XML 75 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2012
INVESTMENTS IN UNCONSOLIDATED AFFILIATES  
Schedule of equity method investments in unconsolidated affiliates
 
   
  Equity Earnings from Unconsolidated Affiliates

  Investment in Unconsolidated Affiliates

   
 
   
  Year ended December 31

  December 31

   
 
 
Ownership
Interest at
December 31, 2012

   
(unaudited)
(millions of dollars)

 
2012

 
2011

 
2010

 
2012

 
2011

   

Great Lakes   46.45%   27   60   59   677   686    
Northern Border(a)   50%   72   75   67   512   536    
GTN(b)   25%   19   12     216   225    
Bison(b)   25%   11   7     158   163    

   
        129   154   126   1,563   1,610    

   
(a)
Equity earnings from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership's additional 20 percent acquisition in April 2006.

(b)
25 percent interests in each of GTN and Bison were acquired in May 2011.
Great Lakes
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2012

 
2011

   

Assets            
Current assets   56   65    
Plant, property and equipment, net   799   826    
Other assets     1    

    855   892    

Liabilities and Partners' Equity            
Current liabilities   30   30    
Long-term debt, including current maturities   354   373    
Partners' equity   471   489    

    855   892    

Year ended December 31 (millions of dollars)
 
2012

 
2011

 
2010

   

Transmission revenues   182   250   262    
Operating expenses   (66) (62 ) (59)  
Depreciation   (31) (32 ) (40)  
Financial charges and other   (28) (30 ) (31)  
Michigan business tax     2   (5)  

Net income   57   128   127    

Northern Border
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2012

 
2011

   

Assets            
Cash and cash equivalents   28   33    
Other current assets   35   35    
Plant, property and equipment, net   1,234   1,267    
Other assets   31   31    

    1,328   1,366    

Liabilities and Partners' Equity            
Current liabilities   53   48    
Deferred credits and other   16   13    
Long-term debt, including current maturities   473   473    
Partners' equity            
  Partners' capital   789   835    
  Accumulated other comprehensive loss   (3) (3)  

    1,328   1,366    

Year ended December 31 (millions of dollars)
 
2012

 
2011

 
2010

   

Transmission revenues   311   310   295    
Operating expenses   (79) (73 ) (74)  
Depreciation   (63) (62 ) (62)  
Financial charges and other   (24) (22 ) (23)  

Net income   145   153   136    

GTN
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2012

 
2011

   

Assets            
Current assets   50   55    
Plant, property and equipment, net   1,174   1,207    
Other assets   1   1    

    1,225   1,263    

Liabilities and Members' Equity            
Current liabilities   16   18    
Deferred credits and other   20   20    
Long-term debt, including current maturities   325   325    
Members' capital   864   900    

    1,225   1,263    

 

Year ended December 31 (millions of dollars)
 
2012

 
2011(a)

   

Transmission revenues   198   133    
Operating expenses   (48) (37)  
Depreciation   (54) (36)  
Financial charges and other   (18) (15)  

Net income   78   45    

(a)
25 percent interest in GTN was acquired in May 2011.
Bison
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2012

 
2011

   

Assets            
Current assets   7   10    
Plant, property and equipment, net   649   658    

    656   668    

Liabilities and Members' Equity            
Current liabilities   25   17    
Members' capital   631   651    

    656   668    

Year ended December 31 (millions of dollars)
 
2012

 
2011(a)

   

Transmission revenues   80   52    
Operating expenses   (16) (11)  
Depreciation   (19) (13)  

Net income   45   28    

(a)
25 percent interest in Bison was acquired in May 2011.