XML 90 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income      
Interest and fees on loans $ 20,081,852us-gaap_InterestAndFeeIncomeLoansAndLeases $ 20,610,580us-gaap_InterestAndFeeIncomeLoansAndLeases $ 23,244,808us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on securities      
Taxable 8,226,508us-gaap_InterestIncomeSecuritiesTaxable 7,949,437us-gaap_InterestIncomeSecuritiesTaxable 7,326,516us-gaap_InterestIncomeSecuritiesTaxable
Non-taxable 3,022,992us-gaap_InterestIncomeSecuritiesTaxExempt 3,504,084us-gaap_InterestIncomeSecuritiesTaxExempt 3,751,909us-gaap_InterestIncomeSecuritiesTaxExempt
Other interest 49,398us-gaap_OtherInterestAndDividendIncome 51,994us-gaap_OtherInterestAndDividendIncome 64,580us-gaap_OtherInterestAndDividendIncome
Total interest income 31,380,750us-gaap_InterestAndDividendIncomeOperating 32,116,095us-gaap_InterestAndDividendIncomeOperating 34,387,813us-gaap_InterestAndDividendIncomeOperating
Interest expense      
Deposits 1,754,909us-gaap_InterestExpenseDeposits 1,944,997us-gaap_InterestExpenseDeposits 2,710,082us-gaap_InterestExpenseDeposits
Other borrowed funds 1,263,386us-gaap_InterestExpenseBorrowings 2,135,460us-gaap_InterestExpenseBorrowings 2,998,939us-gaap_InterestExpenseBorrowings
Total interest expense 3,018,295us-gaap_InterestExpense 4,080,457us-gaap_InterestExpense 5,709,021us-gaap_InterestExpense
Net interest income 28,362,455us-gaap_InterestIncomeExpenseNet 28,035,638us-gaap_InterestIncomeExpenseNet 28,678,792us-gaap_InterestIncomeExpenseNet
Provision for loan losses (923,397)us-gaap_ProvisionForLoanAndLeaseLosses (2,204,366)us-gaap_ProvisionForLoanAndLeaseLosses (1,545,797)us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 27,439,058us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 25,831,272us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 27,132,995us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income      
Service charges on deposit accounts 3,932,691us-gaap_FeesAndCommissionsDepositorAccounts 3,884,997us-gaap_FeesAndCommissionsDepositorAccounts 3,702,425us-gaap_FeesAndCommissionsDepositorAccounts
Other service charges and fees 2,096,836us-gaap_FeesAndCommissionsOther 1,953,263us-gaap_FeesAndCommissionsOther 1,840,211us-gaap_FeesAndCommissionsOther
Net gains on sales of securities 14,542us-gaap_GainLossOnSaleOfSecuritiesNet 423,388us-gaap_GainLossOnSaleOfSecuritiesNet 459,934us-gaap_GainLossOnSaleOfSecuritiesNet
Other income 2,118,435us-gaap_NoninterestIncomeOtherOperatingIncome 1,554,454us-gaap_NoninterestIncomeOtherOperatingIncome 1,399,209us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 8,162,504us-gaap_NoninterestIncome 7,816,102us-gaap_NoninterestIncome 7,401,779us-gaap_NoninterestIncome
Non-interest expense      
Salaries and employee benefits 13,095,023us-gaap_LaborAndRelatedExpense 13,110,603us-gaap_LaborAndRelatedExpense 13,736,939us-gaap_LaborAndRelatedExpense
Occupancy expense 2,129,193us-gaap_OccupancyNet 2,016,965us-gaap_OccupancyNet 2,007,513us-gaap_OccupancyNet
Equipment expense 3,065,842us-gaap_EquipmentExpense 2,379,167us-gaap_EquipmentExpense 2,480,323us-gaap_EquipmentExpense
Other expense 8,033,654us-gaap_OtherNoninterestExpense 7,220,876us-gaap_OtherNoninterestExpense 7,875,192us-gaap_OtherNoninterestExpense
Total non-interest expense 26,323,712us-gaap_NoninterestExpense 24,727,611us-gaap_NoninterestExpense 26,099,967us-gaap_NoninterestExpense
Income before income taxes 9,277,850us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 8,919,763us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 8,434,807us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 1,828,091us-gaap_IncomeTaxExpenseBenefit 1,769,903us-gaap_IncomeTaxExpenseBenefit 1,650,808us-gaap_IncomeTaxExpenseBenefit
Net income $ 7,449,759us-gaap_NetIncomeLoss $ 7,149,860us-gaap_NetIncomeLoss $ 6,783,999us-gaap_NetIncomeLoss
Net income per share - basic $ 1.53us-gaap_EarningsPerShareBasic $ 1.47us-gaap_EarningsPerShareBasic $ 1.40us-gaap_EarningsPerShareBasic
Net income per share - diluted $ 1.53us-gaap_EarningsPerShareDiluted $ 1.47us-gaap_EarningsPerShareDiluted $ 1.39us-gaap_EarningsPerShareDiluted
Average shares outstanding      
Basic 4,870,114us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,868,263us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,857,798us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 4,870,749us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 4,869,767us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 4,865,865us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding