XML 26 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:      
Net income $ 2,551,360 $ 2,421,753 $ 1,892,798
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 101,517 78,241 48,365
Amortization 170,977 129,579 69,610
Provision for uncollectible accounts, net 24,324 22,990 16,451
Deferred income tax expense (benefit) (61,335) 31,707 (11,104)
Stock-based compensation expense and other stock-based payments 249,133 189,292 142,098
Amortization of debt issuance costs 7,578 5,229 7,898
Amortization of debt discount 66,687 54,731 55,718
Loss on early extinguishment of debt 3 6,270 26,661
Changes in assets and liabilities:      
Accounts receivable (68,694) (182,209) (111,572)
Prepaid expenses and other current assets (81,611) (48,932) (6,909)
Accounts payable, accrued expenses and other current liabilities 166,201 203,870 182,163
Other (23,909) 1,876 (10,741)
Net cash provided by operating activities 3,102,231 2,914,397 2,301,436
INVESTING ACTIVITIES:      
Purchase of investments 8,669,690 10,552,214 9,955,800
Proceeds from sale of investments 5,084,238 10,902,500 8,291,283
Additions to property and equipment (173,915) (131,504) (84,445)
Acquisitions and other equity investments, net of cash acquired (140,338) (2,496,366) (331,918)
Proceeds from foreign currency contracts 453,818 14,354 3,266
Payments on foreign currency contracts (448,640) (94,661) (81,870)
Change in restricted cash 9 9,347 (2,783)
Net cash used in investing activities (3,894,518) (2,348,544) (2,162,267)
FINANCING ACTIVITIES:      
Proceeds from revolving credit facility 225,000 995,000 0
Payments related to revolving credit facility (225,000) (995,000) 0
Proceeds from the issuance of long-term debt 2,399,034 2,264,753 978,982
Payment of debt issuance costs - revolving credit facility (4,005) 0 0
Payments related to conversion of senior notes (147,629) (125,136) (414,569)
Repurchase of common stock (3,089,055) (750,378) (883,515)
Payments of contingent consideration (10,700) 0 0
Payments to purchase subsidiary shares from noncontrolling interests 0 0 (192,530)
Payments of stock issuance costs 0 0 (1,191)
Proceeds from exercise of stock options 20,851 16,389 91,607
Proceeds from the termination of conversion spread hedges 0 0 19
Excess tax benefits on stock-based awards 101,508 23,366 17,686
Net cash (used in) provided by financing activities (729,996) 1,428,994 (403,511)
Effect of exchange rate changes on cash and cash equivalents (149,103) (136,190) 17,987
Net (decrease) increase in cash and cash equivalents (1,671,386) 1,858,657 (246,355)
Cash and cash equivalents, beginning of period 3,148,651 1,289,994 1,536,349
Cash and cash equivalents, end of period 1,477,265 3,148,651 1,289,994
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid during the period for income taxes 534,105 491,530 391,169
Cash paid during the period for interest 54,299 16,950 20,954
Non-cash fair value increase for redeemable noncontrolling interests 0   42,522
Non-cash investing activity for contingent consideration 9,170 10,700 0
Non-cash financing activity for acquisitions $ 0 $ 13,751 $ 1,546,748