XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2011
INVESTMENTS IN UNCONSOLIDATED AFFILIATES  
Schedule of equity method investments in unconsolidated affiliates
 
   
  Equity Earnings from Unconsolidated Affiliates

  Investment in Unconsolidated Affiliates

   
 
   
  Year Ended December 31

  December 31

   
 
 
Ownership
Interest at
December 31, 2011

   
(unaudited)
(millions of dollars)

 
2011

 
2010

 
2009

 
2011

 
2010

   

Great Lakes   46.45%   59.5   58.7   59.1   685.5   690.0    
Northern Border(a)   50%   75.5   67.3   40.3   536.1   504.8    
GTN(b)   25%   11.5       225.1      
Bison(b)   25%   7.0       162.8      

   
        153.5   126.0   99.4   1,609.5   1,194.8    

   
(a)
Equity income from Northern Border is net of the 12-year amortization of a $10 million transaction fee paid to the operator of Northern Border at the time of the Partnership's additional 20 percent acquisition in April 2006.

(b)
Represents equity earnings from May 3, 2011, date of acquisition, to December 31, 2011.
Great Lakes
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2011

 
2010

   

Assets            
Current assets   65.3   83.7    
Plant, property and equipment, net   826.2   846.9    
Other assets   0.6   0.6    

    892.1   931.2    

Liabilities and Partners' Equity            
Current liabilities   30.0   34.9    
Deferred credits   0.4   5.6    
Long-term debt, including current maturities   373.0   392.0    
Partners' capital   488.7   498.7    

    892.1   931.2    

Year ended December 31 (millions of dollars)
 
2011

 
2010

 
2009

   

Transmission revenues   250.0   262.4   289.7    
Operating expenses   (61.8 ) (59.2 ) (66.5 )  
Depreciation   (32.2 ) (40.5 ) (58.5 )  
Financial charges and other   (29.9 ) (30.9 ) (31.9 )  
Michigan business tax   1.9   (5.3 ) (5.4 )  

Net income   128.0   126.5   127.4    

Northern Border
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2011

 
2010

   

Assets            
Cash and cash equivalents   32.8   10.2    
Other current assets   35.6   37.1    
Plant, property and equipment, net   1,266.6   1,294.8    
Other assets   31.4   22.9    

    1,366.4   1,365.0    

Liabilities and Partners' Equity            
Current liabilities   48.6   46.7    
Deferred credits and other   12.8   9.7    
Long-term debt, including current maturities   472.6   540.6    
Partners' equity            
  Partners' capital   835.1   770.9    
  Accumulated other comprehensive loss   (2.7 ) (2.9 )  

    1,366.4   1,365.0    

Year ended December 31 (millions of dollars)
 
2011

 
2010

 
2009

   

Transmission revenues   310.1   295.1   249.2    
Operating expenses   (73.2 ) (74.0 ) (70.8 )  
Depreciation   (61.6 ) (61.5 ) (61.9 )  
Financial charges and other   (22.6 ) (23.4 ) (34.4 )  

Net income   152.7   136.2   82.1    

GTN
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2011

   

Assets        
Current assets   54.6    
Plant, property and equipment, net   1,207.2    
Other assets   1.1    

    1,262.9    

Liabilities and Members' Equity        
Current liabilities   17.7    
Deferred credits and other   19.7    
Long-term debt, including current maturities   325.0    
Members' capital   900.5    

    1,262.9    

For the period May 3 to December 31, 2011 (millions of dollars)
   
   

Transmission revenues   133.2    
Operating expenses   (36.7 )  
Depreciation   (36.2 )  
Financial charges and other   (15.0 )  

Net income   45.3    

Bison
 
Investments in unconsolidated affiliates  
Summarized financial information for equity method investment
December 31 (millions of dollars)
 
2011

   

Assets        
Current assets   9.9    
Plant, property and equipment, net   657.9    
Other assets      

    667.8    

Liabilities and Members' Equity        
Current liabilities   16.8    
Members' capital   651.0    

    667.8    

For the period May 3 to December 31, 2011 (millions of dollars)
   
   

Transmission revenues   51.8    
Operating expenses   (11.3 )  
Depreciation   (12.4 )  

Net income   28.1