XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT AND CREDIT FACILITIES - Narrative (Details) - USD ($)
6 Months Ended
Jun. 01, 2020
Jun. 30, 2020
Dec. 31, 2019
Credit facilities, short-term loan facility and long-term debt      
Debt, gross   $ 2,119,000,000 $ 2,012,000,000
Senior Credit Facility due in 2021 and the Term Loan Facilities due in 2022      
Credit facilities, short-term loan facility and long-term debt      
Leverage ratio, actual (as a percent)   3.90%  
Senior Credit Facility due in 2021 and the Term Loan Facilities due in 2022 | Each fiscal quarter except fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed | Maximum      
Credit facilities, short-term loan facility and long-term debt      
Leverage ratio, covenant (as a percent)   5.00%  
Senior Credit Facility due in 2021 and the Term Loan Facilities due in 2022 | Fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed | Maximum      
Credit facilities, short-term loan facility and long-term debt      
Leverage ratio, covenant (as a percent)   5.50%  
Revolving credit facility | Senior Credit Facility due 2021      
Credit facilities, short-term loan facility and long-term debt      
Maximum borrowing capacity   $ 500,000,000  
Amount outstanding under credit facility   0 0
Debt, gross   0 0
Term loan | 2013 Term Loan Facility due 2022      
Credit facilities, short-term loan facility and long-term debt      
Debt, gross   $ 450,000,000 $ 450,000,000
Term loan | 2013 Term Loan Facility due 2022 | Interest rate swaps      
Credit facilities, short-term loan facility and long-term debt      
Weighted average fixed interest rate   3.26% 3.26%
Term loan | 2013 Term Loan Facility due 2022 | LIBOR borrowings | LIBOR      
Credit facilities, short-term loan facility and long-term debt      
Debt interest rate, at period end   1.42% 2.94%
GTN | Unsecured debt | 5.29% Unsecured Senior Notes due 2020      
Credit facilities, short-term loan facility and long-term debt      
Face amount $ 100,000,000    
Stated interest rate 5.29% 5.29% 5.29%
Debt, gross   $ 0 $ 100,000,000
GTN | Unsecured debt | 5.69% Unsecured Senior Notes due 2035      
Credit facilities, short-term loan facility and long-term debt      
Stated interest rate   5.69%  
Percentage of debt to total capitalization, covenant   70.00%  
Debt, gross   $ 150,000,000 150,000,000
GTN | Secured debt | 3.12% Series A Senior Notes due 2030      
Credit facilities, short-term loan facility and long-term debt      
Face amount $ 175,000,000    
Stated interest rate 3.12% 3.12%  
Debt term 10 years    
Debt, gross   $ 175,000,000 0
GTN | Secured debt | Private Shelf Facility      
Credit facilities, short-term loan facility and long-term debt      
Face amount $ 75,000,000    
Debt term 3 years    
Percentage of debt to total capitalization, actual   44.50%  
GTN | Secured debt | Private Shelf Facility | Maximum      
Credit facilities, short-term loan facility and long-term debt      
Percentage of debt to total capitalization, covenant   65.00%  
PNGTS | Secured debt | Revolving Credit Facility due 2023      
Credit facilities, short-term loan facility and long-term debt      
Leverage ratio, actual (as a percent)   1.15%  
Face amount   $ 125,000,000  
Proceeds from credit facility   32,000,000  
Debt, gross   $ 71,000,000 $ 39,000,000
PNGTS | Secured debt | Revolving Credit Facility due 2023 | Maximum      
Credit facilities, short-term loan facility and long-term debt      
Leverage ratio, covenant (as a percent)   5.00%  
PNGTS | Secured debt | Revolving Credit Facility due 2023 | LIBOR      
Credit facilities, short-term loan facility and long-term debt      
Debt interest rate, at period end   1.42% 2.99%
Tuscarora | Unsecured debt | Unsecured Term Loan due 2021      
Credit facilities, short-term loan facility and long-term debt      
Debt, gross   $ 23,000,000 $ 23,000,000
Debt service coverage, actual   9.14%  
Tuscarora | Unsecured debt | Unsecured Term Loan due 2021 | Minimum      
Credit facilities, short-term loan facility and long-term debt      
Debt service coverage, covenant   3.00%  
Tuscarora | Unsecured debt | Unsecured Term Loan due 2021 | LIBOR      
Credit facilities, short-term loan facility and long-term debt      
Debt interest rate, at period end   1.30% 2.82%
North Baja | Unsecured debt | Unsecured Term Loan due 2021      
Credit facilities, short-term loan facility and long-term debt      
Face amount   $ 50,000,000  
Percentage of debt to total capitalization, actual   40.50%  
Debt, gross   $ 50,000,000 $ 50,000,000
North Baja | Unsecured debt | Unsecured Term Loan due 2021 | Maximum      
Credit facilities, short-term loan facility and long-term debt      
Percentage of debt to total capitalization, covenant   70.00%  
North Baja | Unsecured debt | Unsecured Term Loan due 2021 | LIBOR      
Credit facilities, short-term loan facility and long-term debt      
Debt interest rate, at period end   1.25% 2.77%