XML 40 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
REVENUE RECOGNITION (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Cumulative Effect of and Impact of Revenue Accounting Changes
The cumulative effects of the revenue accounting changes on the Company's Unaudited Consolidated Balance Sheet as of January 1, 2018 were as follows (in thousands):
 
 
Balance at December 31, 2017
 
Adjustments
 
Balance at January 1, 2018
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Accounts receivable, net
 
$
1,217,801

 
$
205,324

 
$
1,423,125

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
667,523

 
$
171,644

 
$
839,167

Accrued expenses and other current liabilities
 
1,138,980

 
44,374

 
1,183,354

Deferred merchant bookings
 
980,455

 
(201,647
)
 
778,808

 
 
 
 
 
 
 
Deferred income taxes
 
481,139

 
2,414

 
483,553

 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
Retained earnings
 
13,938,869

 
188,539

 
14,127,408

The following tables summarize the impacts of adopting the current revenue standard (in thousands, except per share data):

Unaudited Consolidated Balance Sheets as of March 31, 2018:
 
 
As reported (current revenue standard)
 
Current period adjustments
 
As adjusted (previous revenue standard)
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Accounts receivable, net
 
$
1,530,321

 
$
(152,477
)
 
$
1,377,844

Prepaid expenses and other current assets
 
1,111,753

 
19,531

 
1,131,284

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
841,274

 
$
(104,172
)
 
$
737,102

Accrued expenses and other current liabilities
 
1,238,815

 
(8,897
)
 
1,229,918

Deferred merchant bookings
 
1,425,649

 
117,367

 
1,543,016

 
 
 
 
 
 
 
Deferred income taxes
 
481,220

 
(984
)
 
480,236

 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
Retained earnings
 
14,975,706

 
(133,224
)
 
14,842,482

Accumulated other comprehensive income
 
56,406

 
(3,310
)
 
53,096



Unaudited Consolidated Statements of Operations for the Three Months Ended March 31, 2018:
 
 
As reported (current revenue standard)
 
Current period adjustments
 
As adjusted (previous revenue standard)
 
 
 
 
 
 
 
Agency revenues
 
$
2,113,339

 
$
55,987

 
$
2,169,326

Merchant revenues
 
526,467

 
61,540

 
588,007

Advertising and other revenues
 
288,395

 
91

 
288,486

Cost of revenues
 
 
 
45,660

 
45,660

 
 
 
 

 
 
Operating expenses:
 
 
 

 
 
Performance marketing
 
1,106,207

 
2,394

 
1,108,601

Sales and other expenses
 
165,800

 
205

 
166,005

General and administrative
 
162,139

 
801

 
162,940

Foreign currency transactions and other
 
(8,056
)
 
1,855

 
(6,201
)
Income tax expense
 
146,127

 
15,098

 
161,225

Net income
 
607,210

 
55,315

(1) 
662,525

Net income applicable to common stockholders per basic common share
 
12.56

 
1.14

 
13.70

Net income applicable to common stockholders per diluted common share
 
12.34

 
1.12

 
13.46


(1) The current period adjustment represents the net income recorded directly to retained earnings on January 1, 2018 of $188.5 million that would have been recognized in the first quarter of 2018 under the previous revenue standard, partially offset by $133.2 million that would have been recognized in the second quarter of 2018 under the previous revenue standard.
Geographic Information
The Company's geographic information is as follows (in thousands):
 
 
 
 
International
 
 
 
Total revenues for the Three Months Ended
March 31,
 
United States
 
The Netherlands
 
Other
 
Total
 
2018
 
$
378,691

 
$
2,122,724

 
$
426,786

 
$
2,928,201

 
2017
 
399,185

(1) 
1,687,303

 
332,916

 
2,419,404

(1) 

(1) Excludes $80.4 million cost of revenues for NYOP transactions, which is a reduction to merchant revenues in 2018