significant market volatility among publicly traded bank holding companies and, in particular, regional banks. These market developments have negatively impacted customer confidence in the safety and soundness of regional banks. As a result, customers may choose to maintain deposits with larger financial institutions or invest in higher yielding short-term fixed income securities, all of which could materially adversely impact our liquidity, cost of funding, loan funding capacity, net interest margin, capital and results of operations. These events are occurring during a period of continued interest rate increases by the Federal Reserve which, among other things, have resulted in unrealized losses in longer-duration securities held by banks, increased competition for bank deposits and the possibility of an increase in the risk of a potential recession. These recent events have, and could continue to, adversely impact the market price and volatility of the Company's common stock.

These rapid bank failures have also highlighted risks associated with advances in technology that increase the speed at which information, concerns and rumors can spread through traditional and new media, and increase the speed at which deposits can be moved from bank to bank or outside the banking system, heightening liquidity concerns of traditional banks. While regulators and large banks have taken steps designed to increase liquidity at regional banks and strengthen depositor confidence in the broader banking industry, there can be no guarantee that these steps will stabilize the financial services industry and financial markets. In addition, regulators may adopt new regulations or increase FDIC insurance costs, which could increase our costs of doing business.

51

ITEM 6. EXHIBITS.

Exhibits

31(a)	Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31(b)	Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32(a)	Certification of the Chief Executive Officer pursuant to 18 U.S.C. § 1350.
32(b)	Certification of the Chief Financial Officer pursuant to 18 U.S.C. § 1350.
101	Financial Statements submitted in Inline XBRL format.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CITIZENS HOLDING COMPANY
BY:	/s/ Stacy M. Brantley
Stacy M. Brantley
President and Chief Executive Officer
(Principal Executive Officer)
BY:	/s/ Phillip R. Branch
Phillip R. Branch
Treasurer and Chief Financial Officer
(Principal Financial Officer and Chief Accounting Officer)
DATE: November 14, 2023

52

EX-31.A

EXHIBIT 31(a)

Certification of Chief Executive Officer

Pursuant to Rule 13a-14(a)/15d-14(a)

I, Stacy M. Brantley, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Citizens Holding Company;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:    November 14, 2023

/s/ Stacy M. Brantley

Stacy M. Brantley

President and Chief Executive Officer

EX-31.B

EXHIBIT 31(b)

Certification of Chief Financial Officer

Pursuant to Rule 13a-14(a)/15d-14(a)

I, Phillip R. Branch, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Citizens Holding Company;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:    November 14, 2023

/s/ Phillip R. Branch

Phillip R. Branch

Treasurer and Chief Financial Officer

EX-32.A

EXHIBIT 32(a)

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. § 1350

In connection with the Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 of Citizens Holding Company (the “Company”), as filed with the Securities Exchange Commission on the date hereof (the “Report”), I, Stacy M. Brantley, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  November 14, 2023	/s/ Stacy M. Brantley
	Stacy M. Brantley
	President and Chief Executive Officer

EX-32.B

EXHIBIT 32(b)

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. § 1350

In connection with the Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, of Citizens Holding Company (the “Company”), as filed with the Securities Exchange Commission on the date hereof (the “Report”), I, Phillip R. Branch, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  November 14, 2023	/s/ Phillip R. Branch
	Phillip R. Branch
	Treasurer and Chief Financial Officer

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2023	Nov. 10, 2023
Document Information [Line Items]
Entity Central Index Key	0001075706
Entity Registrant Name	CITIZENS HOLDING CO /MS/
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2023
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	001-15375
Entity Incorporation, State or Country Code	MS
Entity Tax Identification Number	64-0666512
Entity Address, Address Line One	521 Main Street
Entity Address, City or Town	Philadelphia
Entity Address, State or Province	MS
Entity Address, Postal Zip Code	39350
City Area Code	601
Local Phone Number	656-4692
Title of 12(b) Security	Common Stock, $0.20 par value
Trading Symbol	CIZN
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Emerging Growth Company	false
Entity Small Business	true
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		5,616,438

XML

Consolidated Statements of Financial Condition (Current Period Unaudited) - USD ($) $ in Thousands		Sep. 30, 2023	Dec. 31, 2022
Assets
Cash and due from banks		$ 14,061	$ 26,948
Interest bearing deposits with other banks		130,320	1,646
Cash and cash equivalents		144,381	28,594
Held to maturity, amortized cost		392,133	406,590
Investment securities available-for-sale, at fair value		183,535	201,322
Loans held for investment (LHFI) (1)	[1]	587,238	585,591
Ending Balance, September 30, 2022	[1]	6,390	5,264
Net LHFI		580,848	580,327
Premises and equipment, net		27,353	27,705
Other real estate owned, net		974	1,179
Accrued interest receivable		4,712	4,864
Cash surrender value of life insurance		26,191	25,724
Deferred tax assets, net		31,417	29,574
Identifiable intangible assets, net		13,359	13,442
Other assets		9,107	4,682
Total Assets		1,414,010	1,324,003
Deposits:
Non-interest bearing deposits		277,949	299,112
Interest bearing deposits		916,748	827,290
Total deposits		1,194,697	1,126,402
Securities sold under agreement to repurchase		151,089	127,574
Borrowings on secured line of credit		18,000	18,000
Deferred compensation payable		10,120	9,868
Other liabilities		5,759	3,134
Total liabilities		1,379,665	1,284,978
Shareholders' Equity
Common stock, $0.20 par value, 22,500,000 shares authorized, Issued and outstanding: 5,616,438 shares - September 30, 2023; 5,603,570 shares - December 31, 2022		1,123	1,122
Additional paid-in capital		18,554	18,448
Accumulated other comprehensive loss, net of tax benefit of $28,717 at September 30, 2023 and $29,355 at December 31, 2022		(86,377)	(83,070)
Retained earnings		101,045	102,525
Total shareholders' equity		34,345	39,025
Total liabilities and shareholders' equity		$ 1,414,010	$ 1,324,003

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Consolidated Statements of Financial Condition (Current Period Unaudited) (Parentheticals) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Common Stock, Par or Stated Value Per Share (in dollars per share)	$ 0.2	$ 0.2
Common Stock, Shares Authorized (in shares)	22,500,000	22,500,000
Common Stock, Shares, Issued (in shares)	5,616,438	5,603,570
Common Stock, Shares, Outstanding (in shares)	5,616,438	5,603,570
AOCI Tax, Attributable to Parent	$ 28,717	$ 29,355

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Interest Income
Interest and fees on loans	$ 8,503	$ 6,855	$ 23,355	$ 19,891
Interest on securities
Taxable	2,218	2,130	6,786	5,728
Nontaxable	1,058	1,057	3,193	2,987
Other interest	1,040	80	1,676	130
Total interest income	12,819	10,122	35,010	28,736
Interest Expense
Deposits	3,481	496	7,751	1,580
Other borrowed funds	1,906	577	4,735	1,057
Total interest expense	5,387	1,073	12,486	2,637
Net Interest Income	7,432	9,049	22,524	26,099
Provision for (reversal of) credit losses (PCL)	98	(53)	562	96
Net Interest Income After PCL	7,334	9,102	21,962	26,003
Other Income
Other operating income, net	1,105	747	1,817	2,012
Total other income	3,205	2,877	7,829	8,173
Other Expense
Salaries and employee benefits	4,655	4,506	14,060	13,357
Occupancy expense	1,935	1,968	5,636	5,454
Other expense	2,494	2,462	7,125	6,858
Total other expense	9,084	8,936	26,821	25,669
Income Before Income Taxes	1,455	3,043	2,970	8,507
Income taxes	248	463	323	1,350
Net Income	$ 1,207	$ 2,580	$ 2,647	$ 7,157
Earings Per Share
-Basic (in dollars per share)	$ 0.22	$ 0.46	$ 0.47	$ 1.28
-Diluted (in dollars per share)	0.22	0.46	0.47	1.28
Dividends paid, per share (in dollars per share)	$ 0.16	$ 0.24	$ 0.56	$ 0.72
Deposit Account [Member]
Other Income
Service charges on deposit accounts	$ 994	$ 1,019	$ 2,798	$ 2,931
Financial Service, Other [Member]
Other Income
Service charges on deposit accounts	$ 1,106	$ 1,111	$ 3,214	$ 3,230

XML

Consolidated Statements of Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Net income	$ 1,207	$ 2,580	$ 2,647	$ 7,157
Other comprehensive (loss) income
Unrealized holding (losses) gains during the period	(9,949)	6,805	(8,492)	(102,377)
Income tax effect	2,482	(1,698)	2,119	25,543
Net unrealized (losses) gains	(7,467)	5,107	(6,373)	(76,834)
Amortization of net unrealized losses on securities transferred from AFS to HTM	1,128	439	3,445	439
Income tax effect	281	109	860	109
Net unrealized gains	847	330	2,585	330
Derivitave Instruments
Unrealized holding gains during the period	641	0	641	0
Income tax effect	(160)	0	(160)	0
Net unrealized gains	481	0	481	0
Total other comprehensive (loss) income	6,139	(5,437)	3,307	76,504
Comprehensive (loss) income	$ (4,932)	$ 8,017	$ (660)	$ (69,347)

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Operating Activities
Net cash provided by operating activities	$ 4,386	$ 10,864
Investing Activities
Proceeds from maturities, paydowns and calls of securities available-for-sale	8,654	36,692
Proceeds from maturities, paydowns and calls of securities held-to-maturity	16,449	2,332
Purchases of investment securities	0	(122,120)
Purchases of bank premises and equipment	(633)	(2,211)
Net change in FHLB stock	(317)	(784)
Proceeds from sale of other real estate owned	324	1,155
Proceeds from death benefit of bank-owned life insurance	0	813
Net change in loans	(1,743)	(6,359)
Net cash provided by (used in) investing activities	22,734	(90,482)
Financing Activities
Net change in deposits	68,295	23,044
Net change in securities sold under agreement to repurchase	23,515	17,159
Payment of dividends	(3,143)	(4,033)
Net cash provided by financing activities	88,667	36,170
Net increase (decrease) in cash and cash equivalents	115,787	(43,448)
Cash and cash equivalents, beginning of period	28,594	79,236
Cash and cash equivalents, end of period	$ 144,381	$ 35,788

XML

Note 1 - Nature of Business and Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]

Note 1. Nature of Business and Summary of Significant Accounting Policies

(in thousands, except share and per share data)

Nature of Business

Citizens Holding Company (referred to herein as the “Company”) owns and operates The Citizens Bank of Philadelphia (the “Bank”). As a state bank, the Bank is subject to regulations of the Mississippi Department of Banking and Consumer Finance and the Federal Deposit Insurance Company. The Company is also subject to the regulations of the Federal Reserve. The area served by the Bank is east central Mississippi, along with southern and northern counties of Mississippi and their surrounding areas. Services are provided at multiple branch offices.

Significant Accounting Policies

Derivative Instruments and Hedging Activities: The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as to meet the needs of its customers. Derivative financial instruments are included in the Consolidated Balance Sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815.

Fair value hedges are utilized to mitigate the exposure to future interest rate risk. For the Company’s derivatives designated as fair value hedges, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same line item as the earnings effect of the hedged item.

Basis of Presentation

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The interim consolidated financial statements are unaudited and reflect all adjustments and reclassifications, which, in the opinion of management, are necessary for a fair presentation of the results of operations and financial condition as of and for the interim periods presented. All adjustments and reclassifications are of a normal and recurring nature. Results for the period ended September 30, 2023 are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.

The interim consolidated financial statements of the Company include the accounts of its wholly owned subsidiary, The Citizens Bank of Philadelphia. All significant intercompany transactions have been eliminated in consolidation.

For further information and significant accounting policies of the Company, see the Notes to Consolidated Financial Statements of Citizens Holding Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on March 16, 2023.

Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses (“ACL”) and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, or other real estate owned (“OREO”). In connection with the determination of the ACL and valuation of foreclosed real estate, management obtains independent appraisals for significant properties.

While management uses available information to recognize losses on loans and to value foreclosed real estate, future additions to the allowance or adjustments to the valuation may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL and valuations of foreclosed real estate. Such agencies may require the Company to recognize additions to the allowance or to make adjustments to the valuation based on their judgments about information available to them at the time of their examination. Due to these factors, it is reasonably possible that the ACL and valuation of foreclosed real estate may change materially in the near term.

Impact of Recently-Issued Accounting Standards and Pronouncements:

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This update to Accounting Standards Codification Topic (“ASC”) 326, Financial Instruments - Credit Losses (“ASC 326”), significantly changed the way entities recognize impairment on many financial assets by requiring immediate recognition of estimated credit losses expected to occur over the asset’s remaining life. FASB describes this impairment recognition model as the current expected credit loss (“CECL”) model and believes the CECL model will result in more timely recognition of credit losses since the CECL model incorporates expected credit losses versus incurred credit losses. The scope of FASB’s CECL model includes loans, held-to-maturity debt instruments, lease receivables, loan commitments and financial guarantees that are not accounted for at fair value. Additionally, ASU 2016-13 amended the accounting for credit losses on available-for-sale securities and purchased financial assets with credit deterioration (“PCD”). In the remainder of these Notes to Consolidated Financial Statements, references to “CECL” or to “FASB ASU 2016-13” shall mean the accounting standards and principles set forth in ASC 326 after giving effect to ASU 2016-13 and the clarifications thereto discussed in the next paragraph.

The Company adopted ASU 2016-13 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. To implement CECL, entities are required to apply a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Company recorded a one-time cumulative-effect adjustment as disclosed in the table below.

	December 31, 2022			Impact of FASB ASU				January 1, 2023
	(as reported)			2016-13 Adoption				(adjusted)
Assets:
ACL	$	(5,264	)	$	(634	)		$	(5,898	)
Deferred tax assets, net		29,574			327				29,901
Liabilities:
ACL on off-balance sheet exposures		-			677		2		677
Shareholders' equity:
Retained earnings	$	102,525		$	(984	)		$	101,541

² The allowance for credit losses on unfunded loan commitments is included in "Other liabilities" in the accompanying consolidated balance sheet. The related provision for credit losses on unfunded loan commitments is included in "Provision for credit losses" in the accompanying consolidated statements of income for the three and nine months ended September 30, 2023.

Additionally, the Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans and thus the measurement of the ACL in the Company’s loan portfolio. Accrued interest receivable on loans is reported as a component of accrued interest receivable on the Consolidated Balance Sheets and totaled $2,038 and $1,981 at September 30, 2023 and December 31, 2022, respectively, and is excluded from estimated credit losses.

XML

Note 2 - Commitments and Contingent Liabilities

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

Note 2. Commitments and Contingent Liabilities

(in thousands)

In the ordinary course of business, the Company enters into commitments to extend credit to its customers. The unused portion of these commitments is not reflected in the accompanying financial statements. As of September 30, 2023, the Company had entered into loan commitments with certain customers with an aggregate unused balance of $80,885 compared to an aggregate unused balance of $75,602 at December 31, 2022. There were $3,476 letters of credit outstanding at September 30, 2023 and $5,438 at December 31, 2022. The fair value of such commitments is not considered material because letters of credit and loan commitments often are not used in their entirety, if at all, before they expire. The balances of such letters and commitments should not be used to project actual future liquidity requirements. However, the Company does incorporate expectations about the utilization under its credit-related commitments into its asset and liability management program.

The Company is a party to lawsuits and other claims that arise in the ordinary course of business, all of which are being vigorously contested. In the regular course of business, management evaluates estimated losses or costs related to litigation, and provisions are made for anticipated losses whenever management believes that such losses are probable and can be reasonably estimated. At the present time, management believes, based on the advice of legal counsel, that the final resolution of pending legal proceedings will not likely have a material impact on the Company’s consolidated financial condition or results of operations.

XML

Note 3 - Net Income Per Share

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Earnings Per Share [Text Block]

Note 3. Net Income per Share

(in thousands, except share and per share data)

Net income per share - basic has been computed based on the weighted average number of shares outstanding during each period. Net income per share - diluted has been computed based on the weighted average number of shares outstanding during each period plus the dilutive effect of outstanding stock options and restricted stock using the treasury stock method. Net income per share was computed as follows:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2023		2022		2023		2022
Basic weighted average shares outstanding		5,603,570		5,595,320		5,600,082		5,591,771
Dilutive effect of stock based compensation		-		-		8		-
Diluted weighted average shares outstanding		5,603,570		5,595,320		5,600,090		5,591,771
Net income	$	1,207	$	2,580	$	2,647	$	7,157
Net income per share-basic	$	0.22	$	0.46	$	0.47	$	1.28
Net income per share-diluted	$	0.22	$	0.46	$	0.47	$	1.28

XML

Note 4 - Equity Compensation Plans

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Share-Based Payment Arrangement [Text Block]

Note 4. Equity Compensation Plans

(in thousands, except per share data)

The Company has adopted the 2013 Incentive Compensation Plan (the “2013 Plan”), which the Company intends to use for future equity grants to employees, directors or consultants until the termination or expiration of the 2013 Plan.

No options were outstanding under the 2013 Plan as of September 30, 2023.

During 2023, the Company’s directors received restricted stock grants totaling 9,000 shares of common stock under the 2013 Plan. These grants vest over a one-year period ending April 28, 2024 during which time the recipients have rights to vote the shares and to receive dividends. The grant date fair value of these shares was $112 and is expensed ratably over the one-year vesting period.

During 2023, the Company’s Chief Executive Officer (“CEO”) received restricted stock grants totaling 3,868 shares of common stock under the 2013 Plan. These grants vest over a four-year period ending March 1, 2027 during which time the CEO has rights to vote the shares and to receive dividends. The grant date fair value of these shares was $60 and is expensed ratably over the four-year vesting period.

XML

Note 5 - Income Taxes

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Income Tax Disclosure [Text Block]

Note 5. Income Taxes

(in thousands)

For the three months ended September 30, 2023 and 2022, the Company recorded a provision for income taxes totaling $248 and $463, respectively. The effective tax rate was 17.04% and 15.22% for the three months ended September 30, 2023 and 2022, respectively.

For the nine months ended September 30, 2023 and 2022, the Company recorded a provision for income taxes totaling $323 and $1,350, respectively. The effective tax rate was 10.88% and 15.87% for the nine months ended September 30, 2023 and 2022, respectively.

The provision for income taxes includes both federal and state income taxes and differs from the statutory rate due to favorable permanent differences primarily related to tax free municipal investments.

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 6. Securities Available-for-Sale and Held-to-Maturity

(in thousands)

The amortized cost and estimated fair value of securities available-for-sale and the corresponding amounts of gross unrealized gains and losses recognized were as follows:

			Gross		Gross
September 30, 2023	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Mortgage backed securities	$	99,084	$	-	$	13,135	$	85,949
State, County, Municipals		133,595		-		36,433		97,162
Other securities		500		-		76		424
Total	$	233,179	$	-	$	49,644	$	183,535

December 31, 2022	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Mortgage backed securities	$	107,055	$	-	$	10,083	$	96,972
State, County, Municipals		134,906		-		30,993		103,913
Other securities		500		-		63		437
Total	$	242,461	$	-	$	41,139	$	201,322

The amortized cost and estimated fair value of securities held-to-maturity and the corresponding amounts of gross unrealized gains and losses recognized were as follows:

			Gross		Gross
September 30, 2023	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities held-to-maturity
Obligations of U.S. Government agencies	$	4,049	$	-	$	616	$	3,433
Mortgage backed securities		295,177		-		40,991		254,186
State, County, Municipals		92,907		-		11,663		81,244
Total	$	392,133	$	-	$	53,270	$	338,863

			Gross		Gross
December 31, 2022	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities held-to-maturity
Obligations of U.S. Government agencies	$	4,002	$	-	$	367	$	3,635
Mortgage backed securities		309,748		-		24,654		285,094
State, County, Municipals		92,840		-		6,277		86,563
Total	$	406,590	$	-	$	31,298	$	375,292

During the third quarter of 2022, the Company reclassified $413,921 of securities available-for-sale to securities held-to-maturity. At the date of this transfer, the net unrealized holding loss on the transferred securities totaled approximately $71,319 ($53,525 net of tax).

The securities were transferred at fair value, which became the cost basis for the securities held-to-maturity. The net unrealized holding loss is amortized over the remaining life of the securities in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer. At September 30, 2023, the net unamortized, unrealized loss on transferred securities included in accumulated other comprehensive income (loss) in the accompanying balance sheet totaled approximately $66,167 ($49,659, net of tax) compared to $69,612 ($52,244, net of tax) at December 31, 2022.

ACL on Securities

ASU 2016-13 applies to all financial instruments carried at amortized cost, including securities held-to-maturity.

Under ASU 2016-13, the allowance for credit losses is an estimate measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.

In order to comply with ASU 2016-13, the Company conducted a review of its investment portfolio and determined that for certain classes of securities it would be appropriate to assume the expected credit loss to be zero.  This zero-credit loss assumption applies to debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government.  The reasons behind the adoption of the zero-credit loss assumption are as follows:

● High credit rating

● Long history with no credit losses

● Guaranteed by a sovereign entity

● Widely recognized as “risk-free rate”

● Can print its own currency

The Company will continuously monitor any changes in economic conditions, credit downgrades, changes to explicit or implicit guarantees granted to certain debt issuers, and any other relevant information that would indicate potential credit deterioration and prompt the Company to reconsider its zero-credit loss assumption.

At the date of adoption, the Company’s estimated allowance for credit losses on securities available-for-sale and held-to-maturity under ASU 2016-13 was deemed immaterial due to the composition of these portfolios. Both portfolios consist primarily of U.S. government agency guaranteed mortgage-backed securities for which the risk of loss is minimal. Therefore, the Company did not recognize a cumulative effect adjustment through retained earnings related to the available-for-sale or held-to-maturity securities.

Securities Available-for-Sale

ASU 2016-13 makes targeted improvements to the accounting for credit losses on securities available-for-sale.  The concept of other-than-temporarily impaired has been replaced with the allowance for credit losses.  Unlike securities held-to-maturity, securities available-for-sale are evaluated on an individual level and pooling of securities is not allowed.  

Quarterly, the Company evaluates if any security has a fair value less than its amortized cost.  Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis to ensure that the changes in unrealized losses are, in fact, temporary in nature by correlating the changes to the yield curve movement.

Should it be determined that a credit loss exists, the credit portion of the allowance will be measured using a discounted cash flow (“DCF”) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value.

The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service.

At September 30, 2023, the results of the analysis did not identify any available-for-sale securities that violate the credit loss triggers; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities available-for-sale.  

Securities Held-to-Maturity

ASU 2016-13 requires institutions to measure expected credit losses on financial assets carried at amortized cost on a collective or pool basis when similar risks exist.  The Company uses several levels of segmentation in order to measure expected credit losses:

● The portfolio is segmented into agency and non-agency securities.

● The non-agency securities consists primarily of municipal securities.

Each individual segment is categorized by third-party credit ratings.  

As discussed above, the Company has determined that for certain classes of securities it would be appropriate to conclude the expected credit loss to be zero, which include debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government. This assumption will be reviewed quarterly.  The Company is using an internally built model to verify the accuracy of third-party provided calculations.  

At September 30, 2023, the Company’s securities held-to-maturity totaled $392,133.  The potential credit loss exposure was $92,907 and consisted of municipal securities.  After applying appropriate probability of default and loss given default assumptions, the total amount of current expected credit losses was deemed immaterial.  Therefore, no reserve was recorded at September 30, 2023.

At September 30, 2023, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments.  The Company had no securities held-to-maturity classified as nonaccrual at September 30, 2023.  

The Company monitors the credit quality of municipal securities held-to-maturity on a quarterly basis through credit ratings.  The following table presents the amortized cost of the Company’s securities held-to-maturity by credit rating, as determined by Moody’s Investor Services, at September 30, 2023 and December 31, 2022:

	September 30, 2023		December 31, 2022
Aaa	$	16,831	$	18,096
Aa1 to Aa3		41,478		40,174
Not Rated (1)		34,598		34,570
	$	92,907	$	92,840

(1) Not rated securities were municipals that did not have a current Moody’s rating as of the dates reported above. However, all not rated securities are investment grade and are rated between AAA and AA- by Standard and Poor’s rating agency.

The tables below show the Company’s gross unrealized losses and fair value of available-for-sale and held-to-maturity investments for which an ACL has not been recorded, aggregated by investment category and length of impairment at September 30, 2023 and December 31, 2022.

September 30, 2023
Available-for-sale	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Mortgage backed securities	$	5,839	$	243	$	80,110	$	12,892	$	85,949	$	13,135
State, County, Municipal		6,869		404		90,293		36,029	$	97,162		36,433
Other securities		-		-		424		76		424		76
Total	$	12,708	$	647	$	170,827	$	48,997	$	183,535	$	49,644

Held-to-maturity	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Obligations of U.S. government agencies	$	-	$	-	$	3,433	$	616	$	3,433	$	616
Mortgage backed securities		-		-		254,186		40,991		254,186		40,991
State, County, Municipal		-		-		81,244		11,663		81,244		11,663
Total	$	-	$	-	$	338,863	$	53,270	$	338,863	$	53,270

December 31, 2022
Available-for-sale	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Mortgage backed securities	$	70,652	$	3,838	$	26,320	$	6,245	$	96,972	$	10,083
State, County, Municipal		45,200		9,027		58,713		21,966		103,913		30,993
Other securities		-		-		437		63		437		63
Total	$	115,852	$	12,865	$	85,470	$	28,274	$	201,322	$	41,139

Held-to-maturity	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Obligations of U.S. government agencies	$	-	$	-	$	3,635	$	367	$	3,635	$	367
Mortgage backed securities		17,882		1,332		267,212		23,322		285,094		24,654
State, County, Municipal		15,059		781		71,504		5,496		86,563		6,277
Total	$	32,941	$	2,113	$	342,351	$	29,185	$	375,292	$	31,298

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.

Contractual Maturities

The amortized cost and estimated fair value of securities by contractual maturity at September 30, 2023 are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay certain obligations.

	Available-for-sale				Held-to-maturity
	Amortized		Estimated		Amortized		Estimated
	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	500	$	424	$	-	$	-
Due after one year through five years		2,930		2,802		-		-
Due after five years through ten years		5,514		4,855		-		-
Due after ten years		125,151		89,505		96,956		84,677
Residential mortgage backed securities		86,538		73,922		237,052		205,398
Commercial mortgage backed securities		12,546		12,027		58,125		48,788
Total	$	233,179	$	183,535	$	392,133	$	338,863

Securities Pledged

At September 30, 2023 and December 31, 2022, securities with a carrying value of $416,098 and $462,954, respectively, were pledged to secure government and public deposits and securities sold under agreement to repurchase.

XML

Note 7- LHFI and ACL

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 7. LHFI and ACL

(in thousands, except number of loans)

The composition of LHFI at September 30, 2023 and December 31, 2022 was as follows:

	September 30, 2023			December 31, 2022
Loans secured by real estate:
Land Development and Construction	$	61,754		$	52,731
Farmland		10,994			11,437
1-4 Family Mortgages		94,567			92,148
Commercial Real Estate		322,623			316,541
Total Real Estate Loans		489,938			472,857
Business Loans:
Commercial and Industrial Loans		79,957			96,500
Farm Production and Other Farm Loans		359			504
Total Business Loans		80,316			97,004
Consumer Loans:
Consumer Loans		13,973			12,992
Credit Cards		3,011			2,738
Total Consumer Loans		16,984			15,730
Gross LHFI		587,238			585,591
Less Allowance for credit losses		(6,390	)		(5,264	)
Net LHFI	$	580,848		$	580,327

Nonaccrual and Past Due LHFI

The amortized cost basis of period-end, nonaccrual and past due LHFI, segregated by class, were as follows:

	Nonaccrual With No Allowance for Credit Loss		Nonaccrual		Loans Past Due 90 Days or More Still Accruing
September 30, 2023
Loans secured by real estate:
Land Development and Construction	$	248	$	248	$	-
Farmland		26		104		-
1-4 Family Mortgages		77		1,803		-
Commercial Real Estate		-		508		-
Total Real Estate Loans		351		2,663		-
Business Loans:
Commercial and Industrial Loans		124		301		-
Farm Production and Other Farm Loans		-		-		-
Total Business Loans		124		301		-
Consumer Loans:
Consumer Loans		-		45		-
Credit Cards		-		-		10
Total Consumer Loans		-		45		10
Total	$	475	$	3,009	$	10

The following disclosures are presented under GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior period.

	Nonaccrual		Loans Past Due 90 Days or More Still Accruing
December 31, 2022
Loans secured by real estate:
Land Development and Construction	$	-	$	4
Farmland		117		-
1-4 Family Mortgages		1,720		-
Commercial Real Estate		846		95
Total Real Estate Loans		2,683		99
Business Loans:
Commercial and Industrial Loans		281		-
Farm Production and Other Farm Loans		-		-
Total Business Loans		281		-
Consumer Loans:
Consumer Loans		24		-
Credit Cards		-		12
Total Consumer Loans		24		12
Total	$	2,988	$	111

No material interest income was recognized in the income statement on nonaccrual LHFI for each of the three and nine month periods ended September 30, 2023 and 2022.

An aging analysis of the amortized cost basis of LHFI (including nonaccrual LHFI), segregated by class, was as follows:

September 30, 2023	30 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Current Loans		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	248	$	248	$	61,506	$	61,754
Farmland		17		26		43		10,951		10,994
1-4 Family Mortgages		1,451		285		1,736		92,831		94,567
Commercial Real Estate		650		67		717		321,906		322,623
Total Real Estate Loans		2,118		626		2,744		487,194		489,938
Business Loans:
Commercial and Industrial Loans		81		266		347		79,610		79,957
Farm Production and Other Farm Loans		5		-		5		354		359
Total Business Loans		86		266		352		79,964		80,316
Consumer Loans:
Consumer Loans		67		-		67		13,906		13,973
Credit Cards		53		10		63		2,948		3,011
Total Consumer Loans		120		10		130		16,854		16,984
Total	$	2,324	$	902	$	3,226	$	584,012	$	587,238

December 31, 2022	30 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Current Loans		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	4	$	4	$	52,727	$	52,731
Farmland		38		30		68		11,369		11,437
1-4 Family Mortgages		1,799		439		2,238		89,910		92,148
Commercial Real Estate		933		486		1,419		315,122		316,541
Total Real Estate Loans		2,770		959		3,729		469,128		472,857
Business Loans:
Commercial and Industrial Loans		109		277		386		96,114		96,500
Farm Production and Other Farm Loans		4		-		4		500		504
Total Business Loans		113		277		390		96,614		97,004
Consumer Loans:
Consumer Loans		66		23		89		12,903		12,992
Credit Cards		56		12		68		2,670		2,738
Total Consumer Loans		122		35		157		15,573		15,730
Total	$	3,005	$	1,271	$	4,276	$	581,315	$	585,591

Impaired LHFI

Prior to the adoption of FASB ASC Topic 326, the Company’s individually evaluated impaired LHFI included all commercial substandard relationships of $100 or more, which were specifically reviewed for impairment and deemed impaired, and all LHFI classified as troubled-debt restructurings (“TDRs”) in accordance with FASB ASC Subtopic 310-10-50-20 “Impaired Loans.”  Once a LHFI was deemed to be impaired, the full difference between book value and the most likely estimate of the collateral’s net realizable value was charged off or a specific reserve was established.

No material interest income was recognized in the income statement on impaired LHFI for the periods ended September 30, 2023 and 2022.

The following disclosures are presented under GAAP in effect prior to the adoption of CECL that are no longer applicable or required. The Company has included these disclosures to address the applicable prior periods.

Loans formerly accounted for under FASB ASC 310-20, “Nonrefundable Fees and Other Cost” (“ASC 310-20”), and which are impaired loans recognized in conformity with ASC 310, “Receivables” (“ASC 310”), segregated by class, were as follows as of December 31, 2022:

			Recorded		Recorded
	Unpaid		Investment		Investment		Total				Average
	Principal		With No		With		Recorded		Related		Recorded
	Balance		Allowance		Allowance		Investment		Allowance		Investment
Real Estate:
Land Development and Construction	$	-	$	-	$	-	$	-	$	-	$	86
Farmland		30		30		-		30		-		32
1-4 Family Mortgages		190		190		-		190		-		479
Commercial Real Estate		3,023		795		2,066		2,861		116		1,996
Total Real Estate Loans		3,243		1,015		2,066		3,081		116	$	2,593
Business Loans:
Commercial and Industrial Loans		304		196		-		196		-	$	214
Total Business Loans		304		196		-		196		-	$	214
Total Loans	$	3,547	$	1,211	$	2,066	$	3,277	$	116	$	2,807

Loan Modifications

The Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures on January 1, 2023. The amendments in this ASU were applied prospectively, and therefore, loan modification and charge off information is provided only for those items occurring after the January 1, 2023 adoption date.

Based on the guidance in ASU 2022-02, a loan modification or refinancing results in a new loan if the terms of the new loan are at least as favorable to the lender as the terms with customers with similar collection risks that are not refinancing or restructuring their loans and the modification to the terms of the loans are more than minor. If a loan modification or refinancing does not result in a new loan, it is classified as a loan modification. There are additional disclosures for the modification of loans with borrowers experiencing financial difficulty that results in a direct change in the timing or amount of contractual cash flows. The disclosures are applicable to situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions or a combination of any of these terms. If the Company modifies any loans to borrowers in financial distress that involves principal forgiveness, the amount of principal forgiven is charged off against the ACL.

The Company had no loan modifications to borrowers experiencing financial difficulties in the third quarter of 2023.

At September 30, 2023, LHFI classified as modified loans totaled $2,641. At September 30, 2023, modified loans were primarily comprised of interest rate concessions. The Company had $-0- thousand in unused commitments on modified loans at September 30, 2023.

The allocated ACL attributable to modified loans was $159 at September 30, 2023. The Company had no commitments to lend additional funds on these loans as of September 30, 2023.

There were no loans modified within the last twelve months for which there was a payment default during the three and nine months ended September, 2023.

At September 30, 2023 and December 31, 2022, the amortized cost of loans secured by Real Estate – 1-4 Family Mortgage in the process of foreclosure was $-0- and $-0-, respectively.

Collateral-Dependent Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of September 30, 2023:

September 30, 2023	Bonds		Inventory		Real Estate		Receivables		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	-	$	248	$	-	$	248
Farmland		-		-		26		-		26
1-4 Family Mortgages		-		-		300		-		300
Commercial Real Estate		-		-		2,418		-		2,418
Total Real Estate Loans		-		-		2,992		-		2,992
Business Loans:
Commercial and Industrial Loans		1,300		92		-		32		1,424
Farm Production and Other Farm Loans		-		-		-		-		-
Total Business Loans		1,300		92		-		32		1,424
Total	$	1,300	$	92	$	2,992	$	32	$	4,416

A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that secures the Company’s collateral-dependent LHFI:

● Loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

● Business loans – Loans within this loan class are primarily secured by inventory, accounts receivables, equipment and other non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

Credit Quality Indicators

The Company utilizes a risk grading matrix to assign a risk grade to each of its loans when originated and is updated as factors related to the strength of the loan changes. Loans are graded on a scale of 1 to 9. A description of the general characteristics of the 9 risk grades is as follows.

Grade 1. MINIMAL RISK - These loans are without loss exposure to the Company. This classification is reserved for only the best, well secured loans to borrowers with significant capital strength, low leverage, stable earnings and growth and other readily available financing alternatives. This type of loan would also include loans secured by a program of the government.

Grade 2. MODEST RISK - These loans include borrowers with solid credit quality and moderate risk of loss. These loans may be fully secured by certificates of deposit with another reputable financial institution or secured by readily marketable securities with acceptable margins.

Grade 3. AVERAGE RISK - This is the rating assigned to most of the loans held by the Company. This includes loans with average loss exposure and average overall quality. These loans should liquidate through possessing adequate collateral and adequate earnings of the borrower. In addition, these loans are properly documented and are in accordance with all aspects of the current loan policy.

Grade 4. ACCEPTABLE RISK - Borrower generates sufficient cash flow to fund debt service but most working asset and capital expansion needs are provided from external sources. Profitability and key balance sheet ratios are usually close to peers but one or more may not align with peers.

Grade 5. MANAGEMENT ATTENTION - Borrower has potential weaknesses resulting from performance trends or management concerns. The financial condition of the borrower has taken a negative turn and may be temporarily strained. Cash flow is weak but cash reserves remain adequate to meet debt service. Management weakness is evident.

Grade 6. OTHER LOANS ESPECIALLY MENTIONED (“OLEM”) - Loans in this category are fundamentally sound but possess some weaknesses. OLEM loans have weaknesses, which may, if not checked or corrected, weaken the asset or inadequately protect the Bank's credit position at some future date. These loans have an identifiable weakness in credit, collateral, or repayment ability but there is no expectation of loss.

Grade 7. SUBSTANDARD ASSETS - Assets classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness based upon objective evidence. Assets classified as substandard are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. The possibility that liquidation would not be timely requires a substandard classification even if there is little likelihood of total loss.

Grade 8. DOUBTFUL - A loan classified as doubtful has all the weaknesses of a substandard classification and the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. A doubtful classification could reflect the fact that the primary source of repayment is gone and serious doubt exists as to the quality of a secondary source of repayment.

Grade 9. LOSS - Loans classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may occur in the future. Also included in this classification is the defined loss portion of loans rated substandard assets and doubtful assets.

These internally assigned grades are updated on a continual basis throughout the course of the year and represent management’s most updated judgment regarding grades at September 30, 2023.

The following table details the amortized cost basis of LHFI, segregated by loan origination year, grade and class, as of September 30, 2023:

Term Loans Amortized Cost Basis by Origination Year
September 30, 2023	2023		2022		2021		2020		2019		Prior		Revolving Loans		Total Loans
Loans secured by real estate:
Land Development and Construction
Satisfactory - Categories 1-4	$	21,605	$	4,646	$	1,290	$	12,469	$	881	$	232	$	19,083	$	60,206
Special Mention - Category 5 & 6		-		356		679		-		-		-		-		1,035
Substandard - Category 7		-		513		-		-		-		-		-		513
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Land Development and Construction		21,605		5,515		1,969		12,469		881		232		19,083		61,754
Farmland
Satisfactory - Categories 1-4		1,345		1,590		1,273		1,906		3,042		570		899		10,625
Special Mention - Category 5 & 6		-		-		84		-		132		38		-		254
Substandard - Category 7		-		33		10		6		19		47		-		115
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Farmland		1,345		1,623		1,367		1,912		3,193		655		899		10,994
1-4 Family Mortgages
Satisfactory - Categories 1-4		8,940		19,417		11,949		11,415		9,723		7,040		19,995		88,479
Special Mention - Category 5 & 6		552		189		95		485		299		785		201		2,606
Substandard - Category 7		137		35		274		267		82		2,057		549		3,401
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		81		-		-		81
Total 1-4 Family Mortgages		9,629		19,641		12,318		12,167		10,185		9,882		20,745		94,567
Commercial Real Estate
Satisfactory - Categories 1-4		40,527		51,865		58,617		53,373		25,109		32,905		17,180		279,576
Special Mention - Category 5 & 6		9,262		2,439		2,227		931		4,566		297		4,131		23,853
Substandard - Category 7		-		67		3,654		-		265		15,208		-		19,194
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Commercial Real Estate		49,789		54,371		64,498		54,304		29,940		48,410		21,311		322,623
Total Real Estate Loans		82,368		81,150		80,152		80,852		44,199		59,179		62,038		489,938
Business Loans:
Commercial and Industrial Loans
Satisfactory - Categories 1-4		9,013		21,619		4,729		14,344		6,263		10,431		8,839		75,238
Special Mention - Category 5 & 6		-		121		-		277		4		453		2,151		3,006
Substandard - Category 7		-		17		92		-		38		731		835		1,713
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Commercial & Industrial		9,013		21,757		4,821		14,621		6,305		11,615		11,825		79,957
Farm Production and Other Farm Loans
Satisfactory - Categories 1-4		-		185		-		-		-		90		78		353
Special Mention - Category 5 & 6		-		-		-		-		-		-		-		-
Substandard - Category 7		-		-		5		-		-		1		-		6
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Farm Production & Other Farm		-		185		5		-		-		91		78		359
Total Business Loans		9,013		21,942		4,826		14,621		6,305		11,706		11,903		80,316
Consumer Loans:
Satisfactory - Categories 1-4		5,936		3,930		1,656		733		881		207		257		13,600
Special Mention - Category 5 & 6		-		-		-		-		-		-		-		-
Substandard - Category 7		307		36		29		1		-		-		-		373
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Consumer Loans		6,243		3,966		1,685		734		881		207		257		13,973
Credit Cards
Performing		-		-		-		-		-		-		3,001		3,001
Nonperforming		-		-		-		-		-		-		10		10
Total Credit Card		-		-		-		-		-		-		3,011		3,011
Gross LHFI	$	97,624	$	107,058	$	86,663	$	96,207	$	51,385	$	71,092	$	77,209	$	587,238
Less ACL																(6,390	)
Net LHFI															$	580,848

There were no revolving loans converted to term loans during the three and nine months ended September 30, 2023.

The following disclosures are presented under GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior period.

A discussion of the Company’s policies regarding internal risk-rating of loans is discussed above and is applicable to these tables. The following table presents the Company’s loan portfolio by internal risk-rating grades as of December 31, 2022:

			Special
	Satisfactory		Mention		Substandard		Doubtful		Loss		Total
	1,2,3,4		5,6		7		8		9		Loans
Real Estate:
Land Development and Construction	$	50,015	$	2,427	$	289	$	-	$	-	$	52,731
Farmland		10,832		269		336		-		-		11,437
1-4 Family Mortgages		85,861		1,816		4,471		-		-		92,148
Commercial Real Estate		274,901		7,975		33,665		-		-		316,541
Total Real Estate Loans		421,609		12,487		38,761		-		-		472,857
Business Loans:
Commercial and Industrial Loans		91,016		4,902		577		-		5		96,500
Farm Production and Other Farm Loans		491		-		13		-		-		504
Total Business Loans		91,507		4,902		590		-		5		97,004
Consumer Loans:
Other Consumer Loans		12,934		7		51		-		-		12,992
Credit Cards		2,670		-		68		-		-		2,738
Total Consumer Loans		15,604		7		119		-		-		15,730
Total Loans	$	528,720	$	17,396	$	39,470	$	-	$	5	$	585,591

XML

Note 8 - ACL on LHFI

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Allowance for Credit Losses [Text Block]

Note 8. ACL on LHFI

The Company’s ACL methodology for LHFI is based upon guidance within ASC Subtopic 326-20 as well as applicable regulatory guidance. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for loans. The ACL is an estimate of expected losses inherent within the Company’s existing LHFI portfolio. The ACL for LHFI is adjusted through the PCL, LHFI and reduced by the charge off of loan amounts, net of recoveries.

The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a collective, or pooled, component for estimated expected credit losses for pools of loans that share similar risk characteristics, and an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans. In estimating the ACL for the collective component, loans are segregated into loan pools based on loan product types and similar risk characteristics.

The loans secured by real estate segment includes loans for both commercial and residential properties. The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral, availability of permanent financing, maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type. The borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting. Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to a financial analysis of any proposed project. Additional support offered by guarantors is also considered. Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing.

The business loan segment includes loans within the Company’s geographic markets made to many types of businesses for various purposes, such as short term working capital loans that are usually secured by accounts receivable and inventory and term financing for equipment and fixed asset purchases that are secured by those assets. The Company’s credit underwriting process for commercial and industrial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

The consumer LHFI portfolio segment is comprised of loans that are centrally underwritten based on a credit scoring system as well as an evaluation of the borrower’s repayment capacity, credit, and collateral. Property appraisals are obtained to assist in evaluating collateral. Loan-to-value and debt-to-income ratios, loan amount, and lien position are also considered in assessing whether to originate a loan. These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices and demand and levels of unemployment.

The following table provides a description of each of the Company’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers:

Portfolio Segment	Loan Class	Methodology	Loss Drivers
Loans secured by real estate
	Land Development and Construction	Loss Rate	CRE Price Index, Real GDP, US Unemployment
	Farmland	Loss Rate	CRE Price Index, Real GDP, US Unemployment
	1-4 Family Mortgages	Loss Rate	CRE Price Index, Real GDP, US Unemployment
	Commercial Real Estate	Loss Rate	CRE Price Index, Real GDP, US Unemployment
Business loans
	Commercial and Industrial Loans	Loss Rate	US Unemployment, Nominal GDP
	Farm Production and Other Farm Loans	Loss Rate	US Unemployment, Nominal GDP
Consumer loans
	Consumer Loans	Loss Rate	Moody's Expected Consumer Credit Loss Model
	Credit Cards	WARM	Company loss history
	Overdrafts	WARM	Company loss history

The Loss Rate model is designed to operate at the portfolio segment level. These segments are relatively homogenous groups of loans with similar characteristics. Based on the average inputs of each segment, the model then calculates both quarterly and lifetime loss rates for the entire segment by loan. The lifetime loss rate is then multiplied by the amortized cost of each loan within a class to get a quantitative reserve.

The Company chose the Weighted Average Remaining Maturity (“WARM”) method for two loan classes that are relatively non-complex. The WARM methodology factors in the remaining life of each applicable loan class that must be calculated to be used within the quantitative model.

The Company determined that reasonable and supportable forecasts could be made for a twelve-month period for all of its loan pools. To the extent the lives of the loans in the LHFI portfolio extend beyond this forecast period, the Company uses a reversion period of four quarters and reverts to the historical mean on a straight-line basis over the remaining life of the loans. The econometric models currently in production reflect segment or pool level sensitivities of probability of default to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of its assets, as required by FASB ASC Topic 326.

In addition to the items mentioned above, the Company incorporates qualitative factors into the ACL methodology, including the following:

● Lending expertise

● Risk tolerance measured through lending policy requirements

● Quality of the loan review system

● Changes in collateral valuations

● External factors within the Company’s operating region, including economic conditions

● Impact of competition

The qualitative reserve is calculated by taking the quantitative reserve rate and multiplying this rate by the qualitative factor (“Q-factor”) scalar. The Q-factor scalar takes the average of all the Q-factors selected for a specific loan class. Each Q-factor is given a rating between 0 to 100 basis points (“bps”), with the 0 being no risk to 100 bps being the highest risk impact. Each Q-factor is evaluated and adjusted quarterly using both internal and external reports and data.

The following table details activity in the ACL by portfolio segment for the three and nine months ended September 30, 2023:

	Real			Business
	Estate			Loans			Consumer			Total
Beginning Balance, January 1, 2023	$	4,154		$	713		$	397		$	5,264
FASB ASU 2016-13 adoption adjustment		665			56			(86	)		635
PCL		(46	)		112			(19	)		47
Chargeoffs		1			-			32			33
Recoveries		26			7			71			104
Net recoveries		(25	)		(7	)		(39	)		(71	)
Ending Balance March 31, 2023	$	4,798		$	888		$	331		$	6,017
PCL		564			(222	)		30			372
Chargeoffs		18			67			34			119
Recoveries		46			5			60			111
Net recoveries		(28	)		62			(26	)		8
Ending Balance June 30, 2023	$	5,334		$	728		$	335		$	6,397
PCL		218			(127	)		14			105
Chargeoffs		2			5			59			66
Recoveries		124			22			32			178
Net recoveries		(122	)		(17	)		27			(112	)
Ending Balance September 30, 2023	$	5,430		$	584		$	376		$	6,390
Period end allowance allocated to:
Loans individually evaluated for impairment	$	158		$	-		$	-		$	158
Loans collectively evaluated for impairment		5,272			584			376			6,232
Ending Balance, September 30, 2023	$	5,430		$	584		$	376		$	6,390
September 30, 2023
Loans individually evaluated for specific impairment	$	2,993		$	1,424		$	-		$	4,417
Loans collectively evaluated for general impairment		486,945			78,892			16,984			582,821
	$	489,938		$	80,316		$	16,984		$	587,238

The following table details activity in the ACL by portfolio segment, based on the Company’s former allowance methodology prior to the adoption of ASC 326, for the three and nine months ended September 30, 2022:

	Real			Business
	Estate			Loans			Consumer			Total
Beginning Balance, January 1, 2022	$	3,622		$	645		$	246		$	4,513
PCL		170			57			(134	)		93
Chargeoffs		-			56			26			82
Recoveries		50			5			197			252
Net chargeoffs (recoveries)		(50	)		51			(171	)		(170	)
Ending Balance March 31, 2022	$	3,842		$	651		$	283		$	4,776
PCL		81			8			(33	)		56
Chargeoffs		1			-			20			21
Recoveries		60			15			160			235
Net recoveries		(59	)		(15	)		(140	)		(214	)
Ending Balance June 30, 2022	$	3,982		$	674		$	390		$	5,046
PCL		(20	)		(27	)		(6	)		(53	)
Chargeoffs		6			5			11			22
Recoveries		23			6			68			97
Net recoveries		(17	)		(1	)		(57	)		(75	)
Ending Balance September 30, 2022	$	3,979		$	648		$	441		$	5,068
Period end allowance allocated to:
Loans individually evaluated for impairment	$	-		$	-		$	-		$	-
Loans collectively evaluated for impairment		3,979			648			441			5,068
Ending Balance, September 30, 2022	$	3,979		$	648		$	441		$	5,068
September 30, 2022
Loans individually evaluated for specific impairment	$	1,286		$	196		$	-		$	1,482
Loans collectively evaluated for general impairment		473,280			88,339			15,564			577,183
	$	474,566		$	88,535		$	15,564		$	578,665

The Company recorded a provision for credit losses of $105 during the third quarter of 2023, as compared to a provision for credit losses of ($53) recorded in the third quarter of 2022. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate, recessionary risks, gross domestic product (GDP) and commercial real estate (CRE) price fluctuations.

The following table represents gross charge-offs by year of origination for the date presented:

													Revolving		Total Charge-
	2023		2022		2021		2020		2019		Prior		Loans		Offs
Gross Charge-Offs
September 30, 2023
Loans secured by real estate:
Commercial Real Estate	$	-	$	-	$	-	$	-	$	5	$	16	$	-	$	21
Total Real Estate Loans		-		-		-		-		5		16		-		21
Business Loans
Commercial and Industrial Loans		5		-		-		-		-		67		-		72
Total Business Loans		5		-		-		-		-		67		-		72
Total Consumer Loans		5		28		2		4		-		-		-		39
Total Credit Card		-		-		-		-		-		-		86		86
Net LHFI	$	10	$	28	$	2	$	4	$	5	$	83	$	86	$	218

ACL for Off-Balance Sheet Credit Exposure

The Company maintains a separate ACL for Off-Balance Sheet Credit Exposure, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. The Company estimates the amount of expected losses on off-balance sheet credit exposure by calculating a likelihood of funding over the contractual period for exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the ACL on loans methodology described above to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company.

The following table provides a roll-forward of the ACL for off-balance sheet credit exposure for the period presented:

	For the Three Months		For the Nine Months
	Ended September 30,		Ended September 30,
	2023		2023
ACL for off-balance sheet credit exposure:
Beginning balance	$	681	$	-
FASB ASU 2016-13 adoption adjustment		-		677
PCL for off-balance sheet credit exposure		230		234
Ending Balance	$	911	$	911

The Company recorded a PCL for off-balance sheet credit exposure for the three and nine months ended September 30, 2023 of $230 and $234, respectively. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate, recessionary risks, GDP and CRE price fluctuations. The provision during the current quarter was primarily driven by increased recessionary risk due to inflationary pressures partially offset by a decrease in unfunded loan commitments.

XML

Note 9 - Derivative Instruments

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 9. Derivative Instruments

The company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.

Derivatives designated as fair value hedges

Fair value hedges protect against changes in the fair value of an asset, liability, or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company’s fixed-rate investment portfolio. The agreements convert the fixed interest rates to variable interest rates.

The following table provides a summary of the Company's derivatives designated as fair value hedges as of the dates presented:

	Balance Sheet	September 30,2023				December 31, 2022
	Location	Notional Amount		Fair Value		Notional Amount		Fair Value
Derivative Assets:
Interest rate swaps	Other Assets	$	66,600	$	641	$	-	$	-

The following table presents the effects of the Company’s fair value hedge relationships on the Consolidated Statements of Income for the periods presented:

		Amount of Gain (Loss) Recognized in Income
	Income Statement	Three Months Ended September 30,					Nine Months Ended September 30,
	Location	2023			2022		2023			2022
Derivative assets:
Interest rate swaps - investment securities	Interest Income	$	106		$	-	$	106		$	-
Derivative assets - hedged items:
Interest rate swaps - investment securities	Interest Income	$	(106	)	$	-	$	(106	)	$	-

XML

Note 10 - Secured Line of Credit

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Long-Term Debt [Text Block]

Note 10. Secured Line of Credit

(in thousands)

On June 9, 2021, the Company obtained a secured revolving line of credit (“Line”) in the amount of $20,000 with First Horizon Bank. The proceeds of the Line were used to enhance the Bank’s capital structure. The Line bears interest at a floating interest rate linked to WSJ Prime Rate with an initial interest rate of 3.25%, which is payable quarterly on the first day of each calendar quarter, commencing on July 1, 2021, with the final installment of interest being due and payable concurrently on the same date that the principal balance is due. As of September 30, 2023, the interest rate was 8.25%. The Line also bears an unused line fee at a rate equal to 0.25%, applied to the unused balance of the Line. The Line is fully secured by the common stock of the Bank. The renewed Line matures on June 9, 2024, at which time all unpaid interest and principal is due and payable.

	September 30, 2023		December 31, 2022
Funded balance	$	18,000	$	18,000
Unfunded balance		2,000		2,000
Total credit facility	$	20,000	$	20,000

XML

Note 11 - Shareholders' Equity

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Equity [Text Block]

Note 11. Shareholders’ Equity

(in thousands, except share data)

The following summarizes the activity in the capital structure of the Company:

								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			(Loss) Income			Earnings			Total
Balance, January 1, 2023		5,603,570	$	1,122	$	18,448		$	(83,070	)	$	102,525		$	39,025
FASB ASU 2016-13 adoption adjustment												(984	)		(984	)
Net income		-		-		-			-			1,140			1,140
Dividends paid ($0.24 per share)		-		-		-			-			(1,346	)		(1,346	)
Restricted stock granted		3,868		-		-			-			-			-
Stock compensation expense		-		-		40			-			-			40
Other comprehensive loss, net		-		-		-			3,248			-			3,248
Balance, March 31, 2023		5,607,438	$	1,122	$	18,488		$	(79,822	)	$	101,335		$	41,123
Net income		-		-		-			-			300			300
Dividends paid ($0.16 per share)		-		-		-			-			(898	)		(898	)
Restricted stock granted		9,000		1		(1	)		-			-			-
Stock compensation expense		-		-		32			-			-			32
Other comprehensive loss, net		-		-		-			(416	)		-			(416	)
Balance, June 30, 2023		5,616,438	$	1,123	$	18,519		$	(80,238	)	$	100,737		$	40,141
Net income		-		-		-			-			1,207			1,207
Dividends paid ($0.16 per share)		-		-		-			-			(899	)		(899	)
Stock compensation expense		-		-		35			-			-			35
Other comprehensive income, net		-		-		-			(6,139	)		-			(6,139	)
Balance, September 30, 2023		5,616,438	$	1,123	$	18,554		$	(86,377	)	$	101,045		$	34,345

								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			Income (Loss)			Earnings			Total
Balance, January 1, 2022		5,595,320	$	1,120	$	18,293		$	(11,795	)	$	98,282		$	105,900
Net income		-		-		-			-			2,036			2,036
Dividends paid ($0.24 per share)		-		-		-			-			(1,343	)		(1,343	)
Stock compensation expense		-		-		39			-			-			39
Other comprehensive loss, net		-		-		-			(43,682	)		-			(43,682	)
Balance, March 31, 2022		5,595,320	$	1,120	$	18,332		$	(55,477	)	$	98,975		$	62,950
Net income		-		-		-			-			2,541			2,541
Dividends paid ($0.24 per share)		-		-		-			-			(1,345	)		(1,345	)
Restricted stock granted		8,250		1		(1	)		-			-			-
Stock compensation expense		-		-		39			-			-			39
Other comprehensive income, net		-		-		-			(38,259	)		-			(38,259	)
Balance, June 30, 2022		5,603,570		1,121		18,370			(93,736	)		100,171			25,926
Net income		-		-		-			-			2,580			2,580
Dividends paid ($0.24 per share)		-		-		-			-			(1,345	)		(1,345	)
Stock compensation expense		-		-		39			-			-			39
Other comprehensive loss, net		-		-		-			5,437			-			5,437
Balance, September 30, 2022		5,603,570	$	1,121	$	18,409		$	(88,299	)	$	101,406		$	32,637

XML

Note 12 - Fair Values of Financial Instruments

9 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Fair Value Disclosures [Text Block]

Note 12. Fair Value of Financial Instruments

(in thousands)

The fair value topic of the ASC establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. This topic clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. This topic also requires disclosure about how fair value was determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

Level 1	Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2	Inputs other than quoted prices in active markets for identical assets and liabilities included in Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active; or
Level 3	Unobservable inputs for an asset or liability, such as discounted cash flow models or valuations.

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2023:

	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Derivative instruments	$	-	$	641	$	-	$	641
Securities available-for-sale
Mortgage-backed securities		-		85,949		-		85,949
State, county and municipal		-		97,162		-		97,162
Other securities		-		424		-		424
Total	$	-	$	184,176	$	-	$	184,176

The following table presents assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2022:

	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Securities available-for-sale
Mortgage-backed securities	$	-	$	96,972	$	-	$	96,972
State, county and municipal		-		103,913		-		103,913
Other securities		-		437		-		437
Total	$	-	$	201,322	$	-	$	201,322

The Company recorded no gains or losses in earnings for the nine month period ended September 30, 2023 or year ended December 31, 2022 that were attributable to the change in unrealized gains or losses relating to assets still held at the reporting date.

Loans Individually Evaluated For Impairment

Loans considered individually evaluated are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to, equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on management’s historical knowledge, changes in market conditions from the time of valuation and management knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified Level 3. The unobservable inputs may vary depending on the individual assets with the fair value of real estate based on appraised value being the predominant approach. The Company reviews the certified appraisals for appropriateness and adjusts the value downward to consider selling, closing and liquidation costs, which typically approximates 25% of the appraised value. Individually evaluated loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified.

Other real estate owned

OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ACL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically approximate 25% of the appraised value.

The following tables provide the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the balance sheets as of the dates presented and the level within the fair value hierarchy each is classified:

	September 30, 2023
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Loans individually evaluated for impairment	$	-	$	-	$	2,483	$	2,483
Total	$	-	$	-	$	2,483	$	2,483

	December 31, 2022
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Loans individually evaluated for impairment	$	-	$	-	$	2,074	$	2,074
Total	$	-	$	-	$	2,074	$	2,074

Individually evaluated loans, whose fair value was remeasured during the period, with a carrying value of $2,641 and $2,190, had an allocated ACL of $158 and $116 at September 30, 2023 and December 31, 2022, respectively. The allocated allowance is based on the carrying value of the impaired loan and the fair value of the underlying collateral less estimated costs to sell.

After monitoring the carrying amounts for subsequent declines or impairments after foreclosure, management determined that no fair value adjustment to OREO was necessary during the three- and nine-month period ended September 30, 2023 and the year ended December 31, 2022, respectively.

The financial instruments topic of the ASC requires disclosure of financial instruments’ fair values, as well as the methodology and significant assumptions used in estimating fair values. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The financial instruments topic of the ASC excludes certain financial instruments from its disclosure requirements. The following represents the carrying value and estimated fair value of the Company’s financial instruments at September 30, 2023:

			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
September 30, 2023	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	14,061	$	14,061	$	-	$	-	$	14,061
Interest bearing deposits with banks		130,320		130,320		-		-		130,320
Securities held-to-maturity		392,133		-		338,863		-		338,863
Securities available-for-sale		183,535		-		183,535		-		183,535
Net LHFI		580,848		-		-		546,924		546,924
Derivative instruments		641		-		641		-		641
Financial liabilities
Deposits	$	1,194,697	$	958,179	$	212,108	$	-	$	1,170,287
Securities sold under agreement to repurchase		151,089		151,089		-		-		151,089
Borrowings on secured line of credit		18,000		18,000		-		-		18,000

The following represents the carrying value and estimated fair value of the Company’s financial instruments at December 31, 2022:

			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
December 31, 2022	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	26,948	$	26,948	$	-	$	-	$	26,948
Interest bearing deposits with banks		1,646		1,646		-		-		1,646
Securities held-to-maturity		406,590		-		375,292		-		375,292
Securities available-for-sale		201,322		-		201,322		-		201,322
Net LHFI		580,327		-		-		541,173		541,173
Financial liabilities
Deposits	$	1,126,402	$	947,479	$	178,902	$	-	$	1,126,381
Securities sold under agreement to repurchase		127,574		127,574		-		-		127,574
Borrowings on secured line of credit		18,000		18,000		-		-		18,000

XML

Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Derivatives, Policy [Policy Text Block]

Derivative Instruments and Hedging Activities: The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as to meet the needs of its customers. Derivative financial instruments are included in the Consolidated Balance Sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815.

Fair value hedges are utilized to mitigate the exposure to future interest rate risk. For the Company’s derivatives designated as fair value hedges, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same line item as the earnings effect of the hedged item.

Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The interim consolidated financial statements are unaudited and reflect all adjustments and reclassifications, which, in the opinion of management, are necessary for a fair presentation of the results of operations and financial condition as of and for the interim periods presented. All adjustments and reclassifications are of a normal and recurring nature. Results for the period ended September 30, 2023 are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.

The interim consolidated financial statements of the Company include the accounts of its wholly owned subsidiary, The Citizens Bank of Philadelphia. All significant intercompany transactions have been eliminated in consolidation.

For further information and significant accounting policies of the Company, see the Notes to Consolidated Financial Statements of Citizens Holding Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on March 16, 2023.

Use of Estimates, Policy [Policy Text Block]

Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses (“ACL”) and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, or other real estate owned (“OREO”). In connection with the determination of the ACL and valuation of foreclosed real estate, management obtains independent appraisals for significant properties.

While management uses available information to recognize losses on loans and to value foreclosed real estate, future additions to the allowance or adjustments to the valuation may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL and valuations of foreclosed real estate. Such agencies may require the Company to recognize additions to the allowance or to make adjustments to the valuation based on their judgments about information available to them at the time of their examination. Due to these factors, it is reasonably possible that the ACL and valuation of foreclosed real estate may change materially in the near term.

New Accounting Pronouncements, Policy [Policy Text Block]

Impact of Recently-Issued Accounting Standards and Pronouncements:

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This update to Accounting Standards Codification Topic (“ASC”) 326, Financial Instruments - Credit Losses (“ASC 326”), significantly changed the way entities recognize impairment on many financial assets by requiring immediate recognition of estimated credit losses expected to occur over the asset’s remaining life. FASB describes this impairment recognition model as the current expected credit loss (“CECL”) model and believes the CECL model will result in more timely recognition of credit losses since the CECL model incorporates expected credit losses versus incurred credit losses. The scope of FASB’s CECL model includes loans, held-to-maturity debt instruments, lease receivables, loan commitments and financial guarantees that are not accounted for at fair value. Additionally, ASU 2016-13 amended the accounting for credit losses on available-for-sale securities and purchased financial assets with credit deterioration (“PCD”). In the remainder of these Notes to Consolidated Financial Statements, references to “CECL” or to “FASB ASU 2016-13” shall mean the accounting standards and principles set forth in ASC 326 after giving effect to ASU 2016-13 and the clarifications thereto discussed in the next paragraph.

The Company adopted ASU 2016-13 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. To implement CECL, entities are required to apply a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Company recorded a one-time cumulative-effect adjustment as disclosed in the table below.

	December 31, 2022			Impact of FASB ASU				January 1, 2023
	(as reported)			2016-13 Adoption				(adjusted)
Assets:
ACL	$	(5,264	)	$	(634	)		$	(5,898	)
Deferred tax assets, net		29,574			327				29,901
Liabilities:
ACL on off-balance sheet exposures		-			677		2		677
Shareholders' equity:
Retained earnings	$	102,525		$	(984	)		$	101,541

² The allowance for credit losses on unfunded loan commitments is included in "Other liabilities" in the accompanying consolidated balance sheet. The related provision for credit losses on unfunded loan commitments is included in "Provision for credit losses" in the accompanying consolidated statements of income for the three and nine months ended September 30, 2023.

Additionally, the Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans and thus the measurement of the ACL in the Company’s loan portfolio. Accrued interest receivable on loans is reported as a component of accrued interest receivable on the Consolidated Balance Sheets and totaled $2,038 and $1,981 at September 30, 2023 and December 31, 2022, respectively, and is excluded from estimated credit losses.

XML

Note 1 - Nature of Business and Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Accounting Standards Update and Change in Accounting Principle [Table Text Block]

	December 31, 2022			Impact of FASB ASU				January 1, 2023
	(as reported)			2016-13 Adoption				(adjusted)
Assets:
ACL	$	(5,264	)	$	(634	)		$	(5,898	)
Deferred tax assets, net		29,574			327				29,901
Liabilities:
ACL on off-balance sheet exposures		-			677		2		677
Shareholders' equity:
Retained earnings	$	102,525		$	(984	)		$	101,541

XML

Note 3 - Net Income Per Share (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2023		2022		2023		2022
Basic weighted average shares outstanding		5,603,570		5,595,320		5,600,082		5,591,771
Dilutive effect of stock based compensation		-		-		8		-
Diluted weighted average shares outstanding		5,603,570		5,595,320		5,600,090		5,591,771
Net income	$	1,207	$	2,580	$	2,647	$	7,157
Net income per share-basic	$	0.22	$	0.46	$	0.47	$	1.28
Net income per share-diluted	$	0.22	$	0.46	$	0.47	$	1.28

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Debt Securities, Available-for-Sale [Table Text Block]

			Gross		Gross
September 30, 2023	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Mortgage backed securities	$	99,084	$	-	$	13,135	$	85,949
State, County, Municipals		133,595		-		36,433		97,162
Other securities		500		-		76		424
Total	$	233,179	$	-	$	49,644	$	183,535

December 31, 2022	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities available-for-sale
Mortgage backed securities	$	107,055	$	-	$	10,083	$	96,972
State, County, Municipals		134,906		-		30,993		103,913
Other securities		500		-		63		437
Total	$	242,461	$	-	$	41,139	$	201,322

			Gross		Gross
September 30, 2023	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities held-to-maturity
Obligations of U.S. Government agencies	$	4,049	$	-	$	616	$	3,433
Mortgage backed securities		295,177		-		40,991		254,186
State, County, Municipals		92,907		-		11,663		81,244
Total	$	392,133	$	-	$	53,270	$	338,863

			Gross		Gross
December 31, 2022	Amortized		Unrealized		Unrealized		Estimated
	Cost		Gains		Losses		Fair Value
Securities held-to-maturity
Obligations of U.S. Government agencies	$	4,002	$	-	$	367	$	3,635
Mortgage backed securities		309,748		-		24,654		285,094
State, County, Municipals		92,840		-		6,277		86,563
Total	$	406,590	$	-	$	31,298	$	375,292

Debt Securities, Held-to-Maturity, Credit Quality Indicator [Table Text Block]

	September 30, 2023		December 31, 2022
Aaa	$	16,831	$	18,096
Aa1 to Aa3		41,478		40,174
Not Rated (1)		34,598		34,570
	$	92,907	$	92,840

Schedule of Unrealized Loss on Investments [Table Text Block]

September 30, 2023
Available-for-sale	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Mortgage backed securities	$	5,839	$	243	$	80,110	$	12,892	$	85,949	$	13,135
State, County, Municipal		6,869		404		90,293		36,029	$	97,162		36,433
Other securities		-		-		424		76		424		76
Total	$	12,708	$	647	$	170,827	$	48,997	$	183,535	$	49,644

Held-to-maturity	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Obligations of U.S. government agencies	$	-	$	-	$	3,433	$	616	$	3,433	$	616
Mortgage backed securities		-		-		254,186		40,991		254,186		40,991
State, County, Municipal		-		-		81,244		11,663		81,244		11,663
Total	$	-	$	-	$	338,863	$	53,270	$	338,863	$	53,270

December 31, 2022
Available-for-sale	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Mortgage backed securities	$	70,652	$	3,838	$	26,320	$	6,245	$	96,972	$	10,083
State, County, Municipal		45,200		9,027		58,713		21,966		103,913		30,993
Other securities		-		-		437		63		437		63
Total	$	115,852	$	12,865	$	85,470	$	28,274	$	201,322	$	41,139

Held-to-maturity	Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses
Obligations of U.S. government agencies	$	-	$	-	$	3,635	$	367	$	3,635	$	367
Mortgage backed securities		17,882		1,332		267,212		23,322		285,094		24,654
State, County, Municipal		15,059		781		71,504		5,496		86,563		6,277
Total	$	32,941	$	2,113	$	342,351	$	29,185	$	375,292	$	31,298

Investments Classified by Contractual Maturity Date [Table Text Block]

	Available-for-sale				Held-to-maturity
	Amortized		Estimated		Amortized		Estimated
	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	500	$	424	$	-	$	-
Due after one year through five years		2,930		2,802		-		-
Due after five years through ten years		5,514		4,855		-		-
Due after ten years		125,151		89,505		96,956		84,677
Residential mortgage backed securities		86,538		73,922		237,052		205,398
Commercial mortgage backed securities		12,546		12,027		58,125		48,788
Total	$	233,179	$	183,535	$	392,133	$	338,863

XML

Note 7- LHFI and ACL (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Financing Receivable, Nonaccrual [Table Text Block]

	Nonaccrual With No Allowance for Credit Loss		Nonaccrual		Loans Past Due 90 Days or More Still Accruing
September 30, 2023
Loans secured by real estate:
Land Development and Construction	$	248	$	248	$	-
Farmland		26		104		-
1-4 Family Mortgages		77		1,803		-
Commercial Real Estate		-		508		-
Total Real Estate Loans		351		2,663		-
Business Loans:
Commercial and Industrial Loans		124		301		-
Farm Production and Other Farm Loans		-		-		-
Total Business Loans		124		301		-
Consumer Loans:
Consumer Loans		-		45		-
Credit Cards		-		-		10
Total Consumer Loans		-		45		10
Total	$	475	$	3,009	$	10

	Nonaccrual		Loans Past Due 90 Days or More Still Accruing
December 31, 2022
Loans secured by real estate:
Land Development and Construction	$	-	$	4
Farmland		117		-
1-4 Family Mortgages		1,720		-
Commercial Real Estate		846		95
Total Real Estate Loans		2,683		99
Business Loans:
Commercial and Industrial Loans		281		-
Farm Production and Other Farm Loans		-		-
Total Business Loans		281		-
Consumer Loans:
Consumer Loans		24		-
Credit Cards		-		12
Total Consumer Loans		24		12
Total	$	2,988	$	111

Impaired Financing Receivables [Table Text Block]

			Recorded		Recorded
	Unpaid		Investment		Investment		Total				Average
	Principal		With No		With		Recorded		Related		Recorded
	Balance		Allowance		Allowance		Investment		Allowance		Investment
Real Estate:
Land Development and Construction	$	-	$	-	$	-	$	-	$	-	$	86
Farmland		30		30		-		30		-		32
1-4 Family Mortgages		190		190		-		190		-		479
Commercial Real Estate		3,023		795		2,066		2,861		116		1,996
Total Real Estate Loans		3,243		1,015		2,066		3,081		116	$	2,593
Business Loans:
Commercial and Industrial Loans		304		196		-		196		-	$	214
Total Business Loans		304		196		-		196		-	$	214
Total Loans	$	3,547	$	1,211	$	2,066	$	3,277	$	116	$	2,807

Schedule of Collateral Dependent Loans [Table Text Block]

September 30, 2023	Bonds		Inventory		Real Estate		Receivables		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	-	$	248	$	-	$	248
Farmland		-		-		26		-		26
1-4 Family Mortgages		-		-		300		-		300
Commercial Real Estate		-		-		2,418		-		2,418
Total Real Estate Loans		-		-		2,992		-		2,992
Business Loans:
Commercial and Industrial Loans		1,300		92		-		32		1,424
Farm Production and Other Farm Loans		-		-		-		-		-
Total Business Loans		1,300		92		-		32		1,424
Total	$	1,300	$	92	$	2,992	$	32	$	4,416

Financing Receivable Credit Quality Indicators [Table Text Block]

Term Loans Amortized Cost Basis by Origination Year
September 30, 2023	2023		2022		2021		2020		2019		Prior		Revolving Loans		Total Loans
Loans secured by real estate:
Land Development and Construction
Satisfactory - Categories 1-4	$	21,605	$	4,646	$	1,290	$	12,469	$	881	$	232	$	19,083	$	60,206
Special Mention - Category 5 & 6		-		356		679		-		-		-		-		1,035
Substandard - Category 7		-		513		-		-		-		-		-		513
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Land Development and Construction		21,605		5,515		1,969		12,469		881		232		19,083		61,754
Farmland
Satisfactory - Categories 1-4		1,345		1,590		1,273		1,906		3,042		570		899		10,625
Special Mention - Category 5 & 6		-		-		84		-		132		38		-		254
Substandard - Category 7		-		33		10		6		19		47		-		115
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Farmland		1,345		1,623		1,367		1,912		3,193		655		899		10,994
1-4 Family Mortgages
Satisfactory - Categories 1-4		8,940		19,417		11,949		11,415		9,723		7,040		19,995		88,479
Special Mention - Category 5 & 6		552		189		95		485		299		785		201		2,606
Substandard - Category 7		137		35		274		267		82		2,057		549		3,401
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		81		-		-		81
Total 1-4 Family Mortgages		9,629		19,641		12,318		12,167		10,185		9,882		20,745		94,567
Commercial Real Estate
Satisfactory - Categories 1-4		40,527		51,865		58,617		53,373		25,109		32,905		17,180		279,576
Special Mention - Category 5 & 6		9,262		2,439		2,227		931		4,566		297		4,131		23,853
Substandard - Category 7		-		67		3,654		-		265		15,208		-		19,194
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Commercial Real Estate		49,789		54,371		64,498		54,304		29,940		48,410		21,311		322,623
Total Real Estate Loans		82,368		81,150		80,152		80,852		44,199		59,179		62,038		489,938
Business Loans:
Commercial and Industrial Loans
Satisfactory - Categories 1-4		9,013		21,619		4,729		14,344		6,263		10,431		8,839		75,238
Special Mention - Category 5 & 6		-		121		-		277		4		453		2,151		3,006
Substandard - Category 7		-		17		92		-		38		731		835		1,713
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Commercial & Industrial		9,013		21,757		4,821		14,621		6,305		11,615		11,825		79,957
Farm Production and Other Farm Loans
Satisfactory - Categories 1-4		-		185		-		-		-		90		78		353
Special Mention - Category 5 & 6		-		-		-		-		-		-		-		-
Substandard - Category 7		-		-		5		-		-		1		-		6
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Farm Production & Other Farm		-		185		5		-		-		91		78		359
Total Business Loans		9,013		21,942		4,826		14,621		6,305		11,706		11,903		80,316
Consumer Loans:
Satisfactory - Categories 1-4		5,936		3,930		1,656		733		881		207		257		13,600
Special Mention - Category 5 & 6		-		-		-		-		-		-		-		-
Substandard - Category 7		307		36		29		1		-		-		-		373
Doubtful - Category 8		-		-		-		-		-		-		-		-
Loss 9		-		-		-		-		-		-		-		-
Total Consumer Loans		6,243		3,966		1,685		734		881		207		257		13,973
Credit Cards
Performing		-		-		-		-		-		-		3,001		3,001
Nonperforming		-		-		-		-		-		-		10		10
Total Credit Card		-		-		-		-		-		-		3,011		3,011
Gross LHFI	$	97,624	$	107,058	$	86,663	$	96,207	$	51,385	$	71,092	$	77,209	$	587,238
Less ACL																(6,390	)
Net LHFI															$	580,848

			Special
	Satisfactory		Mention		Substandard		Doubtful		Loss		Total
	1,2,3,4		5,6		7		8		9		Loans
Real Estate:
Land Development and Construction	$	50,015	$	2,427	$	289	$	-	$	-	$	52,731
Farmland		10,832		269		336		-		-		11,437
1-4 Family Mortgages		85,861		1,816		4,471		-		-		92,148
Commercial Real Estate		274,901		7,975		33,665		-		-		316,541
Total Real Estate Loans		421,609		12,487		38,761		-		-		472,857
Business Loans:
Commercial and Industrial Loans		91,016		4,902		577		-		5		96,500
Farm Production and Other Farm Loans		491		-		13		-		-		504
Total Business Loans		91,507		4,902		590		-		5		97,004
Consumer Loans:
Other Consumer Loans		12,934		7		51		-		-		12,992
Credit Cards		2,670		-		68		-		-		2,738
Total Consumer Loans		15,604		7		119		-		-		15,730
Total Loans	$	528,720	$	17,396	$	39,470	$	-	$	5	$	585,591

Financial Assets Non Purchased Loans [Member]

Notes Tables

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	September 30, 2023			December 31, 2022
Loans secured by real estate:
Land Development and Construction	$	61,754		$	52,731
Farmland		10,994			11,437
1-4 Family Mortgages		94,567			92,148
Commercial Real Estate		322,623			316,541
Total Real Estate Loans		489,938			472,857
Business Loans:
Commercial and Industrial Loans		79,957			96,500
Farm Production and Other Farm Loans		359			504
Total Business Loans		80,316			97,004
Consumer Loans:
Consumer Loans		13,973			12,992
Credit Cards		3,011			2,738
Total Consumer Loans		16,984			15,730
Gross LHFI		587,238			585,591
Less Allowance for credit losses		(6,390	)		(5,264	)
Net LHFI	$	580,848		$	580,327

Financial Assets Non Purchased Loans [Member]

Notes Tables

Financing Receivable, Past Due [Table Text Block]

September 30, 2023	30 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Current Loans		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	248	$	248	$	61,506	$	61,754
Farmland		17		26		43		10,951		10,994
1-4 Family Mortgages		1,451		285		1,736		92,831		94,567
Commercial Real Estate		650		67		717		321,906		322,623
Total Real Estate Loans		2,118		626		2,744		487,194		489,938
Business Loans:
Commercial and Industrial Loans		81		266		347		79,610		79,957
Farm Production and Other Farm Loans		5		-		5		354		359
Total Business Loans		86		266		352		79,964		80,316
Consumer Loans:
Consumer Loans		67		-		67		13,906		13,973
Credit Cards		53		10		63		2,948		3,011
Total Consumer Loans		120		10		130		16,854		16,984
Total	$	2,324	$	902	$	3,226	$	584,012	$	587,238

December 31, 2022	30 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Current Loans		Total
Loans secured by real estate:
Land Development and Construction	$	-	$	4	$	4	$	52,727	$	52,731
Farmland		38		30		68		11,369		11,437
1-4 Family Mortgages		1,799		439		2,238		89,910		92,148
Commercial Real Estate		933		486		1,419		315,122		316,541
Total Real Estate Loans		2,770		959		3,729		469,128		472,857
Business Loans:
Commercial and Industrial Loans		109		277		386		96,114		96,500
Farm Production and Other Farm Loans		4		-		4		500		504
Total Business Loans		113		277		390		96,614		97,004
Consumer Loans:
Consumer Loans		66		23		89		12,903		12,992
Credit Cards		56		12		68		2,670		2,738
Total Consumer Loans		122		35		157		15,573		15,730
Total	$	3,005	$	1,271	$	4,276	$	581,315	$	585,591

XML

Note 8 - ACL on LHFI (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Financing Receivable, Allowance for Credit Loss [Table Text Block]

	Real			Business
	Estate			Loans			Consumer			Total
Beginning Balance, January 1, 2023	$	4,154		$	713		$	397		$	5,264
FASB ASU 2016-13 adoption adjustment		665			56			(86	)		635
PCL		(46	)		112			(19	)		47
Chargeoffs		1			-			32			33
Recoveries		26			7			71			104
Net recoveries		(25	)		(7	)		(39	)		(71	)
Ending Balance March 31, 2023	$	4,798		$	888		$	331		$	6,017
PCL		564			(222	)		30			372
Chargeoffs		18			67			34			119
Recoveries		46			5			60			111
Net recoveries		(28	)		62			(26	)		8
Ending Balance June 30, 2023	$	5,334		$	728		$	335		$	6,397
PCL		218			(127	)		14			105
Chargeoffs		2			5			59			66
Recoveries		124			22			32			178
Net recoveries		(122	)		(17	)		27			(112	)
Ending Balance September 30, 2023	$	5,430		$	584		$	376		$	6,390
Period end allowance allocated to:
Loans individually evaluated for impairment	$	158		$	-		$	-		$	158
Loans collectively evaluated for impairment		5,272			584			376			6,232
Ending Balance, September 30, 2023	$	5,430		$	584		$	376		$	6,390
September 30, 2023
Loans individually evaluated for specific impairment	$	2,993		$	1,424		$	-		$	4,417
Loans collectively evaluated for general impairment		486,945			78,892			16,984			582,821
	$	489,938		$	80,316		$	16,984		$	587,238

	Real			Business
	Estate			Loans			Consumer			Total
Beginning Balance, January 1, 2022	$	3,622		$	645		$	246		$	4,513
PCL		170			57			(134	)		93
Chargeoffs		-			56			26			82
Recoveries		50			5			197			252
Net chargeoffs (recoveries)		(50	)		51			(171	)		(170	)
Ending Balance March 31, 2022	$	3,842		$	651		$	283		$	4,776
PCL		81			8			(33	)		56
Chargeoffs		1			-			20			21
Recoveries		60			15			160			235
Net recoveries		(59	)		(15	)		(140	)		(214	)
Ending Balance June 30, 2022	$	3,982		$	674		$	390		$	5,046
PCL		(20	)		(27	)		(6	)		(53	)
Chargeoffs		6			5			11			22
Recoveries		23			6			68			97
Net recoveries		(17	)		(1	)		(57	)		(75	)
Ending Balance September 30, 2022	$	3,979		$	648		$	441		$	5,068
Period end allowance allocated to:
Loans individually evaluated for impairment	$	-		$	-		$	-		$	-
Loans collectively evaluated for impairment		3,979			648			441			5,068
Ending Balance, September 30, 2022	$	3,979		$	648		$	441		$	5,068
September 30, 2022
Loans individually evaluated for specific impairment	$	1,286		$	196		$	-		$	1,482
Loans collectively evaluated for general impairment		473,280			88,339			15,564			577,183
	$	474,566		$	88,535		$	15,564		$	578,665

Financing Receivable, Allowance for Credit Loss, Net Charge-offs [Table Text Block]

													Revolving		Total Charge-
	2023		2022		2021		2020		2019		Prior		Loans		Offs
Gross Charge-Offs
September 30, 2023
Loans secured by real estate:
Commercial Real Estate	$	-	$	-	$	-	$	-	$	5	$	16	$	-	$	21
Total Real Estate Loans		-		-		-		-		5		16		-		21
Business Loans
Commercial and Industrial Loans		5		-		-		-		-		67		-		72
Total Business Loans		5		-		-		-		-		67		-		72
Total Consumer Loans		5		28		2		4		-		-		-		39
Total Credit Card		-		-		-		-		-		-		86		86
Net LHFI	$	10	$	28	$	2	$	4	$	5	$	83	$	86	$	218

Off-Balance-Sheet Credit Exposure [Table Text Block]

	For the Three Months		For the Nine Months
	Ended September 30,		Ended September 30,
	2023		2023
ACL for off-balance sheet credit exposure:
Beginning balance	$	681	$	-
FASB ASU 2016-13 adoption adjustment		-		677
PCL for off-balance sheet credit exposure		230		234
Ending Balance	$	911	$	911

XML

Note 9 - Derivative Instruments (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block]

	Balance Sheet	September 30,2023				December 31, 2022
	Location	Notional Amount		Fair Value		Notional Amount		Fair Value
Derivative Assets:
Interest rate swaps	Other Assets	$	66,600	$	641	$	-	$	-

Derivative Instruments, Gain (Loss) [Table Text Block]

		Amount of Gain (Loss) Recognized in Income
	Income Statement	Three Months Ended September 30,					Nine Months Ended September 30,
	Location	2023			2022		2023			2022
Derivative assets:
Interest rate swaps - investment securities	Interest Income	$	106		$	-	$	106		$	-
Derivative assets - hedged items:
Interest rate swaps - investment securities	Interest Income	$	(106	)	$	-	$	(106	)	$	-

XML

Note 10 - Secured Line of Credit (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Long-Term Debt Instruments [Table Text Block]

	September 30, 2023		December 31, 2022
Funded balance	$	18,000	$	18,000
Unfunded balance		2,000		2,000
Total credit facility	$	20,000	$	20,000

XML

Note 11 - Shareholders' Equity (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Stockholders Equity [Table Text Block]

								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			(Loss) Income			Earnings			Total
Balance, January 1, 2023		5,603,570	$	1,122	$	18,448		$	(83,070	)	$	102,525		$	39,025
FASB ASU 2016-13 adoption adjustment												(984	)		(984	)
Net income		-		-		-			-			1,140			1,140
Dividends paid ($0.24 per share)		-		-		-			-			(1,346	)		(1,346	)
Restricted stock granted		3,868		-		-			-			-			-
Stock compensation expense		-		-		40			-			-			40
Other comprehensive loss, net		-		-		-			3,248			-			3,248
Balance, March 31, 2023		5,607,438	$	1,122	$	18,488		$	(79,822	)	$	101,335		$	41,123
Net income		-		-		-			-			300			300
Dividends paid ($0.16 per share)		-		-		-			-			(898	)		(898	)
Restricted stock granted		9,000		1		(1	)		-			-			-
Stock compensation expense		-		-		32			-			-			32
Other comprehensive loss, net		-		-		-			(416	)		-			(416	)
Balance, June 30, 2023		5,616,438	$	1,123	$	18,519		$	(80,238	)	$	100,737		$	40,141
Net income		-		-		-			-			1,207			1,207
Dividends paid ($0.16 per share)		-		-		-			-			(899	)		(899	)
Stock compensation expense		-		-		35			-			-			35
Other comprehensive income, net		-		-		-			(6,139	)		-			(6,139	)
Balance, September 30, 2023		5,616,438	$	1,123	$	18,554		$	(86,377	)	$	101,045		$	34,345

								Accumulated
	Number				Additional			Other
	of Shares		Common		Paid-In			Comprehensive			Retained
	Issued		Stock		Capital			Income (Loss)			Earnings			Total
Balance, January 1, 2022		5,595,320	$	1,120	$	18,293		$	(11,795	)	$	98,282		$	105,900
Net income		-		-		-			-			2,036			2,036
Dividends paid ($0.24 per share)		-		-		-			-			(1,343	)		(1,343	)
Stock compensation expense		-		-		39			-			-			39
Other comprehensive loss, net		-		-		-			(43,682	)		-			(43,682	)
Balance, March 31, 2022		5,595,320	$	1,120	$	18,332		$	(55,477	)	$	98,975		$	62,950
Net income		-		-		-			-			2,541			2,541
Dividends paid ($0.24 per share)		-		-		-			-			(1,345	)		(1,345	)
Restricted stock granted		8,250		1		(1	)		-			-			-
Stock compensation expense		-		-		39			-			-			39
Other comprehensive income, net		-		-		-			(38,259	)		-			(38,259	)
Balance, June 30, 2022		5,603,570		1,121		18,370			(93,736	)		100,171			25,926
Net income		-		-		-			-			2,580			2,580
Dividends paid ($0.24 per share)		-		-		-			-			(1,345	)		(1,345	)
Stock compensation expense		-		-		39			-			-			39
Other comprehensive loss, net		-		-		-			5,437			-			5,437
Balance, September 30, 2022		5,603,570	$	1,121	$	18,409		$	(88,299	)	$	101,406		$	32,637

XML

Note 12 - Fair Values of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Derivative instruments	$	-	$	641	$	-	$	641
Securities available-for-sale
Mortgage-backed securities		-		85,949		-		85,949
State, county and municipal		-		97,162		-		97,162
Other securities		-		424		-		424
Total	$	-	$	184,176	$	-	$	184,176

	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Securities available-for-sale
Mortgage-backed securities	$	-	$	96,972	$	-	$	96,972
State, county and municipal		-		103,913		-		103,913
Other securities		-		437		-		437
Total	$	-	$	201,322	$	-	$	201,322

Fair Value Measurements, Nonrecurring [Table Text Block]

	September 30, 2023
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Loans individually evaluated for impairment	$	-	$	-	$	2,483	$	2,483
Total	$	-	$	-	$	2,483	$	2,483

	December 31, 2022
	Quoted Prices
	in Active		Significant
	Markets for		Other		Significant
	Identical		Observable		Unobservable
	Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Totals
Loans individually evaluated for impairment	$	-	$	-	$	2,074	$	2,074
Total	$	-	$	-	$	2,074	$	2,074

Fair Value, by Balance Sheet Grouping [Table Text Block]

			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
September 30, 2023	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	14,061	$	14,061	$	-	$	-	$	14,061
Interest bearing deposits with banks		130,320		130,320		-		-		130,320
Securities held-to-maturity		392,133		-		338,863		-		338,863
Securities available-for-sale		183,535		-		183,535		-		183,535
Net LHFI		580,848		-		-		546,924		546,924
Derivative instruments		641		-		641		-		641
Financial liabilities
Deposits	$	1,194,697	$	958,179	$	212,108	$	-	$	1,170,287
Securities sold under agreement to repurchase		151,089		151,089		-		-		151,089
Borrowings on secured line of credit		18,000		18,000		-		-		18,000

			Quoted Prices
			in Active		Significant
			Markets for		Other		Significant		Total
	Carrying		Identical		Observable		Unobservable		Fair
December 31, 2022	Value		Assets		Inputs		Inputs		Value
			(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	26,948	$	26,948	$	-	$	-	$	26,948
Interest bearing deposits with banks		1,646		1,646		-		-		1,646
Securities held-to-maturity		406,590		-		375,292		-		375,292
Securities available-for-sale		201,322		-		201,322		-		201,322
Net LHFI		580,327		-		-		541,173		541,173
Financial liabilities
Deposits	$	1,126,402	$	947,479	$	178,902	$	-	$	1,126,381
Securities sold under agreement to repurchase		127,574		127,574		-		-		127,574
Borrowings on secured line of credit		18,000		18,000		-		-		18,000

XML

Note 1 - Nature of Business and Summary of Significant Accounting Policies (Details Textual) - $ / shares	Sep. 30, 2023	Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price (in dollars per share)	$ 2,038	$ 1,981

XML

Note 1 - Nature of Business and Summary of Significant Accounting Policies- Schedule of New Accounting Pronouncements (Details) - USD ($) $ in Thousands		Sep. 30, 2023		Jun. 30, 2023	Mar. 31, 2023	Jan. 01, 2023	Dec. 31, 2022		Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Less Allowance for credit losses		$ (6,390)	[1]	$ (6,397)	$ (6,017)		$ (5,264)	[1]	$ (5,068)	$ (5,046)	$ (4,776)	$ (4,513)
Deferred tax assets, net		31,417					29,574
ACL on off-balance sheet exposures		911		681			0
Retained earnings		$ 101,045					102,525
Cumulative Effect, Period of Adoption, Adjustment [Member]
ACL on off-balance sheet exposures				$ 0			677
Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member]
Less Allowance for credit losses						$ (634)	$ (635)
Deferred tax assets, net						327
ACL on off-balance sheet exposures	[2]					677
Retained earnings						(984)
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Less Allowance for credit losses						(5,898)
Deferred tax assets, net						29,901
ACL on off-balance sheet exposures						677
Retained earnings						$ 101,541

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

[2] The allowance for credit losses on unfunded loan commitments is included in "Other liabilities" in the accompanying consolidated balance sheet. The related provision for credit losses on unfunded loan commitments is included in "Provision for credit losses" in the accompanying consolidated statements of income for the three and nine months ended September 30, 2023.

XML

Note 2 - Commitments and Contingent Liabilities (Details Textual) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Unused Commitments to Extend Credit	$ 80,885	$ 75,602
Letters of Credit Outstanding, Amount	$ 3,476	$ 5,438

XML

Note 3 - Net Income Per Share - Net Income Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended						9 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023	Sep. 30, 2022
Basic weighted average shares outstanding (in shares)	5,603,570			5,595,320			5,600,082	5,591,771
Dilutive effect of stock based compensation (in shares)	0			0			8	0
Diluted weighted average shares outstanding (in shares)	5,603,570			5,595,320			5,600,090	5,591,771
Net income	$ 1,207	$ 300	$ 1,140	$ 2,580	$ 2,541	$ 2,036	$ 2,647	$ 7,157
-Basic (in dollars per share)	$ 0.22			$ 0.46			$ 0.47	$ 1.28
-Diluted (in dollars per share)	$ 0.22			$ 0.46			$ 0.47	$ 1.28

XML

Note 4 - Equity Compensation Plans (Details Textual) - Incentive Compensation Plan 2013 [Member] $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($) shares
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number (in shares)	0
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)	9,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)	1 year
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Grants in Period, Grant Date Fair Value | $	$ 112
Restricted Stock [Member] | Chief Executive Officer [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)	3,868
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)	4 years
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Grants in Period, Grant Date Fair Value | $	$ 60

XML

Note 5 - Income Taxes (Details Textual) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Income Tax Expense (Benefit)	$ 248	$ 463	$ 323	$ 1,350
Effective Income Tax Rate Reconciliation, Percent	17.04%	15.22%	10.88%	15.87%

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity (Details Textual) - USD ($) $ / shares in Thousands		3 Months Ended	9 Months Ended
	Jan. 01, 2023	Sep. 30, 2022	Sep. 30, 2023	Dec. 31, 2022
Debt Securities Reclassification Adjustment From Available For Sale To Held To Maturity Securities		$ 413,921,000
Debt Securities Available for sale Unrealized Holding Loss On Transferred Securities Before Tax		71,319,000
Debt Securities Available for sale Unrealized Holding Loss On Transferred Securities Net Of Tax		$ 53,525,000
Debt Securities, Available-for-Sale, Gain (Loss)			$ 0
Debt Securities Available For Sale Unrealized Gain Loss On Transfer Before Tax			66,167	$ 69,612,000
Debt Securities Available For Sale Unrealized Gain Loss On Transfer Net Of Tax			49,659	52,244,000
Debt Securities, Expected Credit Loss	$ 0
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss			392,133,000	406,590,000
Debt Securities Held To Maturity 30 Days Or More Past Due			0
Debt Securities, Held-to-Maturity, Nonaccrual			0
State, County and Municipal [Member]
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss			$ 92,907,000	92,840,000
Asset Not Pledged as Collateral [Member]
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share)			$ 392,133
Asset Pledged as Collateral [Member]
Debt Securities			$ 416,098,000	$ 462,954,000

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Available for sale, amortized cost	$ 233,179	$ 242,461
Available for sale, gross unrealized gains	0	0
Available for sale, gross unrealized losses	49,644	41,139
Available for sale, fair value	183,535	201,322
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	392,133	406,590
Held to maturity, gross unrealized gains	0	0
Held to maturity, gross unrealized losses	53,270	31,298
Held to maturity, fair value	338,863	375,292
Held to maturity, amortized cost	392,133	406,590
Held to maturity, gross unrealized gains	0	0
Held to maturity, gross unrealized losses	53,270	31,298
Mortgage backed securities	338,863	375,292
Collateralized Mortgage-Backed Securities [Member]
Available for sale, amortized cost	99,084	107,055
Available for sale, gross unrealized gains	0	0
Available for sale, gross unrealized losses	13,135	10,083
Available for sale, fair value	85,949	96,972
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	295,177	309,748
Held to maturity, gross unrealized gains	0	0
Held to maturity, gross unrealized losses	40,991	24,654
Held to maturity, fair value	254,186	285,094
Held to maturity, amortized cost	295,177	309,748
Held to maturity, gross unrealized gains	0	0
Held to maturity, gross unrealized losses	40,991	24,654
Mortgage backed securities	254,186	285,094
State, County and Municipal [Member]
Available for sale, amortized cost	133,595	134,906
Available for sale, gross unrealized gains	0	0
Available for sale, gross unrealized losses	36,433	30,993
Available for sale, fair value	97,162	103,913
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	92,907	92,840
Held to maturity, gross unrealized gains		0
Held to maturity, gross unrealized losses		6,277
Held to maturity, fair value		86,563
Held to maturity, amortized cost	92,907	92,840
Held to maturity, gross unrealized gains		0
Held to maturity, gross unrealized losses		6,277
Mortgage backed securities		86,563
Other Debt Obligations [Member]
Available for sale, amortized cost	500	500
Available for sale, gross unrealized gains	0	0
Available for sale, gross unrealized losses	76	63
Available for sale, fair value	424	437
US Government Agencies Debt Securities [Member]
Available for sale, amortized cost	4,049
Available for sale, gross unrealized gains	0
Available for sale, gross unrealized losses	616
Available for sale, fair value	3,433
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss		4,002
Held to maturity, gross unrealized gains		0
Held to maturity, gross unrealized losses		367
Held to maturity, fair value		3,635
Held to maturity, amortized cost		4,002
Held to maturity, gross unrealized gains		0
Held to maturity, gross unrealized losses		367
Mortgage backed securities		$ 3,635
US States and Political Subdivisions Debt Securities [Member]
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	92,907
Held to maturity, gross unrealized gains	0
Held to maturity, gross unrealized losses	11,663
Held to maturity, fair value	81,244
Held to maturity, amortized cost	92,907
Held to maturity, gross unrealized gains	0
Held to maturity, gross unrealized losses	11,663
Mortgage backed securities	$ 81,244

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity - Credit Rating (Details) - USD ($) $ in Thousands		Sep. 30, 2023	Dec. 31, 2022
Held to maturity, amortized cost		$ 392,133	$ 406,590
State, County and Municipal [Member]
Held to maturity, amortized cost		92,907	92,840
State, County and Municipal [Member] | Moody's, Aaa Rating [Member]
Held to maturity, amortized cost		16,831	18,096
State, County and Municipal [Member] | Moody's, Aa 1 To A3 Rating [Member]
Held to maturity, amortized cost		41,478	40,174
State, County and Municipal [Member] | Not Rated [Member]
Held to maturity, amortized cost	[1]	$ 34,598	$ 34,570

[1] Not rated securities were municipals that did not have a current Moody’s rating as of the dates reported above. However, all not rated securities are investment grade and are rated between AAA and AA- by Standard and Poor’s rating agency.

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity - Summary of Unrealized Losses (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Available for sale securities, unrealized loss position, less than 12 months, fair value	$ 12,708	$ 115,852
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	647	12,865
Available for sale securities, unrealized loss position, more than 12 months, fair value	170,827	85,470
Available for sale securities, unrealized loss position, more than 12 months, unrealized losses	48,997	28,274
Available for sale securities, unrealized loss position, more than 12 months, fair value	183,535	201,322
Available for sale securities, unrealized loss position, more than 12 months, unrealized loses	49,644	41,139
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	647	12,865
Held to maturity, less than 12 months fair value	0
Held to maturity, more than 12 months fair value	338,863
Held to maturity, more than 12 months, unrealized losses	53,270
Held to maturity, fair value	338,863
Held to maturity, unrealized losses	53,270
Held to maturity securities, unrealized loss position, less than 12 months, unrealized losses	0
Held to maturity, less than 12 months fair value		32,941
Held to maturity, less than 12 months unrealized losses		2,113
Held to maturity, more than 12 months fair value		342,351
Held to maturity, more than 12 months, unrealized losses		29,185
Held to maturity, fair value		375,292
Held to maturity, unrealized losses		31,298
Held to maturity, less than 12 months unrealized losses		2,113
Collateralized Mortgage-Backed Securities [Member]
Available for sale securities, unrealized loss position, less than 12 months, fair value	5,839	70,652
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	243	3,838
Available for sale securities, unrealized loss position, more than 12 months, fair value	80,110	26,320
Available for sale securities, unrealized loss position, more than 12 months, unrealized losses	12,892	6,245
Available for sale securities, unrealized loss position, more than 12 months, fair value	85,949	96,972
Available for sale securities, unrealized loss position, more than 12 months, unrealized loses	13,135	10,083
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	243	3,838
Held to maturity, less than 12 months fair value	0
Held to maturity, more than 12 months fair value	254,186
Held to maturity, more than 12 months, unrealized losses	40,991
Held to maturity, fair value	254,186
Held to maturity, unrealized losses	40,991
Held to maturity securities, unrealized loss position, less than 12 months, unrealized losses	0
Held to maturity, less than 12 months fair value		17,882
Held to maturity, less than 12 months unrealized losses		1,332
Held to maturity, more than 12 months fair value		267,212
Held to maturity, more than 12 months, unrealized losses		23,322
Held to maturity, fair value		285,094
Held to maturity, unrealized losses		24,654
Held to maturity, less than 12 months unrealized losses		1,332
US Government Agencies Debt Securities [Member]
Held to maturity, less than 12 months fair value	0
Held to maturity, more than 12 months fair value	3,433
Held to maturity, more than 12 months, unrealized losses	616
Held to maturity, fair value	3,433
Held to maturity, unrealized losses	616
Held to maturity securities, unrealized loss position, less than 12 months, unrealized losses	0
Held to maturity, less than 12 months fair value		0
Held to maturity, less than 12 months unrealized losses		0
Held to maturity, more than 12 months fair value		3,635
Held to maturity, more than 12 months, unrealized losses		367
Held to maturity, fair value		3,635
Held to maturity, unrealized losses		367
Held to maturity, less than 12 months unrealized losses		0
State, County and Municipal [Member]
Available for sale securities, unrealized loss position, less than 12 months, fair value	6,869	45,200
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	404	9,027
Available for sale securities, unrealized loss position, more than 12 months, fair value	90,293	58,713
Available for sale securities, unrealized loss position, more than 12 months, unrealized losses	36,029	21,966
Available for sale securities, unrealized loss position, more than 12 months, fair value	97,162	103,913
Available for sale securities, unrealized loss position, more than 12 months, unrealized loses	36,433	30,993
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	404	9,027
Held to maturity, less than 12 months fair value	0
Held to maturity, more than 12 months fair value	81,244
Held to maturity, more than 12 months, unrealized losses	11,663
Held to maturity, fair value	81,244
Held to maturity, unrealized losses	11,663
Held to maturity securities, unrealized loss position, less than 12 months, unrealized losses	0
Other Securities [Member]
Available for sale securities, unrealized loss position, less than 12 months, fair value	0	0
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	0	0
Available for sale securities, unrealized loss position, more than 12 months, fair value	424	437
Available for sale securities, unrealized loss position, more than 12 months, unrealized losses	76	63
Available for sale securities, unrealized loss position, more than 12 months, fair value	424	437
Available for sale securities, unrealized loss position, more than 12 months, unrealized loses	76	63
Available for sale securities, unrealized loss position, less than 12 months, unrealized losses	$ 0	0
US States and Political Subdivisions Debt Securities [Member]
Held to maturity, less than 12 months fair value		15,059
Held to maturity, less than 12 months unrealized losses		781
Held to maturity, more than 12 months fair value		71,504
Held to maturity, more than 12 months, unrealized losses		5,496
Held to maturity, fair value		86,563
Held to maturity, unrealized losses		6,277
Held to maturity, less than 12 months unrealized losses		$ 781

XML

Note 6 - Securities Available-for-Sale and Held-to-Maturity- Amortized Cost and Estimated Fair Value of Securities by Contractual Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Due in one year or less, amortized cost	$ 500
Due in one year or less, estimated fair value	424
Due in one year or less, amortized cost	0
Due in one year or less, fair value	0
Due after one year through five years, amortized cost	2,930
Due after one year through five years, estimated fair value	2,802
Due after one year through five years, amortized cost	0
Due after one year through five years, fair value	0
Due after five years through ten years, amortized cost	5,514
Due after five years through ten years, estimated fair value	4,855
Due after five years through ten years, amortized cost	0
Due after five years through ten years, fair value	0
Due after ten years, amortized cost	125,151
Due after ten years	89,505
Due after ten years, amortized cost	96,956
Due after ten years, fair value	84,677
Available for sale, amortized cost	233,179	$ 242,461
Investment securities available-for-sale, at fair value	183,535	201,322
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	392,133	406,590
Mortgage backed securities	338,863	$ 375,292
Residential Mortgage-Backed Securities [Member]
Available for sale, amortized cost	86,538
Investment securities available-for-sale, at fair value	73,922
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	237,052
Mortgage backed securities	205,398
Commercial Mortgage-Backed Securities [Member]
Available for sale, amortized cost	12,546
Investment securities available-for-sale, at fair value	12,027
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss	58,125
Mortgage backed securities	$ 48,788

XML

Note 7- LHFI and ACL (Details Textual) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
Financing Receivable, Modified, Accumulated	$ 2,641
Financing Receivable, Modified, Unused Commitments	0
Financing Receivable, Modified, Allowance for Credit Loss	159
Financing Receivable, Modified, Commitment to Lend	0
Financing Receivable, Excluding Accrued Interest, Modified, after 12 Months	0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Mortgage Loans in Process of Foreclosure, Amount	$ 0

XML

Note 7- LHFI and ACL- Composition of Net Loans (Details) - USD ($) $ in Thousands	Sep. 30, 2023		Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022		Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, before Allowance for Credit Loss	$ 587,238	[1]			$ 585,591	[1]	$ 578,665
Less Allowance for credit losses	(6,390)	[1]	$ (6,397)	$ (6,017)	(5,264)	[1]	(5,068)	$ (5,046)	$ (4,776)	$ (4,513)
Net LHFI	580,848				580,327
Financial Assets Non Purchased Loans [Member]
Financing Receivable, before Allowance for Credit Loss	587,238				585,591
Less Allowance for credit losses	(6,390)
Net LHFI	580,848
Financial Assets Non Purchased Loans [Member] | Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss	3,011
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss	489,938						474,566
Less Allowance for credit losses	(5,430)		(5,334)	(4,798)	(4,154)		(3,979)	(3,982)	(3,842)	(3,622)
Commercial Real Estate Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member]
Financing Receivable, before Allowance for Credit Loss	489,938				472,857
Commercial Real Estate Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member] | Land Development And Construction Loans [Member]
Financing Receivable, before Allowance for Credit Loss	61,754				52,731
Commercial Real Estate Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member] | Farmland Loan [Member]
Financing Receivable, before Allowance for Credit Loss	10,994				11,437
Commercial Real Estate Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member] | Family Mortgages 1-4 [Member]
Financing Receivable, before Allowance for Credit Loss	94,567				92,148
Commercial Real Estate Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member] | Commercial Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	322,623				316,541
Business Loans [Member]
Financing Receivable, before Allowance for Credit Loss					97,004
Business Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, before Allowance for Credit Loss					96,500
Business Loans [Member] | Farm Production And Other Farm Loans Member
Financing Receivable, before Allowance for Credit Loss					504
Business Loans [Member] | Financial Assets Non Purchased Loans [Member]
Financing Receivable, before Allowance for Credit Loss	80,316				97,004
Business Loans [Member] | Financial Assets Non Purchased Loans [Member] | Farmland Loan [Member]
Financing Receivable, before Allowance for Credit Loss	359				504
Business Loans [Member] | Financial Assets Non Purchased Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, before Allowance for Credit Loss	79,957				96,500
Business Loans [Member] | Financial Assets Non Purchased Loans [Member] | Farm Production And Other Farm Loans Member
Financing Receivable, before Allowance for Credit Loss	359				504
Consumer Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss	16,984				15,730		15,564
Less Allowance for credit losses	(376)		$ (335)	$ (331)	(397)		$ (441)	$ (390)	$ (283)	$ (246)
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member]
Financing Receivable, before Allowance for Credit Loss					12,992
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss					2,738
Consumer Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member]
Financing Receivable, before Allowance for Credit Loss	16,984				15,730
Consumer Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member] | Other Consumer Loans [Member]
Financing Receivable, before Allowance for Credit Loss	13,973				12,992
Consumer Portfolio Segment [Member] | Financial Assets Non Purchased Loans [Member] | Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss	$ 3,011				$ 2,738

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Note 7 - LHFI and ACL - Nonaccrual and Past Due (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Nonaccrual, no allowance	$ 475,000	$ 2,988,000
Nonaccrual	3,009,000	111,000
Loans past due 90 days or more	10,000
Real Estate Segment [Member]
Nonaccrual, no allowance	351,000	2,683,000
Nonaccrual	2,663	99,000
Loans past due 90 days or more	0
Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Nonaccrual, no allowance	248,000	0
Nonaccrual	248,000	4,000
Loans past due 90 days or more	0
Real Estate Segment [Member] | Farmland Loan [Member]
Nonaccrual, no allowance	26,000	117,000
Nonaccrual	104,000	0
Loans past due 90 days or more	0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Nonaccrual, no allowance	77,000	1,720,000
Nonaccrual	1,803,000	0
Loans past due 90 days or more	0
Real Estate Segment [Member] | Commercial Real Estate Portfolio Segment [Member]
Nonaccrual, no allowance	0	846,000
Nonaccrual	508,000	95,000
Loans past due 90 days or more	0
Business Loans [Member]
Nonaccrual, no allowance	124,000	281,000
Nonaccrual	301,000	0
Loans past due 90 days or more	0
Business Loans [Member] | Commercial and Industrial Loans [Member]
Nonaccrual, no allowance	124,000	281,000
Nonaccrual	301,000	0
Loans past due 90 days or more	0
Business Loans [Member] | Farm Production And Other Farm Loans Member
Nonaccrual, no allowance	0	0
Nonaccrual	0	0
Loans past due 90 days or more	0
Consumer Portfolio Segment [Member]
Nonaccrual, no allowance	0	24,000
Nonaccrual	45,000	12,000
Loans past due 90 days or more	10,000
Consumer Portfolio Segment [Member] | Other Consumer Loan [Member]
Nonaccrual, no allowance	0	24,000
Nonaccrual	45,000	0
Loans past due 90 days or more	0
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
Nonaccrual, no allowance	0	0
Nonaccrual	0	$ 12,000
Loans past due 90 days or more	$ 10,000

XML

Note 7 - LHFI and ACL - Aging Analysis of Past Due Loans, Segregated by Class (Details) - USD ($) $ in Thousands	Sep. 30, 2023		Dec. 31, 2022		Sep. 30, 2022
Financing Receivable, before Allowance for Credit Loss	$ 587,238	[1]	$ 585,591	[1]	$ 578,665
Real Estate Segment [Member]
Financing Receivable, before Allowance for Credit Loss			472,857
Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Financing Receivable, before Allowance for Credit Loss			52,731
Real Estate Segment [Member] | Farmland Loan [Member]
Financing Receivable, before Allowance for Credit Loss			11,437
Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Financing Receivable, before Allowance for Credit Loss			92,148
Real Estate Segment [Member] | Commercial Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss			316,541
Business Loans [Member]
Financing Receivable, before Allowance for Credit Loss			97,004
Business Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, before Allowance for Credit Loss			96,500
Consumer Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss	16,984		15,730		$ 15,564
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member]
Financing Receivable, before Allowance for Credit Loss			12,992
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss			2,738
Financial Assets Non Purchased Loans [Member]
Financing Receivable, before Allowance for Credit Loss	587,238		585,591
Financial Assets Non Purchased Loans [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	2,324		3,005
Financial Assets Non Purchased Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	902		1,271
Financial Assets Non Purchased Loans [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	3,226		4,276
Financial Assets Non Purchased Loans [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	584,012		581,315
Financial Assets Non Purchased Loans [Member] | Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss	3,011
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member]
Financing Receivable, before Allowance for Credit Loss	489,938		472,857
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	2,118		2,770
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	626		959
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	2,744		3,729
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	487,194		469,128
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Financing Receivable, before Allowance for Credit Loss	61,754		52,731
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	0		0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	248		4
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	248		4
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	61,506		52,727
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member]
Financing Receivable, before Allowance for Credit Loss	10,994		11,437
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	17		38
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	26		30
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	43		68
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	10,951		11,369
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Financing Receivable, before Allowance for Credit Loss	94,567		92,148
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	1,451		1,799
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	285		439
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	1,736		2,238
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	92,831		89,910
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	322,623		316,541
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	650		933
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	67		486
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	717		1,419
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	321,906		315,122
Financial Assets Non Purchased Loans [Member] | Business Loans [Member]
Financing Receivable, before Allowance for Credit Loss	80,316		97,004
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	86		113
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	266		277
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	352		390
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	79,964		96,614
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farmland Loan [Member]
Financing Receivable, before Allowance for Credit Loss	359		504
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farmland Loan [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	5		4
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farmland Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	0		0
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farmland Loan [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	5		4
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farmland Loan [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	354		500
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, before Allowance for Credit Loss	79,957		96,500
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	81		109
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	266		277
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	347		386
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	79,610		96,114
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss	16,984		15,730
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	120		122
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	10		35
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	130		157
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	16,854		15,573
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member]
Financing Receivable, before Allowance for Credit Loss	13,973		12,992
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	67		66
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	0		23
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	67		89
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	13,906		12,903
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss	3,011		2,738
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Financial Asset, 30 to 89 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	53		56
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	10		12
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Financial Asset, Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	63		68
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Financial Asset, Not Past Due [Member]
Financing Receivable, before Allowance for Credit Loss	$ 2,948		$ 2,670

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Note 7 - LHFI and ACL - Impaired Loans (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($)
Unpaid Principal Balance	$ 3,547
Investment with no allowance	1,211
Recorded investment with allowance	2,066
Recorded Investment	3,277
Related allowance	116
Average recorded investment	2,807
Real Estate Segment [Member]
Unpaid Principal Balance	3,243
Investment with no allowance	1,015
Recorded investment with allowance	2,066
Recorded Investment	3,081
Related allowance	116
Average recorded investment	2,593
Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Unpaid Principal Balance	0
Investment with no allowance	0
Recorded investment with allowance	0
Recorded Investment	0
Related allowance	0
Average recorded investment	86
Real Estate Segment [Member] | Farmland Loan [Member]
Unpaid Principal Balance	30
Investment with no allowance	30
Recorded investment with allowance	0
Recorded Investment	30
Related allowance	0
Average recorded investment	32
Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Unpaid Principal Balance	190
Investment with no allowance	190
Recorded investment with allowance	0
Recorded Investment	190
Related allowance	0
Average recorded investment	479
Real Estate Segment [Member] | Commercial Real Estate Portfolio Segment [Member]
Unpaid Principal Balance	3,023
Investment with no allowance	795
Recorded investment with allowance	2,066
Recorded Investment	2,861
Related allowance	116
Average recorded investment	1,996
Business Loans [Member]
Unpaid Principal Balance	304
Investment with no allowance	196
Recorded investment with allowance	0
Recorded Investment	196
Related allowance	0
Average recorded investment	214
Business Loans [Member] | Commercial and Industrial Loans [Member]
Unpaid Principal Balance	304
Investment with no allowance	196
Recorded investment with allowance	0
Recorded Investment	196
Related allowance	0
Average recorded investment	$ 214

XML

Note 7 - LHFI and ACL - Collateral-dependent Loans (Details) - USD ($) $ in Thousands	Sep. 30, 2023		Dec. 31, 2022		Sep. 30, 2022
Financing Receivable, before Allowance for Credit Loss	$ 587,238	[1]	$ 585,591	[1]	$ 578,665
Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	1,300
Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	92
Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	2,992
Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	32
Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	4,416
Real Estate Segment [Member]
Financing Receivable, before Allowance for Credit Loss			472,857
Real Estate Segment [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	2,992
Real Estate Segment [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	2,992
Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Financing Receivable, before Allowance for Credit Loss			52,731
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	248
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	248
Real Estate Segment [Member] | Farmland Loan [Member]
Financing Receivable, before Allowance for Credit Loss			11,437
Real Estate Segment [Member] | Farmland Loan [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Farmland Loan [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Farmland Loan [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	26
Real Estate Segment [Member] | Farmland Loan [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Farmland Loan [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	26
Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Financing Receivable, before Allowance for Credit Loss			92,148
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	300
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	300
Real Estate Segment [Member] | Commercial and Industrial Loans [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Commercial and Industrial Loans [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Commercial and Industrial Loans [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	2,418
Real Estate Segment [Member] | Commercial and Industrial Loans [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	0
Real Estate Segment [Member] | Commercial and Industrial Loans [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	2,418
Business Loans [Member]
Financing Receivable, before Allowance for Credit Loss			97,004
Business Loans [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	1,300
Business Loans [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	92
Business Loans [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	0
Business Loans [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	32
Business Loans [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	1,424
Business Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, before Allowance for Credit Loss			96,500
Business Loans [Member] | Commercial and Industrial Loans [Member] | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	1,300
Business Loans [Member] | Commercial and Industrial Loans [Member] | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	92
Business Loans [Member] | Commercial and Industrial Loans [Member] | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	0
Business Loans [Member] | Commercial and Industrial Loans [Member] | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	32
Business Loans [Member] | Commercial and Industrial Loans [Member] | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	1,424
Business Loans [Member] | Farm Production And Other Farm Loans Member
Financing Receivable, before Allowance for Credit Loss			$ 504
Business Loans [Member] | Farm Production And Other Farm Loans Member | Bonds [Member]
Financing Receivable, before Allowance for Credit Loss	0
Business Loans [Member] | Farm Production And Other Farm Loans Member | Inventory [Member]
Financing Receivable, before Allowance for Credit Loss	0
Business Loans [Member] | Farm Production And Other Farm Loans Member | Real Estate [Member]
Financing Receivable, before Allowance for Credit Loss	0
Business Loans [Member] | Farm Production And Other Farm Loans Member | Collateral Receivables [Member]
Financing Receivable, before Allowance for Credit Loss	0
Business Loans [Member] | Farm Production And Other Farm Loans Member | Collateral Pledged [Member]
Financing Receivable, before Allowance for Credit Loss	$ 0

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Note 7 - LHFI and ACL - Risk of Loans (Details) - USD ($)	Sep. 30, 2023		Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022		Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Loans held for investment (LHFI) (1)	$ 587,238,000	[1]			$ 585,591,000	[1]	$ 578,665,000
Less Allowance for credit losses	(6,390,000)	[1]	$ (6,397,000)	$ (6,017,000)	(5,264,000)	[1]	(5,068,000)	$ (5,046,000)	$ (4,776,000)	$ (4,513,000)
Net LHFI	580,848,000				580,327,000
Financing Receivable, before Allowance for Credit Loss	587,238,000	[1]			585,591,000	[1]	578,665,000
Pass [Member]
Loans held for investment (LHFI) (1)					528,720,000
Financing Receivable, before Allowance for Credit Loss					528,720,000
Special Mention [Member]
Loans held for investment (LHFI) (1)					17,396,000
Financing Receivable, before Allowance for Credit Loss					17,396,000
Substandard [Member]
Loans held for investment (LHFI) (1)					39,470,000
Financing Receivable, before Allowance for Credit Loss					39,470,000
Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					5,000
Financing Receivable, before Allowance for Credit Loss					5,000
Real Estate Segment [Member]
Loans held for investment (LHFI) (1)					472,857,000
Financing Receivable, before Allowance for Credit Loss					472,857,000
Real Estate Segment [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					421,609,000
Financing Receivable, before Allowance for Credit Loss					421,609,000
Real Estate Segment [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					12,487,000
Financing Receivable, before Allowance for Credit Loss					12,487,000
Real Estate Segment [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					38,761,000
Financing Receivable, before Allowance for Credit Loss					38,761,000
Real Estate Segment [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Loans held for investment (LHFI) (1)					52,731,000
Financing Receivable, before Allowance for Credit Loss					52,731,000
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					50,015,000
Financing Receivable, before Allowance for Credit Loss					50,015,000
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					2,427,000
Financing Receivable, before Allowance for Credit Loss					2,427,000
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					289,000
Financing Receivable, before Allowance for Credit Loss					289,000
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Farmland Loan [Member]
Loans held for investment (LHFI) (1)					11,437,000
Financing Receivable, before Allowance for Credit Loss					11,437,000
Real Estate Segment [Member] | Farmland Loan [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					10,832,000
Financing Receivable, before Allowance for Credit Loss					10,832,000
Real Estate Segment [Member] | Farmland Loan [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					269,000
Financing Receivable, before Allowance for Credit Loss					269,000
Real Estate Segment [Member] | Farmland Loan [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					336,000
Financing Receivable, before Allowance for Credit Loss					336,000
Real Estate Segment [Member] | Farmland Loan [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Farmland Loan [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Loans held for investment (LHFI) (1)					92,148,000
Financing Receivable, before Allowance for Credit Loss					92,148,000
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					85,861,000
Financing Receivable, before Allowance for Credit Loss					85,861,000
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					1,816,000
Financing Receivable, before Allowance for Credit Loss					1,816,000
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					4,471,000
Financing Receivable, before Allowance for Credit Loss					4,471,000
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Commercial Real Estate [Member]
Loans held for investment (LHFI) (1)					316,541,000
Financing Receivable, before Allowance for Credit Loss					316,541,000
Real Estate Segment [Member] | Commercial Real Estate [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					274,901,000
Financing Receivable, before Allowance for Credit Loss					274,901,000
Real Estate Segment [Member] | Commercial Real Estate [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					7,975,000
Financing Receivable, before Allowance for Credit Loss					7,975,000
Real Estate Segment [Member] | Commercial Real Estate [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					33,665,000
Financing Receivable, before Allowance for Credit Loss					33,665,000
Real Estate Segment [Member] | Commercial Real Estate [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Real Estate Segment [Member] | Commercial Real Estate [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Business Loans [Member]
Loans held for investment (LHFI) (1)					97,004,000
Financing Receivable, before Allowance for Credit Loss					97,004,000
Business Loans [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					91,507,000
Financing Receivable, before Allowance for Credit Loss					91,507,000
Business Loans [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					4,902,000
Financing Receivable, before Allowance for Credit Loss					4,902,000
Business Loans [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					590,000
Financing Receivable, before Allowance for Credit Loss					590,000
Business Loans [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Business Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					5,000
Financing Receivable, before Allowance for Credit Loss					5,000
Business Loans [Member] | Commercial and Industrial Loans [Member]
Loans held for investment (LHFI) (1)					96,500,000
Financing Receivable, before Allowance for Credit Loss					96,500,000
Business Loans [Member] | Commercial and Industrial Loans [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					91,016,000
Financing Receivable, before Allowance for Credit Loss					91,016,000
Business Loans [Member] | Commercial and Industrial Loans [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					4,902,000
Financing Receivable, before Allowance for Credit Loss					4,902,000
Business Loans [Member] | Commercial and Industrial Loans [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					577,000
Financing Receivable, before Allowance for Credit Loss					577,000
Business Loans [Member] | Commercial and Industrial Loans [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Business Loans [Member] | Commercial and Industrial Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					5,000
Financing Receivable, before Allowance for Credit Loss					5,000
Business Loans [Member] | Farm Production And Other Farm Loans Member
Loans held for investment (LHFI) (1)					504,000
Financing Receivable, before Allowance for Credit Loss					504,000
Business Loans [Member] | Farm Production And Other Farm Loans Member | Pass [Member]
Loans held for investment (LHFI) (1)					491,000
Financing Receivable, before Allowance for Credit Loss					491,000
Business Loans [Member] | Farm Production And Other Farm Loans Member | Special Mention [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Business Loans [Member] | Farm Production And Other Farm Loans Member | Substandard [Member]
Loans held for investment (LHFI) (1)					13,000
Financing Receivable, before Allowance for Credit Loss					13,000
Business Loans [Member] | Farm Production And Other Farm Loans Member | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Business Loans [Member] | Farm Production And Other Farm Loans Member | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member]
Loans held for investment (LHFI) (1)	16,984,000				15,730,000		15,564,000
Less Allowance for credit losses	(376,000)		$ (335,000)	$ (331,000)	(397,000)		(441,000)	$ (390,000)	$ (283,000)	$ (246,000)
Financing Receivable, before Allowance for Credit Loss	16,984,000				15,730,000		$ 15,564,000
Consumer Portfolio Segment [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					15,604,000
Financing Receivable, before Allowance for Credit Loss					15,604,000
Consumer Portfolio Segment [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					7,000
Financing Receivable, before Allowance for Credit Loss					7,000
Consumer Portfolio Segment [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					119,000
Financing Receivable, before Allowance for Credit Loss					119,000
Consumer Portfolio Segment [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member]
Loans held for investment (LHFI) (1)					12,992,000
Financing Receivable, before Allowance for Credit Loss					12,992,000
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					12,934,000
Financing Receivable, before Allowance for Credit Loss					12,934,000
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					7,000
Financing Receivable, before Allowance for Credit Loss					7,000
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					51,000
Financing Receivable, before Allowance for Credit Loss					51,000
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
Loans held for investment (LHFI) (1)					2,738,000
Financing Receivable, before Allowance for Credit Loss					2,738,000
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Pass [Member]
Loans held for investment (LHFI) (1)					2,670,000
Financing Receivable, before Allowance for Credit Loss					2,670,000
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Special Mention [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Substandard [Member]
Loans held for investment (LHFI) (1)					68,000
Financing Receivable, before Allowance for Credit Loss					68,000
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Doubtful [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans held for investment (LHFI) (1)					0
Financing Receivable, before Allowance for Credit Loss					0
Financial Assets Non Purchased Loans [Member]
Loans originated in current year	97,624,000
Loans originated before latest fiscal year	107,058,000
Loans originated two years before latest fiscal year	86,663,000
Loans originated three years before latest fiscal year	96,207,000
Loans originated four years before latest fiscal year	51,385,000
Loans originated five or more years before latest fiscal year	71,092,000
Loans originated, revolving loans	77,209,000
Loans held for investment (LHFI) (1)	587,238,000				585,591,000
Loans originated in current year	97,624,000
Loans originated two years before latest fiscal year	86,663,000
Less Allowance for credit losses	(6,390,000)
Net LHFI	580,848,000
Financing Receivable, before Allowance for Credit Loss	587,238,000				585,591,000
Financial Assets Non Purchased Loans [Member] | Credit Card Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	3,011,000
Loans held for investment (LHFI) (1)	3,011,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	3,011,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member]
Loans originated in current year	82,368,000
Loans originated before latest fiscal year	81,150,000
Loans originated two years before latest fiscal year	80,152,000
Loans originated three years before latest fiscal year	80,852,000
Loans originated four years before latest fiscal year	44,199,000
Loans originated five or more years before latest fiscal year	59,179,000
Loans originated, revolving loans	62,038,000
Loans held for investment (LHFI) (1)	489,938,000				472,857,000
Loans originated in current year	82,368,000
Loans originated two years before latest fiscal year	80,152,000
Financing Receivable, before Allowance for Credit Loss	489,938,000				472,857,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member]
Loans originated in current year	21,605,000
Loans originated before latest fiscal year	5,515,000
Loans originated two years before latest fiscal year	1,969,000
Loans originated three years before latest fiscal year	12,469,000
Loans originated four years before latest fiscal year	881,000
Loans originated five or more years before latest fiscal year	232,000
Loans originated, revolving loans	19,083,000
Loans held for investment (LHFI) (1)	61,754,000				52,731,000
Loans originated in current year	21,605,000
Loans originated two years before latest fiscal year	1,969,000
Financing Receivable, before Allowance for Credit Loss	61,754,000				52,731,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Pass [Member]
Loans originated in current year	21,605,000
Loans originated before latest fiscal year	4,646,000
Loans originated two years before latest fiscal year	1,290,000
Loans originated three years before latest fiscal year	12,469,000
Loans originated four years before latest fiscal year	881,000
Loans originated five or more years before latest fiscal year	232,000
Loans originated, revolving loans	19,083,000
Loans held for investment (LHFI) (1)	60,206,000
Loans originated in current year	21,605,000
Loans originated two years before latest fiscal year	1,290,000
Financing Receivable, before Allowance for Credit Loss	60,206,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Special Mention [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	356,000
Loans originated two years before latest fiscal year	679,000
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	1,035,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	679,000
Financing Receivable, before Allowance for Credit Loss	1,035,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Substandard [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	513,000
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	513,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	513,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Land Development And Construction Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member]
Loans originated in current year	1,345,000
Loans originated before latest fiscal year	1,623,000
Loans originated two years before latest fiscal year	1,367,000
Loans originated three years before latest fiscal year	1,912,000
Loans originated four years before latest fiscal year	3,193,000
Loans originated five or more years before latest fiscal year	655,000
Loans originated, revolving loans	899,000
Loans held for investment (LHFI) (1)	10,994,000				11,437,000
Loans originated in current year	1,345,000
Loans originated two years before latest fiscal year	1,367,000
Financing Receivable, before Allowance for Credit Loss	10,994,000				11,437,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Pass [Member]
Loans originated in current year	1,345,000
Loans originated before latest fiscal year	1,590,000
Loans originated two years before latest fiscal year	1,273,000
Loans originated three years before latest fiscal year	1,906,000
Loans originated four years before latest fiscal year	3,042,000
Loans originated five or more years before latest fiscal year	570,000
Loans originated, revolving loans	899,000
Loans held for investment (LHFI) (1)	10,625,000
Loans originated in current year	1,345,000
Loans originated two years before latest fiscal year	1,273,000
Financing Receivable, before Allowance for Credit Loss	10,625,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Special Mention [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	84,000
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	132,000
Loans originated five or more years before latest fiscal year	38,000
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	254,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	84,000
Financing Receivable, before Allowance for Credit Loss	254,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Substandard [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	33,000
Loans originated two years before latest fiscal year	10,000
Loans originated three years before latest fiscal year	6,000
Loans originated four years before latest fiscal year	19,000
Loans originated five or more years before latest fiscal year	47,000
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	115,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	10,000
Financing Receivable, before Allowance for Credit Loss	115,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Farmland Loan [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member]
Loans originated in current year	9,629,000
Loans originated before latest fiscal year	19,641,000
Loans originated two years before latest fiscal year	12,318,000
Loans originated three years before latest fiscal year	12,167,000
Loans originated four years before latest fiscal year	10,185,000
Loans originated five or more years before latest fiscal year	9,882,000
Loans originated, revolving loans	20,745,000
Loans held for investment (LHFI) (1)	94,567,000				92,148,000
Loans originated in current year	9,629,000
Loans originated two years before latest fiscal year	12,318,000
Financing Receivable, before Allowance for Credit Loss	94,567,000				92,148,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Pass [Member]
Loans originated in current year	8,940,000
Loans originated before latest fiscal year	19,417,000
Loans originated two years before latest fiscal year	11,949,000
Loans originated three years before latest fiscal year	11,415,000
Loans originated four years before latest fiscal year	9,723,000
Loans originated five or more years before latest fiscal year	7,040,000
Loans originated, revolving loans	19,995,000
Loans held for investment (LHFI) (1)	88,479,000
Loans originated in current year	8,940,000
Loans originated two years before latest fiscal year	11,949,000
Financing Receivable, before Allowance for Credit Loss	88,479,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Special Mention [Member]
Loans originated in current year	552,000
Loans originated before latest fiscal year	189,000
Loans originated two years before latest fiscal year	95,000
Loans originated three years before latest fiscal year	485,000
Loans originated four years before latest fiscal year	299,000
Loans originated five or more years before latest fiscal year	785,000
Loans originated, revolving loans	201,000
Loans held for investment (LHFI) (1)	2,606,000
Loans originated in current year	552,000
Loans originated two years before latest fiscal year	95,000
Financing Receivable, before Allowance for Credit Loss	2,606,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Substandard [Member]
Loans originated in current year	137,000
Loans originated before latest fiscal year	35,000
Loans originated two years before latest fiscal year	274,000
Loans originated three years before latest fiscal year	267,000
Loans originated four years before latest fiscal year	82,000
Loans originated five or more years before latest fiscal year	2,057,000
Loans originated, revolving loans	549,000
Loans held for investment (LHFI) (1)	3,401,000
Loans originated in current year	137,000
Loans originated two years before latest fiscal year	274,000
Financing Receivable, before Allowance for Credit Loss	3,401,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Family Mortgages 1-4 [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	81,000
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	81,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	81,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member]
Loans originated in current year	49,789,000
Loans originated before latest fiscal year	54,371,000
Loans originated two years before latest fiscal year	64,498,000
Loans originated three years before latest fiscal year	54,304,000
Loans originated four years before latest fiscal year	29,940,000
Loans originated five or more years before latest fiscal year	48,410,000
Loans originated, revolving loans	21,311,000
Loans held for investment (LHFI) (1)	322,623,000				316,541,000
Loans originated in current year	49,789,000
Loans originated two years before latest fiscal year	64,498,000
Financing Receivable, before Allowance for Credit Loss	322,623,000				316,541,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Pass [Member]
Loans originated in current year	40,527,000
Loans originated before latest fiscal year	51,865,000
Loans originated two years before latest fiscal year	58,617,000
Loans originated three years before latest fiscal year	53,373,000
Loans originated four years before latest fiscal year	25,109,000
Loans originated five or more years before latest fiscal year	32,905,000
Loans originated, revolving loans	17,180,000
Loans held for investment (LHFI) (1)	279,576,000
Loans originated in current year	40,527,000
Loans originated two years before latest fiscal year	58,617,000
Financing Receivable, before Allowance for Credit Loss	279,576,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Special Mention [Member]
Loans originated in current year	9,262,000
Loans originated before latest fiscal year	2,439,000
Loans originated two years before latest fiscal year	2,227,000
Loans originated three years before latest fiscal year	931,000
Loans originated four years before latest fiscal year	4,566,000
Loans originated five or more years before latest fiscal year	297,000
Loans originated, revolving loans	4,131,000
Loans held for investment (LHFI) (1)	23,853,000
Loans originated in current year	9,262,000
Loans originated two years before latest fiscal year	2,227,000
Financing Receivable, before Allowance for Credit Loss	23,853,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Substandard [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	67,000
Loans originated two years before latest fiscal year	3,654,000
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	265,000
Loans originated five or more years before latest fiscal year	15,208,000
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	19,194,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	3,654,000
Financing Receivable, before Allowance for Credit Loss	19,194,000
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Real Estate Segment [Member] | Commercial Real Estate [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Business Loans [Member]
Loans originated in current year	9,013,000
Loans originated before latest fiscal year	21,942,000
Loans originated two years before latest fiscal year	4,826,000
Loans originated three years before latest fiscal year	14,621,000
Loans originated four years before latest fiscal year	6,305,000
Loans originated five or more years before latest fiscal year	11,706,000
Loans originated, revolving loans	11,903,000
Loans held for investment (LHFI) (1)	80,316,000				97,004,000
Loans originated in current year	9,013,000
Loans originated two years before latest fiscal year	4,826,000
Financing Receivable, before Allowance for Credit Loss	80,316,000				97,004,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farmland Loan [Member]
Loans held for investment (LHFI) (1)	359,000				504,000
Financing Receivable, before Allowance for Credit Loss	359,000				504,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member]
Loans originated in current year	9,013,000
Loans originated before latest fiscal year	21,757,000
Loans originated two years before latest fiscal year	4,821,000
Loans originated three years before latest fiscal year	14,621,000
Loans originated four years before latest fiscal year	6,305
Loans originated five or more years before latest fiscal year	11,615,000
Loans originated, revolving loans	11,825,000
Loans held for investment (LHFI) (1)	79,957,000				96,500,000
Loans originated in current year	9,013,000
Loans originated two years before latest fiscal year	4,821,000
Financing Receivable, before Allowance for Credit Loss	79,957,000				96,500,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Pass [Member]
Loans originated in current year	9,013,000
Loans originated before latest fiscal year	21,619,000
Loans originated two years before latest fiscal year	4,729,000
Loans originated three years before latest fiscal year	14,344,000
Loans originated four years before latest fiscal year	6,263,000
Loans originated five or more years before latest fiscal year	10,431,000
Loans originated, revolving loans	8,839,000
Loans held for investment (LHFI) (1)	75,238,000
Loans originated in current year	9,013,000
Loans originated two years before latest fiscal year	4,729,000
Financing Receivable, before Allowance for Credit Loss	75,238,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Special Mention [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	121,000
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	277,000
Loans originated four years before latest fiscal year	4,000
Loans originated five or more years before latest fiscal year	453,000
Loans originated, revolving loans	2,151,000
Loans held for investment (LHFI) (1)	3,006,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	3,006,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Substandard [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	17,000
Loans originated two years before latest fiscal year	92,000
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	38,000
Loans originated five or more years before latest fiscal year	731,000
Loans originated, revolving loans	835,000
Loans held for investment (LHFI) (1)	1,713,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	92,000
Financing Receivable, before Allowance for Credit Loss	1,713,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Commercial and Industrial Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farm Production And Other Farm Loans Member
Loans originated in current year	0
Loans originated before latest fiscal year	185,000
Loans originated two years before latest fiscal year	5,000
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	91,000
Loans originated, revolving loans	78,000
Loans held for investment (LHFI) (1)	359,000				504,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	5,000
Financing Receivable, before Allowance for Credit Loss	359,000				504,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farm Production And Other Farm Loans Member | Pass [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	185,000
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	90,000
Loans originated, revolving loans	78,000
Loans held for investment (LHFI) (1)	353,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	353,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farm Production And Other Farm Loans Member | Special Mention [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farm Production And Other Farm Loans Member | Substandard [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	5,000
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	1,000
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	6,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	5,000
Financing Receivable, before Allowance for Credit Loss	6,000
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farm Production And Other Farm Loans Member | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Business Loans [Member] | Farm Production And Other Farm Loans Member | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member]
Loans held for investment (LHFI) (1)	16,984,000				15,730,000
Financing Receivable, before Allowance for Credit Loss	16,984,000				15,730,000
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member]
Loans originated in current year	6,243,000
Loans originated before latest fiscal year	3,966,000
Loans originated two years before latest fiscal year	1,685,000
Loans originated three years before latest fiscal year	734,000
Loans originated four years before latest fiscal year	881,000
Loans originated five or more years before latest fiscal year	207,000
Loans originated, revolving loans	257,000
Loans held for investment (LHFI) (1)	13,973,000				12,992,000
Loans originated in current year	6,243,000
Loans originated two years before latest fiscal year	1,685,000
Financing Receivable, before Allowance for Credit Loss	13,973,000				12,992,000
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Pass [Member]
Loans originated in current year	5,936,000
Loans originated before latest fiscal year	3,930,000
Loans originated two years before latest fiscal year	1,656,000
Loans originated three years before latest fiscal year	733,000
Loans originated four years before latest fiscal year	881,000
Loans originated five or more years before latest fiscal year	207,000
Loans originated, revolving loans	257,000
Loans held for investment (LHFI) (1)	13,600,000
Loans originated in current year	5,936,000
Loans originated two years before latest fiscal year	1,656,000
Financing Receivable, before Allowance for Credit Loss	13,600,000
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Special Mention [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Substandard [Member]
Loans originated in current year	307,000
Loans originated before latest fiscal year	36,000
Loans originated two years before latest fiscal year	29,000
Loans originated three years before latest fiscal year	1,000
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	373,000
Loans originated in current year	307,000
Loans originated two years before latest fiscal year	29,000
Financing Receivable, before Allowance for Credit Loss	373,000
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Doubtful [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Other Consumer Loans [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	0
Loans held for investment (LHFI) (1)	0
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	0
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
Loans held for investment (LHFI) (1)	3,011,000				2,738,000
Financing Receivable, before Allowance for Credit Loss	3,011,000				$ 2,738,000
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Pass [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	3,001,000
Loans held for investment (LHFI) (1)	3,001,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	3,001,000
Financial Assets Non Purchased Loans [Member] | Consumer Portfolio Segment [Member] | Credit Card Receivable [Member] | Unlikely to be Collected Financing Receivable [Member]
Loans originated in current year	0
Loans originated before latest fiscal year	0
Loans originated two years before latest fiscal year	0
Loans originated three years before latest fiscal year	0
Loans originated four years before latest fiscal year	0
Loans originated five or more years before latest fiscal year	0
Loans originated, revolving loans	10,000
Loans held for investment (LHFI) (1)	10,000
Loans originated in current year	0
Loans originated two years before latest fiscal year	0
Financing Receivable, before Allowance for Credit Loss	$ 10,000

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Note 8 - ACL on LHFI (Details Textual) - USD ($) $ in Thousands	3 Months Ended						9 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023
Financing Receivable, Credit Loss, Expense (Reversal)	$ 105	$ 372	$ 47	$ (53)	$ 56	$ 93
Off-Balance-Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal)	$ (230)						$ (234)

XML

Note 8 - ACL on LHFI - Allowance for Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands	3 Months Ended								9 Months Ended
	Sep. 30, 2023		Jun. 30, 2023	Mar. 31, 2023		Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023		Jan. 01, 2023	Dec. 31, 2022
Balance	$ 6,397		$ 6,017	$ 5,264	[1]	$ 5,046	$ 4,776	$ 4,513	$ 5,264	[1]
PCL	105		372	47		(53)	56	93
Chargeoffs	66		119	33		22	21	82	218
Recoveries	178		111	104		97	235	252
Net recoveries	(112)		8	(71)		(75)	(214)	(170)
Balance	6,390	[1]	6,397	6,017		5,068	5,046	4,776	6,390	[1]
Balance	6,390	[1]	6,397	6,017		5,068	5,046	4,776	6,390	[1]		$ 5,264	[1]
Loans individually evaluated for impairment	158					0			158
Loans collectively evaluated for impairment	6,232					5,068			6,232
Loans individually evaluated for specific impairment	4,417					1,482			4,417
Loans collectively evaluated for general impairment	582,821					577,183			582,821
Financing Receivable, before Allowance for Credit Loss	587,238	[1]				578,665			587,238	[1]		585,591	[1]
Ending Balance, September 30, 2022	6,390	[1]	6,397	6,017		5,068	5,046	4,776	6,390	[1]		5,264	[1]
Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member]
Balance				635					635
Balance											$ 634	635
Ending Balance, September 30, 2022											$ 634	635
Commercial Real Estate Portfolio Segment [Member]
Balance	5,334		4,798	4,154		3,982	3,842	3,622	4,154
PCL	218		564	(46)		(20)	81	170
Chargeoffs	2		18	1		6	1	0	21
Recoveries	124		46	26		23	60	50
Net recoveries	(122)		(28)	(25)		(17)	(59)	(50)
Balance	5,430		5,334	4,798		3,979	3,982	3,842	5,430
Balance	5,430		5,334	4,798		3,979	3,982	3,842	5,430			4,154
Loans individually evaluated for impairment	158					0			158
Loans collectively evaluated for impairment	5,272					3,979			5,272
Loans individually evaluated for specific impairment	2,993					1,286			2,993
Loans collectively evaluated for general impairment	486,945					473,280			486,945
Financing Receivable, before Allowance for Credit Loss	489,938					474,566			489,938
Ending Balance, September 30, 2022	5,430		5,334	4,798		3,979	3,982	3,842	5,430			4,154
Commercial Real Estate Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member]
Balance				665					665
Balance												665
Ending Balance, September 30, 2022												665
Commercial Portfolio Segment [Member]
Balance	728		888	713		674	651	645	713
PCL	(127)		(222)	112		(27)	8	57
Chargeoffs	5		67	0		5	0	56
Recoveries	22		5	7		6	15	5
Net recoveries	(17)		62	(7)		(1)	(15)	51
Balance	584		728	888		648	674	651	584
Balance	584		728	888		648	674	651	584			713
Loans individually evaluated for impairment	0					0			0
Loans collectively evaluated for impairment	584					648			584
Loans individually evaluated for specific impairment	1,424					196			1,424
Loans collectively evaluated for general impairment	78,892					88,339			78,892
Financing Receivable, before Allowance for Credit Loss	80,316					88,535			80,316
Ending Balance, September 30, 2022	584		728	888		648	674	651	584			713
Commercial Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member]
Balance				56					56
Balance												56
Ending Balance, September 30, 2022												56
Consumer Portfolio Segment [Member]
Balance	335		331	397		390	283	246	397
PCL	14		30	(19)		(6)	(33)	(134)
Chargeoffs	59		34	32		11	20	26
Recoveries	32		60	71		68	160	197
Net recoveries	27		(26)	(39)		(57)	(140)	(171)
Balance	376		335	331		441	390	283	376
Balance	376		335	331		441	390	283	376			397
Loans individually evaluated for impairment	0					0			0
Loans collectively evaluated for impairment	376					441			376
Loans individually evaluated for specific impairment	0					0			0
Loans collectively evaluated for general impairment	16,984					15,564			16,984
Financing Receivable, before Allowance for Credit Loss	16,984					15,564			16,984			15,730
Ending Balance, September 30, 2022	$ 376		$ 335	331		$ 441	$ 390	$ 283	376			397
Consumer Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member]
Balance				$ (86)					$ (86)
Balance												(86)
Ending Balance, September 30, 2022												$ (86)

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Note 8 - ACL on LHFI - Net Charge-offs (Recoveries) by Portfolio (Details) - USD ($) $ in Thousands	3 Months Ended						9 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023
2023 charge-off							$ 10
2022 charge-off							28
2021 charge-off							2
2020 charge-off							4
2019 charge-off							5
Prior, charge-off							83
Revolving loans							86
Chargeoffs	$ 66	$ 119	$ 33	$ 22	$ 21	$ 82	218
Commercial Real Estate Portfolio Segment [Member]
2023 charge-off							0
2022 charge-off							0
2021 charge-off							0
2020 charge-off							0
2019 charge-off							5
Prior, charge-off							16
Revolving loans							0
Chargeoffs	2	18	1	6	1	0	21
Real Estate Loan [Member]
2023 charge-off							0
2022 charge-off							0
2021 charge-off							0
2020 charge-off							0
2019 charge-off							5
Prior, charge-off							16
Revolving loans							0
Chargeoffs							21
Business Loans [Member]
2023 charge-off							5
2022 charge-off							0
2021 charge-off							0
2020 charge-off							0
2019 charge-off							0
Prior, charge-off							67
Revolving loans							0
Chargeoffs							72
Business Loans [Member] | Commercial and Industrial Loans [Member]
2023 charge-off							5
2022 charge-off							0
2021 charge-off							0
2020 charge-off							0
2019 charge-off							0
Prior, charge-off							67
Revolving loans							0
Chargeoffs							72
Consumer Portfolio Segment [Member]
Chargeoffs	$ 59	$ 34	$ 32	$ 11	$ 20	$ 26
Consumer Portfolio Segment [Member] | Other Consumer Loans [Member]
2023 charge-off							5
2022 charge-off							28
2021 charge-off							2
2020 charge-off							4
2019 charge-off							0
Prior, charge-off							0
Revolving loans							0
Chargeoffs							39
Consumer Portfolio Segment [Member] | Credit Card Receivable [Member]
2023 charge-off							0
2022 charge-off							0
2021 charge-off							0
2020 charge-off							0
2019 charge-off							0
Prior, charge-off							0
Revolving loans							86
Chargeoffs							$ 86

XML

Note 8 - ACL on LHFI - Recorded Investment in Loans Related to Balance in Allowance for Possible Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2023
Balance	$ 681	$ 0
PCL for off-balance sheet credit exposure	230	234
Balance	911	911
Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance	$ 0	$ 677

XML

Note 9 - Derivative Instruments - Fair Value Hedges (Details) - Interest Rate Swap [Member] - Fair Value Hedging [Member] - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Notional amount	$ 66,600	$ 0
Fair value	$ 641	$ 0

XML

Note 9 - Derivative Instruments - Amount of Gain (Loss) Recognized in Income (Details) - Interest Rate Swap [Member] - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Interest rate swaps - investment securities	$ 106	$ 0	$ 106	$ 0
Fair Value Hedging [Member]
Interest rate swaps - investment securities	$ (106)	$ 0	$ (106)	$ 0

XML

Note 10 - Secured Line of Credit (Details Textual) - USD ($) $ in Millions	Sep. 30, 2023	Jun. 09, 2021
Line of Credit Facility, Maximum Borrowing Capacity		$ 20
Line of Credit Facility, Interest Rate at Period End	8.25%	3.25%
Percentage of Unusual Line Fee, Rate	0.25%

XML

Note 10 - Secured Line of Credit - Secured Line of Credit (Details) - USD ($) $ in Millions	Sep. 30, 2023	Dec. 31, 2022
Total credit facility	$ 18	$ 18
Letter of Credit [Member]
Total credit facility	20	20
Letter of Credit [Member] | Funded Balance [Member]
Total credit facility	18	18
Letter of Credit [Member] | Unfunded Balance [Member]
Total credit facility	$ 2	$ 2

XML

Note 11 - Shareholders' Equity - Summary of Capital Structure Activity (Details) - USD ($) $ in Thousands	3 Months Ended						9 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023	Sep. 30, 2022
Balance	$ 40,141	$ 41,123	$ 39,025	$ 25,926	$ 62,950	$ 105,900	$ 39,025	$ 105,900
Net income	1,207	300	1,140	2,580	2,541	2,036	2,647	7,157
Dividends paid ($0.24 per share)	(899)	(898)	(1,346)	(1,345)	(1,345)	(1,343)
Restricted stock granted		0	0		0
Stock compensation expense	35	32	40	39	39	39
Other comprehensive loss, net	(6,139)	(416)	3,248	5,437	(38,259)	(43,682)	(3,307)	(76,504)
Balance	34,345	40,141	41,123	32,637	25,926	62,950	34,345	32,637
Balance, September 30, 2023	34,345	$ 40,141	41,123	$ 32,637	$ 25,926	$ 62,950	34,345	$ 32,637
Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance			$ (984)				$ (984)
Balance, September 30, 2023
Common Stock [Member]
Balance (in shares)		5,607,438	5,603,570	5,603,570	5,595,320	5,595,320	5,603,570	5,595,320
Balance	1,123	$ 1,122	$ 1,122	$ 1,121	$ 1,120	$ 1,120	$ 1,122	$ 1,120
Net income	0	0	0	0	0	0
Dividends paid ($0.24 per share)	$ 0	0	$ 0	0	$ 0	0
Restricted stock granted (in shares)	9,000		3,868		8,250
Restricted stock granted		1	$ 0		$ 1
Stock compensation expense	$ 0	0	0	0	0	0
Other comprehensive loss, net	0	0	0	0	0	0
Balance	$ 1,123	1,123	$ 1,122	$ 1,121	$ 1,121	$ 1,120	$ 1,123	$ 1,121
Balance (in shares)	5,616,438		5,607,438	5,603,570	5,603,570	5,595,320	5,616,438	5,603,570
Balance, September 30, 2023	$ 1,123	1,123	$ 1,122	$ 1,121	$ 1,121	$ 1,120	$ 1,123	$ 1,121
Common Stock [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance
Balance, September 30, 2023
Additional Paid-in Capital [Member]
Balance	18,519	18,488	18,448	18,370	18,332	18,293	18,448	18,293
Net income	0	0	0	0	0	0
Dividends paid ($0.24 per share)	0	0	0	0	0	0
Restricted stock granted		(1)	0		(1)
Stock compensation expense	35	32	40	39	39	39
Other comprehensive loss, net	0	0	0	0	0	0
Balance	18,554	18,519	18,488	18,409	18,370	18,332	18,554	18,409
Balance, September 30, 2023	18,554	18,519	18,488	18,409	18,370	18,332	18,554	18,409
Additional Paid-in Capital [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance
Balance, September 30, 2023
AOCI Attributable to Parent [Member]
Balance	(80,238)	(79,822)	(83,070)	(93,736)	(55,477)	(11,795)	(83,070)	(11,795)
Net income	0	0	0	0	0	0
Dividends paid ($0.24 per share)	0	0	0	0	0	0
Restricted stock granted		0	0		0
Stock compensation expense	0	0	0	0	0	0
Other comprehensive loss, net	(6,139)	(416)	3,248	5,437	(38,259)	(43,682)
Balance	(86,377)	(80,238)	(79,822)	(88,299)	(93,736)	(55,477)	(86,377)	(88,299)
Balance, September 30, 2023	(86,377)	(80,238)	(79,822)	(88,299)	(93,736)	(55,477)	(86,377)	(88,299)
AOCI Attributable to Parent [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance
Balance, September 30, 2023
Retained Earnings [Member]
Balance	100,737	101,335	102,525	100,171	98,975	98,282	102,525	98,282
Net income	1,207	300	1,140	2,580	2,541	2,036
Dividends paid ($0.24 per share)	(899)	(898)	(1,346)	(1,345)	(1,345)	(1,343)
Restricted stock granted		0	0		0
Stock compensation expense	0	0	0	0	0	0
Other comprehensive loss, net	0	0	0	0	0	0
Balance	101,045	100,737	101,335	101,406	100,171	98,975	101,045	101,406
Balance, September 30, 2023	$ 101,045	$ 100,737	101,335	$ 101,406	$ 100,171	$ 98,975	101,045	$ 101,406
Retained Earnings [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]
Balance			$ (984)				$ (984)
Balance, September 30, 2023

XML

Note 11 - Shareholders' Equity - Summary of Capital Structure Activity (Details) (Parentheticals) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Dividends paid, per share (in dollars per share)	$ 0.16	$ 0.24	$ 0.56	$ 0.72

XML

Note 12 - Fair Values of Financial Instruments (Details Textual) - USD ($) $ in Thousands	Sep. 30, 2023		Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022		Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, before Allowance for Credit Loss	$ 587,238	[1]			$ 585,591	[1]	$ 578,665
Financing Receivable, Allowance for Credit Loss	6,390	[1]	$ 6,397	$ 6,017	5,264	[1]	$ 5,068	$ 5,046	$ 4,776	$ 4,513
Impaired Loans [Member]
Financing Receivable, before Allowance for Credit Loss	2,641				2,190
Financing Receivable, Allowance for Credit Loss	$ 158				$ 116

[1] Effective January 1, 2023, Citizens adopted FASB ASU 2016-13 using the modified restrospective approach. Therefore prior period balances are presented under legacy GAAP and may not be comparable to current period presentation.

XML

Note 12 - Fair Values of Financial Instruments - Investment Securities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Available for sale, fair value	$ 183,535	$ 201,322
Collateralized Mortgage-Backed Securities [Member]
Available for sale, fair value	85,949	96,972
State, County and Municipal [Member]
Available for sale, fair value	97,162	103,913
Other Debt Obligations [Member]
Available for sale, fair value	424	437
Fair Value, Recurring [Member]
Derivative instruments	641
Available for sale, fair value	184,176	201,322
Fair Value, Recurring [Member] | Collateralized Mortgage-Backed Securities [Member]
Available for sale, fair value	85,949	96,972
Fair Value, Recurring [Member] | State, County and Municipal [Member]
Available for sale, fair value	97,162	103,913
Fair Value, Recurring [Member] | Other Debt Obligations [Member]
Available for sale, fair value	424	437
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Derivative instruments	0
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Collateralized Mortgage-Backed Securities [Member]
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | State, County and Municipal [Member]
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Other Debt Obligations [Member]
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Derivative instruments	641
Available for sale, fair value	184,176	201,322
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Collateralized Mortgage-Backed Securities [Member]
Available for sale, fair value	85,949	96,972
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | State, County and Municipal [Member]
Available for sale, fair value	97,162	103,913
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Other Debt Obligations [Member]
Available for sale, fair value	424	437
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Derivative instruments	0
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Collateralized Mortgage-Backed Securities [Member]
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | State, County and Municipal [Member]
Available for sale, fair value	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Other Debt Obligations [Member]
Available for sale, fair value	$ 0	$ 0

XML

Note 12 - Fair Values of Financial Instruments - Assets Measured on Nonrecurring Basis (Details) - Fair Value, Nonrecurring [Member] - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Loans individually evaluated for impairment	$ 2,483	$ 2,074
Fair Value, Inputs, Level 1 [Member]
Loans individually evaluated for impairment	0	0
Fair Value, Inputs, Level 2 [Member]
Loans individually evaluated for impairment	0	0
Fair Value, Inputs, Level 3 [Member]
Loans individually evaluated for impairment	$ 2,483	$ 2,074

XML

Note 12 - Fair Values of Financial Instruments - Carrying Value and Estimated Value of Financial Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Investment securities available-for-sale, at fair value	$ 183,535	$ 201,322
Reported Value Measurement [Member]
Interest bearing deposits with banks	130,320	1,646
Securities held-to-maturity	392,133	406,590
Investment securities available-for-sale, at fair value	183,535	201,322
Net LHFI	580,848	580,327
Derivative instruments	641
Deposits	1,194,697	1,126,402
Securities sold under agreement to repurchase	151,089	127,574
Borrowings on secured line of credit	18,000	18,000
Reported Value Measurement [Member] | Cash [Member]
Cash and due from banks	14,061	26,948
Estimate of Fair Value Measurement [Member]
Interest bearing deposits with banks	130,320	1,646
Securities held-to-maturity	338,863	375,292
Investment securities available-for-sale, at fair value	183,535	201,322
Net LHFI	546,924	541,173
Derivative instruments	641
Deposits	1,170,287	1,126,381
Securities sold under agreement to repurchase	151,089	127,574
Borrowings on secured line of credit	18,000	18,000
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]
Interest bearing deposits with banks	130,320	1,646
Securities held-to-maturity	0	0
Investment securities available-for-sale, at fair value	0	0
Net LHFI	0	0
Derivative instruments	0
Deposits	958,179	947,479
Securities sold under agreement to repurchase	151,089	127,574
Borrowings on secured line of credit	18,000	18,000
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member]
Interest bearing deposits with banks	0	0
Securities held-to-maturity	338,863	375,292
Investment securities available-for-sale, at fair value	183,535	201,322
Net LHFI	0	0
Derivative instruments	641
Deposits	212,108	178,902
Securities sold under agreement to repurchase	0	0
Borrowings on secured line of credit	0	0
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member]
Interest bearing deposits with banks	0	0
Securities held-to-maturity	0	0
Investment securities available-for-sale, at fair value	0	0
Net LHFI	546,924	541,173
Derivative instruments	0
Deposits	0	0
Securities sold under agreement to repurchase	0	0
Borrowings on secured line of credit	0	0
Estimate of Fair Value Measurement [Member] | Cash [Member]
Cash and due from banks	14,061	26,948
Estimate of Fair Value Measurement [Member] | Cash [Member] | Fair Value, Inputs, Level 1 [Member]
Cash and due from banks	14,061	26,948
Estimate of Fair Value Measurement [Member] | Cash [Member] | Fair Value, Inputs, Level 2 [Member]
Cash and due from banks	0	0
Estimate of Fair Value Measurement [Member] | Cash [Member] | Fair Value, Inputs, Level 3 [Member]
Cash and due from banks	$ 0	$ 0