XML 31 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY INVESTMENTS
9 Months Ended
Sep. 30, 2017
EQUITY INVESTMENTS  
EQUITY INVESTMENTS

 

NOTE 4 EQUITY INVESTMENTS

 

The Partnership has equity interests in Northern Border, Great Lakes and effective June 1, 2017, Iroquois. The pipeline systems owned by these entities are regulated by FERC. The pipeline systems of Northern Border and Great Lakes are operated by subsidiaries of TransCanada. The Iroquois pipeline system is operated by Iroquois Pipeline Operating Company, a wholly owned subsidiary of Iroquois. The Partnership uses the equity method of accounting for its interests in its equity investees. The Partnership’s equity investments are held through our ILPs that are considered to be variable interest entities (VIEs) (Refer to Note 17).

 

 

 

Ownership

 

Equity Earnings

 

Equity Investments

 

 

 

Interest at

 

Three months

 

Nine Months

 

 

 

 

 

(unaudited)

 

September 30,

 

ended September 30,

 

ended September 30,

 

September 30,

 

December 31,

 

(millions of dollars)

 

2017

 

2017

 

2016(b)

 

2017

 

2016(b)

 

2017

 

2016(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Border (a)

 

50

%

16

 

18

 

50

 

52

 

516

 

444

 

Great Lakes

 

46.45

%

2

 

4

 

24

 

23

 

469

 

474

 

Iroquois

 

49.34

%

9

 

 

13

 

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

22

 

87

 

75

 

1,207

 

918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Equity earnings from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership’s acquisition of an additional 20 percent interest in April 2006.

 

(b) Recast to eliminate equity earnings from PNGTS and consolidate PNGTS for all periods presented (Refer to Notes 2 and 6).

 

Northern Border

 

On September 1, 2017, the Partnership made an equity contribution to Northern Border amounting to $83 million. This amount represents the Partnership’s 50 percent share of $166 million capital contribution request from Northern Border to reduce the outstanding balance of its revolver debt to increase its available borrowing capacity.

 

The Partnership did not have undistributed earnings from Northern Border for the three and nine months ended September 30, 2017 and 2016.

 

The summarized financial information for Northern Border is as follows:

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

September 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

24

 

14

 

Other current assets

 

36

 

36

 

Plant, property and equipment, net

 

1,069

 

1,089

 

Other assets

 

14

 

14

 

 

 

 

 

 

 

 

 

1,143

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

48

 

38

 

Deferred credits and other

 

30

 

28

 

Long-term debt, including current maturities, net

 

264

 

430

 

Partners’ equity

 

 

 

 

 

Partners’ capital

 

802

 

659

 

Accumulated other comprehensive loss

 

(1

)

(2

)

 

 

 

 

 

 

 

 

1,143

 

1,153

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

(unaudited)

 

September 30,

 

September 30,

 

(millions of dollars)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

73

 

74

 

217

 

218

 

Operating expenses

 

(20

)

(18

)

(56

)

(53

)

Depreciation

 

(15

)

(15

)

(45

)

(44

)

Financial charges and other

 

(5

)

(5

)

(14

)

(16

)

 

 

 

 

 

 

 

 

 

 

Net income

 

33

 

36

 

102

 

105

 

 

 

 

 

 

 

 

 

 

 

 

Great Lakes

 

The Partnership made an equity contribution to Great Lakes of $4 million in the first quarter of 2017. This amount represents the Partnership’s 46.45 percent share of a $9 million cash call from Great Lakes to make a scheduled debt repayment.

 

The Partnership did not have undistributed earnings from Great Lakes for the three and nine months ended September 30, 2017 and 2016.

 

The summarized financial information for Great Lakes is as follows:

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

September 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

56

 

66

 

Plant, property and equipment, net

 

705

 

714

 

 

 

 

 

 

 

 

 

761

 

780

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

41

 

40

 

Net long-term debt, including current maturities

 

269

 

278

 

Partners’ equity

 

451

 

462

 

 

 

 

 

 

 

 

 

761

 

780

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

(unaudited)

 

September 30,

 

September 30,

 

(millions of dollars)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

34

 

36

 

138

 

133

 

Operating expenses

 

(19

)

(15

)

(49

)

(45

)

Depreciation

 

(7

)

(7

)

(21

)

(21

)

Financial charges and other

 

(5

)

(6

)

(16

)

(17

)

 

 

 

 

 

 

 

 

 

 

Net income

 

3

 

8

 

52

 

50

 

 

 

 

 

 

 

 

 

 

 

 

Iroquois

 

On June 1, 2017, the Partnership acquired a 49.34 percent interest in Iroquois. Also on July 27, 2017, Iroquois declared its second quarter 2017 distribution of $28 million, of which the Partnership received its 49.34 percent share or $14 million on August 1, 2017. The distribution includes the Partnership’s 49.34 percent share of the Iroquois unrestricted cash distribution amounting to approximately $2.6 million (Refer to Note 6). This amount is reported as distributions received as return of investment in the Partnership’s consolidated statement of cash flows.

 

The Partnership recorded no undistributed earnings from Iroquois in the three and nine months ended September 30, 2017.

 

The summarized financial information for Iroquois is as follows:

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

September 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

93

 

86

 

Other current assets

 

33

 

34

 

Plant, property and equipment, net

 

592

 

604

 

Other assets

 

8

 

7

 

 

 

 

 

 

 

 

 

726

 

731

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

20

 

18

 

Net long-term debt, including current maturities

 

332

 

335

 

Other non-current liabilities

 

9

 

6

 

Partners’ equity

 

365

 

372

 

 

 

 

 

 

 

 

 

726

 

731

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

(unaudited)

 

September 30,

 

September 30,

 

(millions of dollars)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

43

 

45

 

142

 

145

 

Operating expenses

 

(13

)

(13

)

(41

)

(43

)

Depreciation

 

(7

)

(9

)

(22

)

(28

)

Financial charges and other

 

(4

)

(4

)

(13

)

(12

)

 

 

 

 

 

 

 

 

 

 

Net income

 

19

 

19

 

66

 

62