XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE RECOGNITION (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Cumulative Effect of and Impact of Revenue Accounting Changes
The following tables summarize the impacts of adopting the current revenue standard (in thousands, except per share data):

Unaudited Consolidated Balance Sheets at June 30, 2018:
 
 
As reported (current revenue standard)
 
Current period adjustments
 
As adjusted (previous revenue standard)
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Accounts receivable, net
 
$
1,715,055

 
$
(148,982
)
 
$
1,566,073

Prepaid expenses and other current assets
 
985,901

 
37,573

 
1,023,474

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
1,053,509

 
$
(110,170
)
 
$
943,339

Accrued expenses and other current liabilities
 
1,418,603

 
(8,883
)
 
1,409,720

Deferred merchant bookings
 
1,802,182

 
145,297

 
1,947,479

 
 
 
 
 
 
 
Deferred income taxes
 
502,581

 
(285
)
 
502,296

 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
Retained earnings
 
15,953,078

 
(139,366
)
 
15,813,712

Accumulated other comprehensive income (loss)
 
(76,283
)
 
1,998

 
(74,285
)

Unaudited Consolidated Statements of Operations for the Three Months Ended June 30, 2018:
 
 
As reported (current revenue standard)
 
Current period adjustments
 
As adjusted (previous revenue standard)
 
 
 
 
 
 
 
Agency revenues
 
$
2,566,293

 
$
(3,309
)
 
$
2,562,984

Merchant revenues
 
709,864

 
40,137

 
750,001

Advertising and other revenues
 
260,937

 
13

 
260,950

Cost of revenues
 
 
 
44,290

 
44,290

 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
Performance marketing
 
1,141,893

 
(1,390
)
 
1,140,503

Sales and other expenses
 
203,593

 
(205
)
 
203,388

General and administrative
 
158,753

 
233

 
158,986

Foreign currency transactions and other
 
(15,046
)
 
(1,066
)
 
(16,112
)
Income tax expense
 
231,539

 
(1,011
)
 
230,528

Net income
 
977,372

 
(6,142
)
 
971,230

Net income applicable to common stockholders per basic common share
 
20.34

 
(0.13
)
 
20.21

Net income applicable to common stockholders per diluted common share
 
20.13

 
(0.13
)
 
20.00


Unaudited Consolidated Statements of Operations for the Six Months Ended June 30, 2018:
 
 
As reported (current revenue standard)
 
Current period adjustments
 
As adjusted (previous revenue standard)
 
 
 
 
 
 
 
Agency revenues
 
$
4,679,632

 
$
52,678

 
$
4,732,310

Merchant revenues
 
1,236,331

 
101,677

 
1,338,008

Advertising and other revenues
 
549,332

 
104

 
549,436

Cost of revenues
 
 
 
89,950

 
89,950

 
 
 
 

 
 
Operating expenses:
 
 
 

 
 
Performance marketing
 
2,248,100

 
1,004

 
2,249,104

Sales and other expenses
 
369,393

 

 
369,393

General and administrative
 
320,892

 
1,034

 
321,926

Foreign currency transactions and other
 
(23,102
)
 
789

 
(22,313
)
Income tax expense
 
377,666

 
14,087

 
391,753

Net income
 
1,584,582

 
49,173

(1) 
1,633,755

Net income applicable to common stockholders per basic common share
 
32.87

 
1.02

 
33.89

Net income applicable to common stockholders per diluted common share
 
32.42

 
1.01

 
33.43


(1) The current period adjustment represents the net income recorded directly to retained earnings on January 1, 2018 of $188.5 million that would have been recognized in the first quarter of 2018 under the previous revenue standard, partially offset by $139.4 million that would have been recognized in the third quarter of 2018 under the previous revenue standard.
The cumulative effects of the revenue accounting changes on the Company's Unaudited Consolidated Balance Sheet as of January 1, 2018 were as follows (in thousands):
 
 
Balance at December 31, 2017
 
Adjustments
 
Balance at January 1, 2018
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Accounts receivable, net
 
$
1,217,801

 
$
205,324

 
$
1,423,125

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
667,523

 
$
171,644

 
$
839,167

Accrued expenses and other current liabilities
 
1,138,980

 
44,374

 
1,183,354

Deferred merchant bookings
 
980,455

 
(201,647
)
 
778,808

 
 
 
 
 
 
 
Deferred income taxes
 
481,139

 
2,414

 
483,553

 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
Retained earnings
 
13,938,869

 
188,539

 
14,127,408

Geographic Information
The Company's geographic information is as follows (in thousands):

 
 
 
 
International
 
 
 
Total revenues for the Three Months Ended
June 30,
 
United States
 
The Netherlands
 
Other
 
Total
 
2018
 
$
423,267

(1) 
$
2,706,702

 
$
407,125

 
$
3,537,094

(1) 
2017
 
422,307

(2) 
2,278,255

 
323,994

 
3,024,556

(2) 

(1) Total revenues have been reduced for cost of revenues for NYOP transactions of $44.3 million in 2018.

(2) Total revenues have not been reduced for cost of revenues for NYOP transactions of $67.4 million in 2017.

 
 
 
 
International
 
 
 
Total revenues for the Six Months Ended
June 30,
 
United States
 
The Netherlands
 
Other
 
Total
 
2018
 
$
801,958

(1) 
$
4,829,426

 
$
833,911

 
$
6,465,295

(1) 
2017
 
821,492

(2) 
3,965,558

 
656,910

 
5,443,960

(2) 

(1) Total revenues have been reduced for cost of revenues for NYOP transactions of $90.0 million in 2018.

(2) Total revenues have not been reduced for the cost of revenues for NYOP transactions of $147.8 million