XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT AND CREDIT FACILITIES
9 Months Ended
Sep. 30, 2016
DEBT AND CREDIT FACILITIES  
DEBT AND CREDIT FACILITIES

 

 

NOTE 5DEBT AND CREDIT FACILITIES

 

(unaudited)

 

September 30,

 

December 31,

 

Weighted Average
Interest Rate for the
Nine Months Ended

 

(millions of dollars)

 

2016

 

2015

 

September 30, 2016

 

 

 

 

 

 

 

 

 

TC PipeLines, LP Senior Credit Facility due 2017

 

220 

 

200 

 

1.70 

%

TC PipeLines, LP 2013 Term Loan Facility due 2018

 

500 

 

500 

 

1.71 

%

TC PipeLines, LP 2015 Term Loan Facility due 2018

 

170 

 

170 

 

1.60 

%

TC PipeLines, LP 4.65% Unsecured Senior Notes due 2021

 

350 

 

350 

 

4.65 

%(b)

TC PipeLines, LP 4.375% Unsecured Senior Notes due 2025

 

350 

 

350 

 

4.375 

%(b)

GTN 5.29% Unsecured Senior Notes due 2020

 

100 

 

100 

 

5.29 

%(b)

GTN 5.69% Unsecured Senior Notes due 2035

 

150 

 

150 

 

5.69 

%(b)

GTN Unsecured Term Loan Facility due 2019

 

65 

 

75 

 

1.40 

%

Tuscarora Unsecured Term Loan due 2019

 

10 

 

 

1.58 

%

Tuscarora 3.82% Series D Senior Notes due 2017

 

16 

 

16 

 

3.82 

%(b)

 

 

 

 

 

 

 

 

 

 

1,931 

 

1,911 

 

 

 

Less: unamortized debt issuance costs and debt discount (a)

 

 

 

 

 

Less: current portion

 

27 

 

14 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,896 

 

1,889 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

As a result of the application of ASU No. 2015-03 and similar to the presentation of debt discounts, debt issuance costs of $7 million at December 31, 2015 previously reported as other assets in the balance sheet were reclassified as an offset against debt. Refer to Note 3, Accounting Pronouncements.

 

(b)

Fixed interest rate.

 

The Partnership’s Senior Credit Facility consists of a $500 million senior revolving credit facility with a banking syndicate, maturing November 20, 2017, under which $220 million was outstanding at September 30, 2016 (December 31, 2015 - $200 million), leaving $280 million available for future borrowing.

 

After hedging activity, the interest rate incurred on the 2013 Term Loan Facility averaged 2.27 percent and 2.31 percent for the three and nine months ended September 30, 2016, respectively (2015 — 1.85 percent and 1.84 percent). Prior to hedging activities, the LIBOR-based interest rate was 1.78 percent at September 30, 2016 (December 31, 2015 — 1.50 percent).

 

The 2013 Term Loan Facility and the 2015 Term Loan Facility (Term Loan Facilities) and the Senior Credit Facility require the Partnership to maintain a certain leverage ratio (debt to adjusted cash flow [net income plus cash distributions received, extraordinary losses, interest expense, expense for taxes paid or accrued, and depreciation and amortization expense less equity earnings and extraordinary gains]) no greater than:

 

·

5.50 to 1.00 for the quarter ending September 30, 2016;

 

·

5.00 to 1.00 for the quarter ending December 31, 2016 and each subsequent fiscal quarter, except for the fiscal quarter and the two following fiscal quarters in which one or more acquisitions has been executed, in which case the leverage ratio is to be no greater than 5.50 to 1.00.

 

The leverage ratio was 4.23 to 1.00 as of September 30, 2016.

 

GTN’s Unsecured Senior Notes, along with GTN’s Unsecured Term Loan Facility contain a covenant that limits total debt to no greater than 70 percent of GTN’s total capitalization. GTN’s total debt to total capitalization ratio at September 30, 2016 was 43.9 percent.

 

On April 29, 2016, Tuscarora entered into a $9.5 million unsecured variable rate term loan facility which requires yearly principal payments until its maturity on April 29, 2019. The variable interest is based on LIBOR plus an applicable margin and was 1.66 percent at September 30, 2016.

 

Tuscarora’s Series D Senior Notes, which require yearly principal payments until maturity, are secured by Tuscarora’s transportation contracts, supporting agreements and substantially all of Tuscarora’s property. The note purchase agreements contain certain provisions that include, among other items, limitations on additional indebtedness and distributions to partners. The Series D Senior Notes contain a covenant that limits total debt to no greater than 45 percent of Tuscarora’s total capitalization. Tuscarora’s total debt to total capitalization ratio at September 30, 2016 was 24.1 percent. Additionally, the Series D Senior Notes require Tuscarora to maintain a Debt Service Coverage Ratio (cash available from operations divided by a sum of interest expense and principal payments) of greater than 3.00 to 1.00. The ratio was 4.35 to 1.00 as of September 30, 2016.

 

At September 30, 2016, the Partnership was in compliance with its financial covenants, in addition to the other covenants which include restrictions on entering into mergers, consolidations and sales of assets, granting liens, material amendments to the Third Amended and Restated Agreement of Limited Partnership (Partnership Agreement), incurring additional debt and distributions to unitholders.

 

The principal repayments required of the Partnership on its debt are as follows:

 

(unaudited)

 

 

 

(millions of dollars)

 

 

 

 

 

 

 

2016

 

 

2017

 

243 

 

2018

 

691 

 

2019

 

43 

 

2020

 

100 

 

Thereafter

 

850 

 

 

 

 

 

 

 

1,931