XML 60 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Outstanding Debt) (Details)
$ / shares in Units, $ in Thousands, € in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
Aug. 20, 2014
USD ($)
Days
$ / shares
May 31, 2013
USD ($)
Days
$ / shares
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jun. 30, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Aug. 15, 2017
USD ($)
Mar. 10, 2017
EUR (€)
May 23, 2016
USD ($)
Nov. 25, 2015
EUR (€)
Mar. 13, 2015
USD ($)
Mar. 03, 2015
EUR (€)
Sep. 23, 2014
EUR (€)
Jun. 30, 2013
USD ($)
Mar. 31, 2012
USD ($)
$ / shares
Debt Instrument                                              
Bank overdraft       $ 3,000   $ 3,000                                  
Outstanding Principal Amount, Long-term debt       7,878,313   7,878,313   $ 9,003,000                              
Unamortized Debt Discount and Debt Issuance Cost       (113,733)   (113,733)   (193,212)                              
Carrying Value, Long-term debt       7,764,580   7,764,580   8,809,788                              
Description of Senior Notes                                              
Convertible debt       45,643   45,643   2,963                              
Payments Related to Conversion of Senior Notes           1,487,109 $ 83,473                                
Amortization of debt discount included in interest expense           27,371 35,386                                
0.35% Convertible Senior Notes due June 2020                                              
Debt Instrument                                              
Outstanding Principal Amount, Short-term debt       1,000,000   1,000,000                                  
Outstanding Principal Amount, Long-term debt               1,000,000                              
Unamortized Debt Discount and Debt Issuance Cost       (51,810)   (51,810)   (64,825)                              
Carrying value, Short-term debt       948,190   948,190                                  
Carrying Value, Long-term debt               $ 935,175                              
Description of Senior Notes                                              
Convertible debt       $ 45,600   $ 45,600                                  
Aggregate principal amount     $ 1,000,000                                        
Interest rate on Long-term Debt     0.35% 0.35%   0.35%   0.35%         0.35% 0.35%                  
Debt financing costs paid                       $ 1,000                      
Convertible debt conversion price (in dollars per share) | $ / shares     $ 1,315.10                                        
Ratio of closing share price to conversion price as a condition for conversion of the convertible notes, minimum     150.00%                                        
Unamortized debt discount     $ 20,000                                        
Effective interest rate at debt origination or modification     3.13%                                        
Debt discount related to convertible notes, net of tax                                           $ 92,400  
Debt discount related to convertible notes, before tax                                           154,300  
Convertible carrying amount of equity component related to finance costs net of tax                                           $ 100  
Amortization of debt discount included in interest expense       $ 800 $ 700 $ 1,500 1,400                                
0.9% Convertible Senior Notes due September 2021                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       1,000,000   1,000,000   $ 1,000,000                              
Unamortized Debt Discount and Debt Issuance Cost       (72,363)   (72,363)   (83,272)                              
Carrying Value, Long-term debt       $ 927,637   $ 927,637   $ 916,728                              
Description of Senior Notes                                              
Aggregate principal amount   $ 1,000,000                                          
Interest rate on Long-term Debt   0.90%   0.90%   0.90%   0.90%         0.90% 0.90%                  
Debt financing costs paid                     $ 11,000                        
Convertible debt conversion price (in dollars per share) | $ / shares   $ 2,055.50                                          
Ratio of closing share price to conversion price as a condition for conversion of the convertible notes, minimum   150.00%                                          
Effective interest rate at debt origination or modification   3.18%                                          
Debt discount related to convertible notes, net of tax                     82,500                        
Debt discount related to convertible notes, before tax                     142,900                        
Convertible carrying amount of equity component related to finance costs net of tax                     1,600                        
0.8% (€1 Billion) Senior Notes due March 2022                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 1,167,550   $ 1,167,550   $ 1,200,800                              
Unamortized Debt Discount and Debt Issuance Cost       (5,448)   (5,448)   (6,238)                              
Carrying Value, Long-term debt       $ 1,162,102   $ 1,162,102   $ 1,194,562                              
Description of Senior Notes                                              
Aggregate principal amount | €                         € 1,000.0 € 1,000.0   € 1,000.0              
Interest rate on Long-term Debt       0.80%   0.80%   0.80%         0.80% 0.80%   0.80%              
Debt financing costs paid               $ 5,000                              
Unamortized debt discount | €                               € 2.1              
Effective interest rate at debt origination or modification                               0.84%              
2.15% (€750 Million) Senior Notes due November 2022                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 875,663   $ 875,663   900,600                              
Unamortized Debt Discount and Debt Issuance Cost       (4,167)   (4,167)   (4,683)                              
Carrying Value, Long-term debt       $ 871,496   $ 871,496   $ 895,917                              
Description of Senior Notes                                              
Aggregate principal amount | €                         € 750.0 € 750.0       € 750.0          
Interest rate on Long-term Debt       2.15%   2.15%   2.15%         2.15% 2.15%       2.15%          
Debt financing costs paid                   $ 3,700                          
Unamortized debt discount | €                                   € 2.2          
Effective interest rate at debt origination or modification                                   2.20%          
2.75% Senior Notes due March 2023                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 500,000   $ 500,000   $ 500,000                              
Unamortized Debt Discount and Debt Issuance Cost       (2,899)   (2,899)   (3,203)                              
Carrying Value, Long-term debt       $ 497,101   $ 497,101   $ 496,797                              
Description of Senior Notes                                              
Aggregate principal amount                             $ 500,000                
Interest rate on Long-term Debt       2.75%   2.75%   2.75%         2.75% 2.75% 2.75%                
Debt financing costs paid               $ 2,700                              
Unamortized debt discount                             $ 700                
Effective interest rate at debt origination or modification                             2.78%                
2.375% (€1 Billion) Senior Notes due September 2024                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 1,167,550   $ 1,167,550   1,200,800                              
Unamortized Debt Discount and Debt Issuance Cost       (11,172)   (11,172)   (12,240)                              
Carrying Value, Long-term debt       $ 1,156,378   $ 1,156,378   $ 1,188,560                              
Description of Senior Notes                                              
Aggregate principal amount | €                         € 1,000.0 € 1,000.0             € 1,000.0    
Interest rate on Long-term Debt       2.375%   2.375%   2.375%         2.375% 2.375%             2.375%    
Debt financing costs paid                     $ 6,500                        
Unamortized debt discount | €                                         € 9.4    
Effective interest rate at debt origination or modification                                         2.48%    
3.65% Senior Notes due March 2025                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 500,000   $ 500,000   $ 500,000                              
Unamortized Debt Discount and Debt Issuance Cost       (3,070)   (3,070)   (3,290)                              
Carrying Value, Long-term debt       $ 496,930   $ 496,930   $ 496,710                              
Description of Senior Notes                                              
Aggregate principal amount                                     $ 500,000        
Interest rate on Long-term Debt       3.65%   3.65%   3.65%         3.65% 3.65%         3.65%        
Debt financing costs paid                   3,200                          
Unamortized debt discount                                     $ 1,300        
Effective interest rate at debt origination or modification                                     3.68%        
3.6% Senior Notes due June 2026                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 1,000,000   $ 1,000,000   $ 1,000,000                              
Unamortized Debt Discount and Debt Issuance Cost       (6,447)   (6,447)   (6,840)                              
Carrying Value, Long-term debt       $ 993,553   $ 993,553   $ 993,160                              
Description of Senior Notes                                              
Aggregate principal amount                                 $ 1,000,000            
Interest rate on Long-term Debt       3.60%   3.60%   3.60%         3.60% 3.60%     3.60%            
Debt financing costs paid                 $ 6,200                            
Unamortized debt discount                                 $ 1,900            
Effective interest rate at debt origination or modification                                 3.62%            
1.8% (€1 Billion) Senior Notes due March 2027                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 1,167,550   $ 1,167,550   $ 1,200,800                              
Unamortized Debt Discount and Debt Issuance Cost       (4,849)   (4,849)   (5,136)                              
Carrying Value, Long-term debt       $ 1,162,701   $ 1,162,701   $ 1,195,664                              
Description of Senior Notes                                              
Aggregate principal amount | €                         € 1,000.0 € 1,000.0           € 1,000.0      
Interest rate on Long-term Debt       1.80%   1.80%   1.80%         1.80% 1.80%           1.80%      
Debt financing costs paid                   $ 6,300                          
Unamortized debt discount | €                                       € 0.3      
Effective interest rate at debt origination or modification                                       1.80%      
3.55% Senior Notes due March 2028                                              
Debt Instrument                                              
Outstanding Principal Amount, Long-term debt       $ 500,000   $ 500,000   $ 500,000                              
Unamortized Debt Discount and Debt Issuance Cost       (3,318)   (3,318)   (3,485)                              
Carrying Value, Long-term debt       $ 496,682   $ 496,682   $ 496,515                              
Description of Senior Notes                                              
Aggregate principal amount                             $ 500,000                
Interest rate on Long-term Debt       3.55%   3.55%   3.55%         3.55% 3.55% 3.55%                
Debt financing costs paid               $ 3,200                              
Unamortized debt discount                             $ 400                
Effective interest rate at debt origination or modification                             3.56%                
1.0% Convertible Senior Notes due March 2018                                              
Debt Instrument                                              
Outstanding Principal Amount, Short-term debt               714,304                              
Unamortized Debt Discount and Debt Issuance Cost               (3,394)                              
Carrying value, Short-term debt               710,910                              
Description of Senior Notes                                              
Convertible debt               $ 3,000                              
Aggregate principal amount                                             $ 1,000,000
Interest rate on Long-term Debt               1.00%           1.00%                 1.00%
Convertible debt conversion price (in dollars per share) | $ / shares                                             $ 944.61
Payments Related to Conversion of Senior Notes           $ 714,300                                  
Debt Conversion, Converted Instrument, Cash           773,200                                  
Effective interest rate at debt origination or modification                                             3.50%
Debt discount related to convertible notes, net of tax                                             $ 80,900
Debt discount related to convertible notes, before tax                                             135,200
Convertible carrying amount of equity component related to finance costs net of tax                                             $ 2,800
Convertible Debt                                              
Description of Senior Notes                                              
Interest expense related to debt       $ 15,200 24,000 35,000 48,000                                
Coupon Interest expense       3,200 5,400 7,700 11,000                                
Amortization of debt discount included in interest expense       11,600 17,300 26,100 34,500                                
Amortization of debt issuance costs       $ 400 1,300 $ 1,200 $ 2,500                                
Debt, weighted average interest rate       3.20%   3.20% 3.50%                                
Other Long-term Debt                                              
Description of Senior Notes                                              
Interest expense related to debt       $ 42,800 33,100 $ 86,100 $ 63,700                                
Coupon Interest expense       41,100 $ 31,700 82,700 61,200                                
1% CT Loan Due March 2016                                              
Description of Senior Notes                                              
Aggregate principal amount $ 2,500     $ 1,500   $ 1,500   $ 1,500                              
Interest rate on Long-term Debt 1.00%     1.00%   1.00%   1.00%         1.00% 1.00%                  
Debt instrument, term 10 years                                            
Debt instrument, decrease, forgiveness             $ 1,000                                
Minimum | 0.35% Convertible Senior Notes due June 2020                                              
Description of Senior Notes                                              
Minimum and Maximum consecutive days the closing sales price of common stock must exceed a specified percentage of conversion price to trigger conversion feature of note (in days) | Days     20                                        
Additional payment to debt holder, settled In shares, aggregate value     $ 0                                        
Minimum | 0.9% Convertible Senior Notes due September 2021                                              
Description of Senior Notes                                              
Minimum and Maximum consecutive days the closing sales price of common stock must exceed a specified percentage of conversion price to trigger conversion feature of note (in days) | Days   20                                          
Additional payment to debt holder, settled In shares, aggregate value   $ 0                                          
Maximum | 0.35% Convertible Senior Notes due June 2020                                              
Description of Senior Notes                                              
Minimum and Maximum consecutive days the closing sales price of common stock must exceed a specified percentage of conversion price to trigger conversion feature of note (in days) | Days     30                                        
Additional payment to debt holder, settled In shares, aggregate value     $ 397,000                                        
Maximum | 0.9% Convertible Senior Notes due September 2021                                              
Description of Senior Notes                                              
Minimum and Maximum consecutive days the closing sales price of common stock must exceed a specified percentage of conversion price to trigger conversion feature of note (in days) | Days   30                                          
Additional payment to debt holder, settled In shares, aggregate value   $ 375,000                                          
Level 2                                              
Description of Senior Notes                                              
Estimated market value of outstanding debt       $ 9,700,000   $ 9,700,000   $ 11,100,000