XML 55 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' EQUITY (USD $)
In Millions, unless otherwise specified
Total
Former parent
Transaction between entities under common control
GTN and Bison
Controlling interests
Non-controlling interests
Accumulated Other Comprehensive Loss
Common units
General Partner
Balance at beginning of year at Dec. 31, 2010   $ 799 [1]   $ 342 [1] $ (15) [2] $ 1,105 $ 23
Increase (Decrease) in Partners' Equity              
Net income [1] 250 59   34   212 4
Net income attributed to GTN and Bison's former parent (59)         (58) [1] (1) [1]
Equity issuance, net (Note 9)           331  
Equity issuance, net (Note 9)             7
Distributions paid   (85) [1]   (53) [1]   (152) (3)
Excess purchase price over net acquired assets (Note 6)           (131) (3)
Other comprehensive income 14 [1]       14 [2]    
Effect of conversion to an LLC by GTN and other (Note 2(k)) [1]   119   50      
Equity contribution (Note 16) [1]   213   92      
Former parent carrying amount of acquired entities [1]   (407)          
Balance at end of year at Dec. 31, 2011 2,496 [1] 698 [1] 1,333 [1] 465 [1] (1) [2] 1,307 27
Increase (Decrease) in Partners' Equity              
Net income [1] 229 55   37   188 4
Net income attributed to GTN and Bison's former parent (55)         (54) [1] (1) [1]
Distributions paid   (81) [1]   (53) [1]   (166) (3)
Effect of conversion to an LLC by GTN and other (Note 2(k)) [1]   1   (1)      
Balance at end of year at Dec. 31, 2012 2,422 [1] 673 [1] 1,301 [1] 448 [1] (1) [2] 1,275 27
Increase (Decrease) in Partners' Equity              
Net income [1] 191 26   36   152 3
Net income attributed to GTN and Bison's former parent (26)         (26) [1]  
Equity issuance, net (Note 9)           373  
Equity issuance, net (Note 9)             8
Distributions paid   (37) [1]   (52) [1]   (184) (4)
Excess purchase price over net acquired assets (Note 6)           (268) (6)
Adjustment to the 2011 Acquisition (Note 6)           1  
Other           (1)  
Equity contribution (Note 16) [1]   10   8      
Former parent carrying amount of acquired entities [1]   (672)          
Balance at end of year at Dec. 31, 2013 $ 1,789 [1]   $ 1,349 [1] $ 440 [1] $ (1) [2] $ 1,322 $ 28
[1] (a) Recast as discussed in Note 2 and Note 6.
[2] (b) Losses related to cash flow hedges reported in Accumulated Other Comprehensive Loss and expected to be reclassified to net income in the next 12 months are estimated to be less than $1 million. These estimates assume constant interest rates over time; however, the amounts reclassified will vary based on actual value of interest rates at the date of settlement.