XML 73 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EQUITY INVESTMENTS (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended
Jan. 06, 2020
Nov. 01, 2019
Sep. 01, 2017
Jun. 01, 2017
Aug. 31, 2019
Jun. 30, 2019
Apr. 30, 2006
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Aug. 01, 2017
EQUITY INVESTMENTS                                          
Equity Earnings               $ 45.0 $ 31.0 $ 30.0 $ 54.0 $ 44.0 $ 34.0 $ 36.0 $ 59.0   $ 160.0 $ 173.0 $ 124.0    
Equity Investments               1,098.0       1,196.0         1,098.0 1,196.0      
Distributions from Equity Investments                                          
Distributions received from equity investments                                 258.0 198.0 145.0    
Distributions from equity investments                                 200.0 188.0 140.0    
Return on investment distribution classified as investing activities                                 58.0 10.0 5.0    
LIABILITIES AND PARTNERS' EQUITY                                          
Current portion of long-term debt (Note 9)               123.0       $ 36.0         $ 123.0 36.0      
Revenues (expenses)                                          
Transmission revenues                                   194.0      
Operating expenses                                   (57.0)      
Depreciation                                   (29.0)      
Financial charges and other                                   (14.0)      
Net income                                   $ 94.0      
Northern Border                                          
EQUITY INVESTMENTS                                          
Partnership interest held (as a percent)                                 50.00%        
Great Lakes                                          
EQUITY INVESTMENTS                                          
Partnership interest held (as a percent)                                 46.45%        
Amount of difference between the carrying value and the underlying equity in net assets resulting from the recognition and inclusion of goodwill               $ 260.0                 $ 260.0        
Great Lakes | Minimum                                          
EQUITY INVESTMENTS                                          
Excess of estimated fair value over carrying value (as a percent)                       10.00%           10.00%      
ONEOK Partners, L.P. | Northern Border                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent)               50.00%                 50.00%        
Northern Border                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent)     50.00%                                    
Equity contribution     $ 83.0                                    
Capital contribution to reduce the outstanding balance of revolver debt     $ 166.0                                    
Cash distribution           $ 100.0                              
Distribution financed by borrowings (as a percent)           100.00%       100.00%                      
Northern Border | Revolving credit facility                                          
EQUITY INVESTMENTS                                          
Maximum borrowing capacity           $ 200.0       $ 200.0                      
Great Lakes                                          
EQUITY INVESTMENTS                                          
Total cash call issued to fund debt repayment                       $ 10.0     $ 11.0            
LIABILITIES AND PARTNERS' EQUITY                                          
Current portion of long-term debt (Note 9)               $ 21.0       21.0         $ 21.0 $ 21.0      
Iroquois                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent)               49.34%                 49.34%        
Total cash call issued to fund debt repayment                                   7.0      
Distributions from Equity Investments                                          
Return on investment distribution classified as investing activities                                 $ 8.0 10.0      
Limited partners, Distribution declared   $ 28.0                                      
ASSETS                                          
Cash and cash equivalents               $ 43.0                 43.0        
Other current assets               36.0                 36.0        
Property, plant and equipment, net               570.0                 570.0        
Other assets               16.0                 16.0        
Assets, total               665.0                 665.0        
LIABILITIES AND PARTNERS' EQUITY                                          
Current liabilities               34.0                 34.0        
Net long-term debt, including current maturities               317.0                 317.0        
Current portion of long-term debt (Note 9)               3.0       146.0         3.0 146.0      
Other non-current liabilities               20.0                 20.0        
Partners' capital               294.0                 294.0        
Liabilities and Partners' Equity, total               $ 665.0                 665.0        
Revenues (expenses)                                          
Transmission revenues                               $ 110.0 180.0        
Operating expenses                               (32.0) (58.0)        
Depreciation                               (17.0) (29.0)        
Financial charges and other                               (9.0) (11.0)        
Net income                               52.0 $ 82.0        
Northern Border                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent)               50.00%                 50.00%        
Equity Earnings                                 $ 69.0 68.0 67.0    
Equity Investments               $ 422.0       497.0         422.0 497.0      
Amortization period of transaction fee             12 years                            
Transaction fee             $ 10.0                            
Additional ownership interest acquired (as a percent)             20.00%                            
Equity contribution                                     83.0    
Undistributed earnings                                   0.0 0.0 $ 0.0  
Amount of difference between the carrying value and the underlying equity in net assets resulting from the recognition and inclusion of goodwill               115.0               $ 115.0 115.0   115.0    
Distributions from Equity Investments                                          
Distributions received from equity investments                                 144.0 83.0 83.0    
Return on investment distribution classified as investing activities                                 50.0        
ASSETS                                          
Cash and cash equivalents               21.0       10.0         21.0 10.0      
Other current assets               37.0       36.0         37.0 36.0      
Property, plant and equipment, net               989.0       1,037.0         989.0 1,037.0      
Other assets               12.0       13.0         12.0 13.0      
Assets, total               1,059.0       1,096.0         1,059.0 1,096.0      
LIABILITIES AND PARTNERS' EQUITY                                          
Current liabilities               42.0       34.0         42.0 34.0      
Deferred credits and other               39.0       35.0         39.0 35.0      
Net long-term debt, including current maturities               364.0       264.0         364.0 264.0      
Current portion of long-term debt (Note 9)               0.0                 0.0        
Partners' capital               615.0       764.0         615.0 764.0      
Accumulated other comprehensive loss               (1.0)       (1.0)         (1.0) (1.0)      
Liabilities and Partners' Equity, total               $ 1,059.0       1,096.0         1,059.0 1,096.0      
Revenues (expenses)                                          
Transmission revenues                                 300.0 289.0 291.0    
Operating expenses                                 (82.0) (78.0) (78.0)    
Depreciation                                 (62.0) (60.0) (59.0)    
Financial charges and other                                 (18.0) (15.0) (18.0)    
Net income                                 $ 138.0 136.0 $ 136.0    
Northern Border | Northern Border                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent)               50.00%                 50.00%        
Great Lakes                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent)               46.45%                 46.45%        
Percentage less than of which fair value exceeded carrying value                               10.00%     10.00%    
Equity Earnings                                 $ 51.0 59.0 $ 31.0    
Equity Investments               $ 491.0       489.0         491.0 489.0      
Equity contribution               4.6     $ 5.1           10.0 9.0 9.0    
Undistributed earnings                                 0.0 0.0 0.0    
Amount of difference between the carrying value and the underlying equity in net assets resulting from the recognition and inclusion of goodwill                       260.0           260.0      
Distributions from Equity Investments                                          
Distributions received from equity investments                                 (59.0) 58.0 35.0    
ASSETS                                          
Current assets               72.0       75.0         72.0 75.0      
Property, plant and equipment, net               685.0       689.0         685.0 689.0      
Assets, total               757.0       764.0         757.0 764.0      
LIABILITIES AND PARTNERS' EQUITY                                          
Current liabilities               33.0       26.0         33.0 26.0      
Net long-term debt, including current maturities               219.0       240.0         219.0 240.0      
Other non-current liabilities               6.0       4.0         6.0 4.0      
Partners' capital               499.0       494.0         499.0 494.0      
Liabilities and Partners' Equity, total               $ 757.0       764.0         757.0 764.0      
Revenues (expenses)                                          
Transmission revenues                                 238.0 246.0 181.0    
Operating expenses                                 (79.0) (68.0) (66.0)    
Depreciation                                 (32.0) (32.0) (29.0)    
Financial charges and other                                 (16.0) (18.0) (20.0)    
Net income                                 111.0 128.0 66.0    
Great Lakes | Iroquois                                          
Distributions from Equity Investments                                          
Distributions received from equity investments                                 $ 55.0        
Iroquois                                          
EQUITY INVESTMENTS                                          
Ownership interest (as a percent) 49.34%     49.34%       49.34%                 49.34%       49.34%
Equity Earnings                                 $ 40.0 46.0 26.0    
Equity Investments               $ 185.0       210.0         185.0 210.0      
Equity contribution       $ 710.0 $ 4.0                       4.0        
Undistributed earnings                               $ 0.0 0.0 0.0      
Additional consideration on surplus cash       $ 28.0                                  
Distributions from Equity Investments                                          
Distributions received from equity investments                                   56.0      
Distributions from equity investments $ 14.0                                        
Return on investment distribution classified as investing activities                                 $ 8.0 10.0 $ 5.0    
ASSETS                                          
Cash and cash equivalents                       80.0           80.0      
Other current assets                       32.0           32.0      
Property, plant and equipment, net                       581.0           581.0      
Other assets                       8.0           8.0      
Assets, total                       701.0           701.0      
LIABILITIES AND PARTNERS' EQUITY                                          
Current liabilities                       19.0           19.0      
Net long-term debt, including current maturities                       325.0           325.0      
Other non-current liabilities                       14.0           14.0      
Partners' capital                       343.0           343.0      
Liabilities and Partners' Equity, total                       $ 701.0           $ 701.0