XML 134 R120.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT AND CREDIT FACILITIES (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
DEBT AND CREDIT FACILITIES    
Schedule of debt and credit facilities

(unaudited)
(millions of dollars)

 

March 31,
2017
(b)

 

Weighted Average
Interest Rate for the
Quarter Ended March
31, 2017 
(b)

 

December 31,
2016
(b)

 

Weighted Average
Interest Rate for the
Year Ended December
31, 2016
(b)

 

 

 

 

 

 

 

 

 

 

 

TC PipeLines, LP

 

 

 

 

 

 

 

 

 

Senior Credit Facility due 2021

 

110

 

2.03

%

160

 

1.72

%

2013 Term Loan Facility due July 2018

 

500

 

2.03

%

500

 

1.73

%

2015 Term Loan Facility due September 2018

 

170

 

1.93

%

170

 

1.63

%

4.65% Unsecured Senior Notes due 2021

 

350

 

4.65

%(a)

350

 

4.65

%(a)

4.375% Unsecured Senior Notes due 2025

 

350

 

4.375

%(a)

350

 

4.375

%(a)

GTN

 

 

 

 

 

 

 

 

 

5.29% Unsecured Senior Notes due 2020

 

100

 

5.29

%(a)

100

 

5.29

%(a)

5.69% Unsecured Senior Notes due 2035

 

150

 

5.69

%(a)

150

 

5.69

%(a)

Unsecured Term Loan Facility due 2019

 

65

 

1.73

%

65

 

1.43

%

PNGTS

 

 

 

 

 

 

 

 

 

5.90% Senior Secured Notes due December 2018

 

41

 

5.90

%(a)

53

 

5.90

%(a)

Tuscarora

 

 

 

 

 

 

 

 

 

Unsecured Term Loan due 2019

 

10

 

1.91

%

10

 

1.64

%

3.82% Series D Senior Notes due 2017

 

12

 

3.82

%(a)

12

 

3.82

%(a)

 

 

 

 

 

 

 

 

 

 

 

 

1,858

 

 

 

1,920

 

 

 

Less: unamortized debt issuance costs and debt discount

 

8

 

 

 

9

 

 

 

Less: current portion

 

46

 

 

 

52

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,804

 

 

 

1,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Fixed interest rate

(b)

Recast to consolidate PNGTS for all periods presented (Refer to Note 2).

(c)

Includes the PNGTS portion due at December 31, 2016 amounting to $5.5 million that was paid on January 3, 2017

 

 

 

(millions of dollars)

 

December 31,
2016 
(c)

 

Weighted Average
Interest Rate for the
Year Ended
December 31, 2016
(c)

 

December 31,
2015 
(c)

 

Weighted Average
Interest Rate for the
Year Ended
December 31, 2015
(c)

 

 

 

 

 

 

 

 

 

 

 

TC PipeLines, LP 

 

 

 

 

 

 

 

 

 

Senior Credit Facility due 2021

 

160

 

1.72

%

200

 

1.44

%

2013 Term Loan Facility due 2018

 

500

 

1.73

%

500

 

1.44

%

2015 Term Loan Facility due 2018

 

170

 

1.63

%

170

 

1.47

%

4.65% Unsecured Senior Notes due 2021

 

350

 

4.65

%(b)

350

 

4.65

%(b)

4.375% Unsecured Senior Notes due 2025

 

350

 

4.375

%(b)

350

 

4.375

%(b)

GTN 

 

 

 

 

 

 

 

 

 

5.29% Unsecured Senior Notes due 2020

 

100

 

5.29

%(b)

100

 

5.29

%(b)

5.69% Unsecured Senior Notes due 2035

 

150

 

5.69

%(b)

150

 

5.69

%(b)

Unsecured Term Loan Facility due 2019

 

65

 

1.43

%

75

 

1.15

%

PNGTS 

 

 

 

 

 

 

 

 

 

5.90% Senior Secured Notes due December 2018

 

53

 

5.90

%(b)

69

 

5.90

%(b)

Tuscarora 

 

 

 

 

 

 

 

 

 

Unsecured Term Loan due 2019

 

10

 

1.64

%

 

 

3.82% Series D Senior Notes due 2017

 

12

 

3.82

%(b)

16

 

3.82

%(b)

 

 

 

 

 

 

 

 

 

 

 

 

1,920

 

 

 

1,980

 

 

 

Less: unamortized debt issuance costs and debt discount (a)

 

9

 

 

 

9

 

 

 

Less: current portion

 

52

(d)

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,859

 

 

 

1,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

As a result of the application of ASU No. 2015-03 and similar to the presentation of debt discounts, debt issuance costs of $8 million at December 31, 2015 previously reported as other assets in the balance sheet were reclassified as an offset against debt. Refer to Note 3, Accounting Pronouncements.

(b)

Fixed interest rate.

(c)

Recast to consolidate PNGTS for all periods presented (Refer to Note 2).

(d)

Includes the PNGTS portion due at December 31, 2016 amounting to $5.5 million that was paid on January 3, 2017 (Refer to Note 24-Subsequent Events).

 

Schedule of principal repayments required on debt

(unaudited)

 

 

 

(millions of dollars)

 

 

 

 

 

 

 

2017

 

40

(a)

2018

 

715

(a)

2019

 

43

 

2020

 

100

 

2021

 

460

 

Thereafter

 

500

 

 

 

 

 

 

 

1,858

(a)

 

 

 

 

 

 

(a)

Recast to consolidate PNGTS for all periods presented. (Refer to Note 2).

 

 

(millions of dollars)

 

 

 

 

 

 

 

2017

 

52

(a)

2018

 

715

(a)

2019

 

43

 

2020

 

100

 

2021

 

510

 

Thereafter

 

500

 

 

 

 

 

 

 

1,920

(a)

 

 

 

 

 

 

(a)

Recast to consolidate PNGTS for all periods presented. (Refer to Note 2).