XML 72 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2017
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

 

 

Ownership

 

Equity Earnings

 

Equity Investments

 

 

 

Interest at

 

Three months

 

Six Months

 

 

 

 

 

(unaudited)

 

June 30,

 

ended June 30,

 

ended June 30,

 

June 30,

 

December 31,

 

(millions of dollars)

 

2017

 

2017

 

2016(b)

 

2017

 

2016(b)

 

2017

 

2016(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Border (a)

 

50

%

15

 

16

 

34

 

34

 

437

 

444

 

Great Lakes

 

46.45

%

6

 

4

 

23

 

19

 

475

 

474

 

Iroquois

 

49.34

%

3

 

 

3

 

 

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

20

 

60

 

53

 

1,138

 

918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Equity earnings from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership’s acquisition of an additional 20 percent interest in April 2006.

(b)

Recast to eliminate equity earnings from PNGTS and consolidate PNGTS for all periods presented (Refer to Note 2).

 

Northern Border  
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

June 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

16

 

14

 

Other current assets

 

34

 

36

 

Plant, property and equipment, net

 

1,077

 

1,089

 

Other assets

 

14

 

14

 

 

 

 

 

 

 

 

 

1,141

 

1,153

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

37

 

38

 

Deferred credits and other

 

30

 

28

 

Long-term debt, including current maturities, net

 

430

 

430

 

Partners’ equity

 

 

 

 

 

Partners’ capital

 

645

 

659

 

Accumulated other comprehensive loss

 

(1

)

(2

)

 

 

 

 

 

 

 

 

1,141

 

1,153

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

(unaudited)

 

June 30,

 

June 30,

 

(millions of dollars)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

69

 

70

 

144

 

144

 

Operating expenses

 

(18

)

(18

)

(36

)

(35

)

Depreciation

 

(15

)

(15

)

(30

)

(29

)

Financial charges and other

 

(5

)

(6

)

(9

)

(11

)

 

 

 

 

 

 

 

 

 

 

Net income

 

31

 

31

 

69

 

69

 

 

 

 

 

 

 

 

 

 

 

 

Great Lakes  
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

June 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

61

 

66

 

Plant, property and equipment, net

 

705

 

714

 

 

 

 

 

 

 

 

 

766

 

780

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

34

 

40

 

Long-term debt, including current maturities, net

 

269

 

278

 

Partners’ equity

 

463

 

462

 

 

 

 

 

 

 

 

 

766

 

780

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

(unaudited)

 

June 30,

 

June 30,

 

(millions of dollars)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

41

 

36

 

103

 

97

 

Operating expenses

 

(17

)

(15

)

(30

)

(30

)

Depreciation

 

(7

)

(7

)

(14

)

(14

)

Financial charges and other

 

(5

)

(5

)

(10

)

(11

)

 

 

 

 

 

 

 

 

 

 

Net income

 

12

 

9

 

49

 

42

 

 

 

 

 

 

 

 

 

 

 

 

Iroquois  
EQUITY INVESTMENTS  
Schedule of equity investments and summarized financial information for equity investees

 

(unaudited)

 

 

 

 

 

(millions of dollars)

 

June 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

100

 

88

 

Other current assets

 

26

 

27

 

Plant, property and equipment, net

 

595

 

611

 

Other assets

 

8

 

7

 

 

 

 

 

 

 

 

 

729

 

733

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Current liabilities

 

15

 

16

 

Long-term debt, including current maturities, net

 

332

 

338

 

Other non-current liabilities

 

9

 

5

 

Partners’ equity

 

373

 

374

 

 

 

 

 

 

 

 

 

729

 

733

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

(unaudited)

 

June 30,

 

June 30,

 

(millions of dollars)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Transmission revenues

 

45

 

47

 

98

 

100

 

Operating expenses

 

(13

)

(15

)

(29

)

(30

)

Depreciation

 

(7

)

(10

)

(14

)

(19

)

Financial charges and other

 

(5

)

(4

)

(9

)

(8

)

 

 

 

 

 

 

 

 

 

 

Net income

 

20

 

18

 

46

 

43