XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
STOCK-BASED EMPLOYEE COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Activity of Unvested Restricted Stock Units
The following table summarizes the activity of restricted stock units for employees and non-employee directors during the nine months ended September 30, 2020: 
Restricted Stock UnitsSharesWeighted-average Grant-date Fair Value Per Share
Unvested at December 31, 2019256,745 $1,801 
Granted216,229 $1,646 
Vested(123,872)$1,820 
Forfeited(28,043)$1,766 
Unvested at September 30, 2020321,059 $1,692 
Activity of Unvested Performance Share Units
The following table summarizes the activity of performance share units for employees during the nine months ended September 30, 2020:
Performance Share UnitsSharesWeighted-average Grant-date Fair Value Per Share
Unvested at December 31, 2019216,083 $1,835 
Granted5,540 $2,373 
Vested(81,839)$1,741 
Performance Shares Adjustment *(50,209)$1,944 
Forfeited(4,896)$1,834 
Unvested at September 30, 202084,679 $1,893 
* Probable outcome for these performance-based awards is updated based upon changes in actual and forecasted operating results or expected achievement of performance goals, as applicable, and the impact of modifications.
Estimated Vesting of Performance Share Units Granted
The following table summarizes the estimated vesting, as of September 30, 2020, of performance share units granted in 2020, 2019 and 2018, net of forfeiture and vesting since the respective grant dates:
Performance Share Units, by grant year202020192018
Shares probable to be issued 5,540 43,625 35,514 
Shares not subject to the achievement of minimum performance thresholds— 43,625 35,514 
Shares that could be issued if maximum performance thresholds are met11,080 114,086 62,547 
Stock Option Valuation Assumptions
The following table summarizes the assumptions used to value option grants granted during the nine months ended September 30, 2020 using the Black-Scholes options pricing model:

Black-Scholes assumptions
Risk-free interest rate0.56 %
Expected term in years6.4
Expected stock price volatility33.8 %
Expected dividend yield%
Share-based Payment Arrangement Option Activity
The following table summarizes the activity for stock options during the nine months ended September 30, 2020: 
Employee Stock Options Number of SharesWeighted-average
Exercise Price
Aggregate
Intrinsic Value (in millions)
Weighted-average Remaining Contractual Term
(in years)
Balance, December 31, 201915,122 $484 $24 2.6
Granted163,494 $1,411 
Exercised(13,093)$465 
Forfeited (2,555)$1,410 
Balance, September 30, 2020162,968 $1,401 $50 9.5
Exercisable at September 30, 20202,078 $638 $2.4