EX-12.1 4 a2230975zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1


COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

December 31 (millions of dollars)   2016   2015   2014   2013(a)   2012(a)    

Earnings                        
  Net income before adjustment for income from equity investees   128   122   116   124   130    
  Fixed charges   68   61   45   44   41    
  Distributed income (loss) of equity investees(b)   116   (102 ) 88   67   99    
  Non-controlling interests of subsidiaries that have not incurred fixed charges       (10 ) (14 ) (13 )  

Total Earnings   312   81   239   221   257    

Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expensed and capitalized   66   60   44   43   40    
  Amortization of other assets   2   1   1   1   1    

Total Fixed Charges   68   61   45   44   41    

Ratio of Earnings/Fixed Charges

 

4.59X

 

1.33x

 

5.31x

 

5.02x

 

6.27x

 

 
(a)
An additional 45 percent membership interests in each of GTN and Bison were acquired from subsidiaries of TransCanada in 2013 resulting in a 70 percent ownership in each. As a result, the acquisition was accounted for as a transaction between entities under common control, similar to a pooling of interests, whereby the assets and liabilities of GTN and Bison were recorded at TransCanada's carrying value and the Partnership's historical financial information was recast, except net income (loss) per common unit, to consolidate GTN and Bison for all periods presented.

(b)
Distributed income of equity investees for 2015 includes $199 million impairment charge on our Investment in Great Lakes.



QuickLinks

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES