XML 59 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2018
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

 

 

Ownership

 

Equity Earnings

 

Equity Investments

 

 

 

Interest at

 

Three months

 

Six Months

 

 

 

 

 

(unaudited)

 

June 30,

 

ended June 30,

 

ended June 30,

 

June 30,

 

December 31,

 

(millions of dollars)

 

2018

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Border (a)

 

50

%

15

 

15

 

32

 

34

 

505

 

512

 

Great Lakes

 

46.45

%

12

 

6

 

36

 

23

 

485

 

479

 

Iroquois(b)

 

49.34

%

9

 

3

 

27

 

3

 

221

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

24

 

95

 

60

 

1,211

 

1,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Equity earnings from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership’s acquisition of an additional 20 percent interest in April 2006.

(b)

Equity earnings from Iroquois is net of the 29-year amortization of a $10 million purchase price discrepancy assumed by the Partnership from TransCanada at the time of the 2017 Acquisition.

 

Northern Border  
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

11

 

14

 

Other current assets

 

34

 

36

 

Plant, property and equipment, net

 

1,056

 

1,063

 

Other assets

 

14

 

14

 

 

 

 

 

 

 

 

 

1,115

 

1,127

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

37

 

38

 

Deferred credits and other

 

33

 

31

 

Long-term debt, net (a)

 

264

 

264

 

Partners’ capital

 

782

 

795

 

Accumulated other comprehensive loss

 

(1

)

(1

)

 

 

 

 

 

 

 

 

1,115

 

1,127

 

 

 

 

 

 

 

 

 

(a)

No current maturities as of June 30, 2018 and December 31, 2017.

 

 

 

Three months ended

 

Six months ended

 

(unaudited)

 

June 30,

 

June 30,

 

(millions of dollars)

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

68

 

69

 

140

 

144

 

Operating expenses

 

(19

)

(18

)

(38

)

(36

)

Depreciation

 

(15

)

(15

)

(30

)

(30

)

Financial charges and other

 

(4

)

(5

)

(7

)

(9

)

 

 

 

 

 

 

 

 

 

 

Net income

 

30

 

31

 

65

 

69

 

 

 

 

 

 

 

 

 

 

 

 

Great Lakes  
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

89

 

107

 

Plant, property and equipment, net

 

695

 

701

 

 

 

 

 

 

 

 

 

784

 

808

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

49

 

75

 

Net long-term debt, including current maturities (a)

 

250

 

259

 

Other long term liabilities

 

 

1

 

Partners’ equity

 

485

 

473

 

 

 

 

 

 

 

 

 

784

 

808

 

 

 

 

 

 

 

 

 

(a)

Includes current maturities of $21 million as of June 30, 2018 (December 31, 2017 - $19 million).

 

 

 

Three months ended

 

Six months ended

 

(unaudited)

 

June 30,

 

June 30,

 

(millions of dollars)

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

53

 

41

 

134

 

103

 

Operating expenses

 

(15

)

(17

)

(32

)

(30

)

Depreciation

 

(8

)

(7

)

(16

)

(14

)

Financial charges and other

 

(5

)

(5

)

(9

)

(10

)

 

 

 

 

 

 

 

 

 

 

Net income

 

25

 

12

 

77

 

49

 

 

 

 

 

 

 

 

 

 

 

 

Iroquois  
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

(unaudited)

 

 

 

 

 

(millions of dollars)

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

100

 

86

 

Other current assets

 

26

 

36

 

Plant, property and equipment, net

 

584

 

591

 

Other assets

 

10

 

8

 

 

 

 

 

 

 

 

 

720

 

721

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

17

 

17

 

Net long-term debt, including current maturities (a)

 

327

 

329

 

Other non-current liabilities

 

13

 

9

 

Partners’ equity

 

363

 

366

 

 

 

 

 

 

 

 

 

720

 

721

 

 

 

 

 

 

 

 

 

(a)

Includes current maturities of $145 million as of June 30, 2018 (December 31, 2017 - $4 million).

 

(unaudited)
(millions of dollars)

 

Three months
ended June 30,
2018

 

One month
ended June 30,
2017

 

Six months
ended June 30,
2018

 

One month
ended June
30, 2017

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

44

 

14

 

105

 

14

 

Operating expenses

 

(14

)

(5

)

(28

)

(5

)

Depreciation

 

(7

)

(2

)

(15

)

(2

)

Financial charges and other

 

(4

)

(1

)

(7

)

(1

)

 

 

 

 

 

 

 

 

 

 

Net income

 

19

 

6

 

55

 

6