XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT AND CREDIT FACILITIES - Narrative (Details) - USD ($)
9 Months Ended
Oct. 08, 2020
Jun. 01, 2020
Sep. 30, 2020
Jul. 23, 2020
Dec. 31, 2019
Credit facilities, short-term loan facility and long-term debt          
Debt, gross     $ 2,147,000,000   $ 2,012,000,000
Senior Credit Facility due 2021 and Term Loan Facilities due 2022          
Credit facilities, short-term loan facility and long-term debt          
Leverage ratio, actual (as a percent)     3.76%    
Senior Credit Facility due 2021 and Term Loan Facilities due 2022 | Each fiscal quarter except fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed | Maximum          
Credit facilities, short-term loan facility and long-term debt          
Leverage ratio, covenant (as a percent)     5.00%    
Senior Credit Facility due 2021 and Term Loan Facilities due 2022 | Fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed | Maximum          
Credit facilities, short-term loan facility and long-term debt          
Leverage ratio, covenant (as a percent)     5.50%    
Revolving credit facility | Senior Credit Facility due 2021          
Credit facilities, short-term loan facility and long-term debt          
Maximum borrowing capacity     $ 500,000,000    
Amount outstanding under credit facility     0   0
Debt, gross     0   0
Term loan | 2013 Term Loan Facility due 2022          
Credit facilities, short-term loan facility and long-term debt          
Debt, gross     $ 450,000,000   $ 450,000,000
Term loan | 2013 Term Loan Facility due 2022 | Interest rate swaps          
Credit facilities, short-term loan facility and long-term debt          
Weighted average fixed interest rate     3.26%   3.26%
Term loan | 2013 Term Loan Facility due 2022 | LIBOR borrowings | LIBOR          
Credit facilities, short-term loan facility and long-term debt          
Debt interest rate, at period end     1.41%   2.94%
GTN | Unsecured debt | 5.29% Unsecured Senior Notes due 2020          
Credit facilities, short-term loan facility and long-term debt          
Face amount   $ 100,000,000      
Stated interest rate   5.29% 5.29%   5.29%
Debt, gross     $ 0   $ 100,000,000
GTN | Unsecured debt | 5.69% Unsecured Senior Notes due 2035          
Credit facilities, short-term loan facility and long-term debt          
Stated interest rate     5.69%    
Percentage of debt to total capitalization, covenant   70.00%      
Debt, gross     $ 150,000,000   150,000,000
GTN | Secured debt | 3.12% Series A Senior Notes due 2030          
Credit facilities, short-term loan facility and long-term debt          
Face amount   $ 175,000,000      
Stated interest rate   3.12% 3.12%    
Debt term   10 years      
Debt, gross     $ 175,000,000   0
GTN | Secured debt | GTN Private Shelf Facility          
Credit facilities, short-term loan facility and long-term debt          
Face amount   $ 75,000,000      
Debt term   3 years      
Percentage of debt to total capitalization, actual     38.20%    
GTN | Secured debt | GTN Private Shelf Facility | Maximum          
Credit facilities, short-term loan facility and long-term debt          
Percentage of debt to total capitalization, covenant   65.00%      
PNGTS | Secured debt | Revolving Credit Facility due 2023          
Credit facilities, short-term loan facility and long-term debt          
Leverage ratio, actual (as a percent)     1.42%    
Face amount     $ 125,000,000    
Proceeds from credit facility     60,000,000    
Debt, gross     $ 99,000,000   $ 39,000,000
PNGTS | Secured debt | Revolving Credit Facility due 2023 | Maximum          
Credit facilities, short-term loan facility and long-term debt          
Leverage ratio, covenant (as a percent)     5.00%    
PNGTS | Secured debt | Revolving Credit Facility due 2023 | LIBOR          
Credit facilities, short-term loan facility and long-term debt          
Debt interest rate, at period end     1.28%   2.99%
PNGTS | Senior notes | PNGTS Series A Notes | Subsequent events          
Credit facilities, short-term loan facility and long-term debt          
Face amount $ 125,000,000        
Stated interest rate 2.84%        
Debt term 10 years        
PNGTS | Senior notes | PNGTS Private Shelf Facility | Subsequent events          
Credit facilities, short-term loan facility and long-term debt          
Face amount $ 125,000,000        
Debt term 3 years        
PNGTS | Senior notes | PNGTS Private Shelf Facility | Maximum | Subsequent events          
Credit facilities, short-term loan facility and long-term debt          
Leverage ratio, covenant (as a percent) 500.00%        
Percentage of debt to total capitalization, covenant 65.00%        
Tuscarora | Unsecured debt | Unsecured Term Loan due 2021          
Credit facilities, short-term loan facility and long-term debt          
Debt, gross     $ 23,000,000 $ 23,000,000 $ 23,000,000
Debt service coverage, actual     28.18%    
Tuscarora | Unsecured debt | Unsecured Term Loan due 2021 | Minimum          
Credit facilities, short-term loan facility and long-term debt          
Debt service coverage, covenant     3.00%    
Tuscarora | Unsecured debt | Unsecured Term Loan due 2021 | LIBOR          
Credit facilities, short-term loan facility and long-term debt          
Debt interest rate, at period end     2.16%   2.82%
North Baja | Unsecured debt | Unsecured Term Loan due 2021          
Credit facilities, short-term loan facility and long-term debt          
Face amount     $ 50,000,000    
Percentage of debt to total capitalization, actual     40.82%    
Debt, gross     $ 50,000,000   $ 50,000,000
North Baja | Unsecured debt | Unsecured Term Loan due 2021 | Maximum          
Credit facilities, short-term loan facility and long-term debt          
Percentage of debt to total capitalization, covenant     70.00%    
North Baja | Unsecured debt | Unsecured Term Loan due 2021 | LIBOR          
Credit facilities, short-term loan facility and long-term debt          
Debt interest rate, at period end     1.23%   2.77%