XML 45 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT AND CREDIT FACILITIES
6 Months Ended
Jun. 30, 2018
DEBT AND CREDIT FACILITIES  
DEBT AND CREDIT FACILITIES

 

NOTE 7   DEBT AND CREDIT FACILITIES

 

(unaudited)
(millions of dollars)

 

June 30,
2018

 

Weighted Average
Interest Rate for the
Six Months Ended
June 30, 2018

 

December 31,
2017

 

Weighted Average
Interest Rate for the
Year Ended December
31, 2017

 

 

 

 

 

 

 

 

 

 

 

TC PipeLines, LP

 

 

 

 

 

 

 

 

 

Senior Credit Facility due 2021

 

140

 

2.99

%

185

 

2.41

%

2013 Term Loan Facility due 2022

 

500

 

3.02

%

500

 

2.33

%

2015 Term Loan Facility due 2020

 

170

 

2.91

%

170

 

2.22

%

4.65% Unsecured Senior Notes due 2021

 

350

 

4.65

%(a)

350

 

4.65

%(a)

4.375% Unsecured Senior Notes due 2025

 

350

 

4.375

%(a)

350

 

4.375

%(a)

3.90% Unsecured Senior Notes due 2027

 

500

 

3.90

%(a)

500

 

3.90

%(a)

GTN

 

 

 

 

 

 

 

 

 

5.29% Unsecured Senior Notes due 2020

 

100

 

5.29

%(a)

100

 

5.29

%(a)

5.69% Unsecured Senior Notes due 2035

 

150

 

5.69

%(a)

150

 

5.69

%(a)

Unsecured Term Loan Facility due 2019

 

35

 

2.71

%

55

 

2.02

%

PNGTS

 

 

 

 

 

 

 

 

 

Revolving Credit Facility due 2023

 

 

 

 

 

5.90% Senior Secured Notes due 2018

 

 

 

30

(b)

5.90

%(a)

Tuscarora

 

 

 

 

 

 

 

 

 

Unsecured Term Loan due 2020

 

25

 

2.87

%

25

 

2.27

%

 

 

 

 

 

 

 

 

 

 

 

 

2,320

 

 

 

2,415

 

 

 

Less: unamortized debt issuance costs and debt discount

 

12

 

 

 

12

 

 

 

Less: current portion

 

36

 

 

 

51

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,272

 

 

 

2,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Fixed interest rate

(b)

Includes the PNGTS portion due at December 31, 2017 amounting to $5.8 million that was paid on January 2, 2018.

 

TC PipeLines, LP

 

The Partnership’s Senior Credit Facility consists of a $500 million senior revolving credit facility with a banking syndicate, maturing November 10, 2021, under which $140 million was outstanding at June 30, 2018 (December 31, 2017 - $185 million), leaving $360 million available for future borrowing. The LIBOR-based interest rate on the Senior Credit Facility was 3.24 percent at June 30, 2018 (December 31, 2017 — 2.62 percent).

 

As of June 30, 2018, the variable interest rate exposure related to the 2013 Term Loan Facility was hedged by fixed interest rate swap arrangements and our effective interest rate was 2.31 percent (December 31, 2017 — 2.31 percent). Prior to hedging activities, the LIBOR-based interest rate on the 2013 Term Loan Facility was 3.24 percent at June 30, 2018 (December 31, 2017 — 2.62 percent).

 

The LIBOR-based interest rate on the 2015 Term Loan Facility was 3.13 percent at June 30, 2018 (December 31, 2017 — 2.51 percent).

 

The 2013 Term Loan Facility and the 2015 Term Loan Facility (collectively, the Term Loan Facilities) and the Senior Credit Facility require the Partnership to maintain a certain leverage ratio (debt to adjusted cash flow [net income plus cash distributions received, extraordinary losses, interest expense, expense for taxes paid or accrued, and depreciation and amortization expense less equity earnings and extraordinary gains]) no greater than 5.00 to 1.00 for each fiscal quarter, except for the fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed, in which case the leverage ratio is to be no greater than 5.50 to 1.00. The leverage ratio was 4.28 to 1.00 as of June 30, 2018.

 

GTN

 

GTN’s Unsecured Senior Notes, along with GTN’s Unsecured Term Loan Facility contain a covenant that limits total debt to no greater than 70 percent of GTN’s total capitalization.  GTN’s total debt to total capitalization ratio at June 30, 2018 was 42.3 percent. The LIBOR-based interest rate on the GTN’s Unsecured Term Loan Facility was 2.93 percent at June 30, 2018 (December 31, 2017 — 2.31 percent).

 

PNGTS

 

On April 5, 2018, PNGTS entered into a revolving credit agreement under which PNGTS has the ability to borrow up to $125 million with a variable interest rate based on LIBOR (Revolving Credit Facility). The credit agreement matures on April 5, 2023 and requires PNGTS to maintain a leverage ratio not greater than 5.00 to 1.00. The facility will be utilized primarily to fund the costs of the PXP expansion project and to finance PNGTS’ other funding needs.

 

On May 10, 2018, PNGTS paid the remaining principal balance of its 5.90% Senior Secured Notes due 2018 (2003 Senior Secured Notes) using its available cash.

 

Tuscarora

 

Tuscarora’s Unsecured Term Loan contains a covenant that requires Tuscarora to maintain a debt service coverage ratio (cash available from operations divided by a sum of interest expense and principal payments) of greater than or equal to 3.00 to 1.00. As of June 30, 2018, the ratio was 11.2 to 1.00.

 

The LIBOR-based interest rate on the Tuscarora’s Unsecured Term Loan Facility was 3.11 percent at June 30, 2018 (December 31, 2017 — 2.49 percent).

 

At June 30, 2018, the Partnership was in compliance with its financial covenants, in addition to the other covenants which include restrictions on entering into mergers, consolidations and sales of assets, granting liens, material amendments to the Third Amended and Restated Agreement of Limited Partnership (Partnership Agreement), incurring additional debt and distributions to unitholders. Refer also to Note 19 for important information relating to a distribution reduction to retain cash that will be used to fund ongoing capital expenditures and the repayment of debt to levels that prudently manage our financial metrics in response to the impact of the 2018 FERC Actions on our future operating performance and cashflows.

 

The principal repayments required of the Partnership on its debt are as follows:

 

(unaudited)

 

 

 

(millions of dollars)

 

 

 

 

 

 

 

2018

 

1

 

2019

 

36

 

2020

 

293

 

2021

 

490

 

2022

 

500

 

Thereafter

 

1,000

 

 

 

 

 

 

 

2,320