XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK-BASED EMPLOYEE COMPENSATION
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED EMPLOYEE COMPENSATION
STOCK-BASED EMPLOYEE COMPENSATION
 
Stock-based compensation expense included in personnel expenses in the Unaudited Consolidated Statements of Operations was approximately $71.4 million and $58.9 million for the three months ended March 31, 2018 and 2017, respectively.

Stock-based compensation expense is recognized in the financial statements based upon fair value. Fair value is recognized as an expense on a straight-line basis over the employee's requisite service period and forfeitures are accounted for when they occur. The fair value of performance share units and restricted stock units is determined based on the number of units granted and the quoted price of the Company's common stock as of the grant date. Stock-based compensation expense related to performance share units reflects the estimated probable outcome at the end of the performance period. The fair value of employee stock options assumed in acquisitions was determined using the Black-Scholes model and the market value of the Company's common stock at the respective acquisition dates.
 
Restricted Stock Units and Performance Share Units

The following table summarizes the activity of restricted stock units and performance share units ("share-based awards") during the three months ended March 31, 2018
Share-Based Awards
 
Shares
 
Weighted-Average Grant Date Fair Value
Unvested at December 31, 2017
 
524,696

 
 
$
1,431.88

 
Granted
 
146,112

 
 
$
2,033.79

 
Vested
 
(146,766
)
 
 
$
1,271.70

 
Performance Shares Adjustment
 
6,487

 
 
$
1,654.15

 
Forfeited/Canceled
 
(6,718
)
 
 
$
1,594.90

 
Unvested at March 31, 2018
 
523,811

 
 
$
1,645.32

 
 
As of March 31, 2018, there was $574.0 million of total future compensation cost related to unvested share-based awards to be recognized over a weighted-average period of 2.3 years.
 
During the three months ended March 31, 2018, the Company made broad-based grants of 97,006 restricted stock units that generally have a three-year vesting period, subject to certain exceptions for terminations other than for "cause," for "good reason" or on account of death or disability. These share-based awards had a total grant date fair value of $197.3 million based on a grant date fair value per share of $2,033.79.

In addition, during the three months ended March 31, 2018, the Company granted 49,106 performance share units to executives and certain other employees. The performance share units had a total grant date fair value of $99.9 million based on a grant date fair value per share of $2,033.79. The performance share units are payable in shares of the Company's common stock upon vesting. Subject to certain exceptions for terminations other than for "cause," for "good reason" or on account of death or disability, recipients of these performance share units generally must continue their service through the requisite service period in order to receive any shares. Stock-based compensation related to performance share units reflects the estimated probable outcome at the end of the performance period. The actual number of shares to be issued on the vesting date will be determined upon completion of the performance period, which generally ends December 31, 2020, assuming there is no accelerated vesting for, among other things, a termination of employment under certain circumstances.  As of March 31, 2018, the estimated number of probable shares to be issued is a total of 49,106 shares. If the maximum performance thresholds are met at the end of the performance period, a maximum number of 98,212 total shares could be issued.  If the minimum performance thresholds are not met, 37,796 shares would be issued at the end of the performance period.

2017 Performance Share Units

During the year ended December 31, 2017, the Company granted 73,893 performance share units with a grant date fair value of $128.2 million, based on a grant date fair value per share of $1,735.10. The actual number of shares to be issued will be determined upon completion of the performance period which generally ends December 31, 2019, assuming there is no accelerated vesting for, among other things, a termination of employment under certain circumstances.

At March 31, 2018, there were 67,946 unvested 2017 performance share units outstanding, net of performance share units that were forfeited or vested since the grant date. As of March 31, 2018, the number of shares estimated to be issued pursuant to these performance share units at the end of the performance period is a total of 85,639 shares. If the maximum performance thresholds are met at the end of the performance period, a maximum of 135,892 total shares could be issued pursuant to these performance share units. If the minimum performance thresholds are not met, 54,689 shares would be issued at the end of the performance period.
 
2016 Performance Share Units

During the year ended December 31, 2016, the Company granted 85,735 performance share units with a grant date fair value of $111.7 million, based on a weighted-average grant date fair value per share of $1,302.25. The actual number of shares to be issued will be determined upon completion of the performance period which generally ends December 31, 2018.

At March 31, 2018, there were 70,750 unvested 2016 performance share units outstanding, net of performance share units that were forfeited or vested since the grant date. As of March 31, 2018, the number of shares estimated to be issued pursuant to these performance share units at the end of the performance period is a total of 113,660 shares. If the maximum thresholds are met at the end of the performance period, a maximum of 157,699 total shares could be issued pursuant to these performance share units. If the minimum performance thresholds are not met, 42,035 shares would be issued at the end of the performance period.

Stock Options

All outstanding employee stock options were assumed in acquisitions. The following table summarizes the activity for stock options during the three months ended March 31, 2018
Employee Stock Options
 
Number of Shares
 
Weighted-Average
Exercise Price
 
Aggregate
 Intrinsic Value (in thousands)
 
Weighted-Average Remaining Contractual Term
(in years)
Balance, December 31, 2017
 
30,675

 
 
$
401.61

 
 
$
40,986

 
3.9
Exercised
 
(2,416
)
 
 
$
477.21

 
 
 
 
 
Forfeited
 
(11
)
 
 
$
66.98

 
 
 
 
 
Balance, March 31, 2018
 
28,248

 
 
$
395.35

 
 
$
47,599

 
3.6
Vested and exercisable as of March 31, 2018
 
28,160

 
 
$
403.59

 
 
$
47,509

 
3.6
Vested and exercisable as of March 31, 2018 and expected to vest thereafter
 
28,248

 
 
$
395.35

 
 
$
47,599

 
3.6

The aggregate intrinsic value of employee stock options exercised during the three months ended March 31, 2018 and 2017 was $3.9 million and $5.4 million, respectively. During the three months ended March 31, 2018 and 2017, stock options vested for 83 and 539 shares, respectively.