XML 49 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY INVESTMENTS (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
EQUITY INVESTMENTS    
Schedule of equity investments and summarized financial information for equity investees

 

 

Ownership

 

Equity Earnings (b)

 

Equity Investments (b)

 

 

 

Interest at

 

Three months

 

 

 

 

 

(unaudited)

 

March 31,

 

ended March 31,

 

March 31,

 

December 31,

 

(millions of dollars)

 

2017

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Border(a)

 

50

%

19

 

18

 

441

 

444

 

Great Lakes

 

46.45

%

17

 

15

 

489

 

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

33

 

930

 

918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Equity earnings from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership’s acquisition of additional 20 percent interest in April 2006.

 

(b)

Recast to eliminate equity earnings from PNGTS and consolidate PNGTS for all periods presented (Refer to Note 2).

 

 

 

 

 

Ownership
Interest at

 

Equity Earnings (b)

 

Equity Investments

 

 

 

December 31,

 

Year ended December 31

 

December 31

 

(millions of dollars)

 

2016

 

2016(d)

 

2015

 

2014

 

2016 (d)

 

2015 

 

Northern Border (a)

 

50.00

%

69

 

66

 

69

 

444

 

480

 

Great Lakes

 

46.45

%

28

 

31

 

19

 

474

 

485

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97

 

97

 

88

 

918

 

965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Equity earnings from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership’s acquisition of an additional 20 percent in April 2006.

(b)

Equity Earnings represents our share in investee’s earnings and does not include any impairment charge on the equity method investment recorded as a reduction of carrying value of these investments. Accordingly, no impairment charge was recorded by the Partnership on its equity investees for all the periods presented here except the impairment recognized in 2015 on our investment in Great Lakes as discussed below.

(c)

During the fourth quarter of 2015, we recognized an impairment charge on our investment in Great Lakes amounting to $199 million. See discussion below.

(d)

Recast to eliminate equity earnings from PNGTS and consolidate PNGTS for all periods presented  (Refer to Note 2).

 

 

Northern Border    
EQUITY INVESTMENTS    
Schedule of equity investments and summarized financial information for equity investees

(unaudited)

 

 

 

 

 

(millions of dollars)

 

March 31, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

18

 

14

 

Other current assets

 

36

 

36

 

Plant, property and equipment, net

 

1,085

 

1,089

 

Other assets

 

15

 

14

 

 

 

 

 

 

 

 

 

1,154

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

44

 

38

 

Deferred credits and other

 

29

 

28

 

Long-term debt, including current maturities, net

 

430

 

430

 

Partners’ equity

 

 

 

 

 

Partners’ capital

 

653

 

659

 

Accumulated other comprehensive loss

 

(2

)

(2

)

 

 

 

 

 

 

 

 

1,154

 

1,153

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

(unaudited)

 

March 31,

 

(millions of dollars)

 

2017

 

2016

 

 

 

 

 

 

 

Transmission revenues

 

74

 

74

 

Operating expenses

 

(17

)

(16

)

Depreciation

 

(15

)

(15

)

Financial charges and other

 

(4

)

(6

)

 

 

 

 

 

 

Net income

 

38

 

37

 

 

 

 

 

 

 

 

 

 

December 31 (millions of dollars)

 

2016

 

2015

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

14

 

27

 

Other current assets

 

36

 

33

 

Plant, property and equipment, net

 

1,089

 

1,124

 

Other assets (a)

 

14

 

16

 

 

 

 

 

 

 

 

 

1,153

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners’ Equity

 

 

 

 

 

Current liabilities

 

38

 

39

 

Deferred credits and other

 

28

 

26

 

Long-term debt, net (a), (b)

 

430

 

409

 

Partners’ equity

 

 

 

 

 

Partners’ capital

 

659

 

728

 

Accumulated other comprehensive loss

 

(2

)

(2

)

 

 

 

 

 

 

 

 

1,153

 

1,200

 

 

 

 

 

 

 

 

 

(a)

As a result of the application of ASU No. 2015-03 and similar to the presentation of debt discounts, debt issuance costs of $2 million at December 31, 2015 previously reported as other assets in the balance sheet were reclassified as an offset against their respective debt liabilities.

(b)

Includes current maturities of $100 million senior notes at December 31, 2015. During August 2016, the $100 million senior notes were refinanced with a draw on Northern Border’s $200 million revolving credit agreement that expires in 2020.

 

Year ended December 31 (millions of dollars)

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Transmission revenues

 

292

 

286

 

293

 

Operating expenses

 

(72

)

(70

)

(72

)

Depreciation

 

(59

)

(60

)

(59

)

Financial charges and other

 

(21

)

(22

)

(22

)

 

 

 

 

 

 

 

 

Net income

 

140

 

134

 

140

 

 

 

 

 

 

 

 

 

 

 

Great Lakes    
EQUITY INVESTMENTS    
Schedule of equity investments and summarized financial information for equity investees

(unaudited)

 

 

 

 

 

(millions of dollars)

 

March 31, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

86

 

66

 

Plant, property and equipment, net

 

708

 

714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

794

 

780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

31

 

40

 

Long-term debt, including current maturities, net

 

269

 

278

 

Partners’ equity

 

494

 

462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

794

 

780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

(unaudited)

 

March 31,

 

(millions of dollars)

 

2017

 

2016

 

 

 

 

 

 

 

Transmission revenues

 

63

 

61

 

Operating expenses

 

(14

)

(15

)

Depreciation

 

(7

)

(7

)

Financial charges and other

 

(5

)

(6

)

 

 

 

 

 

 

Net income

 

37

 

33

 

 

 

 

 

 

 

 

 

 

 

December 31 (millions of dollars)

 

2016

 

2015

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

66

 

86

 

Plant, property and equipment, net

 

714

 

727

 

 

 

 

 

 

 

 

 

780

 

813

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners’ Equity

 

 

 

 

 

Current liabilities

 

40

 

31

 

Long-term debt, net (a),(b)

 

278

 

297

 

Partners’ equity

 

462

 

485

 

 

 

 

 

 

 

 

 

780

 

813

 

 

 

 

 

 

 

 

 

(a)

The application of ASU No. 2015-03 did not have a material effect on Great Lakes’ financial statements.

(b)

Includes current maturities of $19 million as of December 31, 2016 (December 31, 2015 - $19 million).

 

Year ended December 31 (millions of dollars)

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Transmission revenues

 

179

 

177

 

146

 

Operating expenses

 

(69

)

(59

)

(53

)

Depreciation

 

(28

)

(28

)

(28

)

Financial charges and other

 

(21

)

(23

)

(25

)

 

 

 

 

 

 

 

 

Net income

 

61

 

67

 

40