XML 35 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
INTANGIBLE ASSETS AND GOODWILL
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL
 
The Company's intangible assets at December 31, 2015 and 2014 consisted of the following (in thousands):
 
 
December 31, 2015
 
December 31, 2014
 
 
 
 
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
 
Amortization
Period
 
Weighted Average Useful
Life
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supply and distribution agreements
$
824,932

 
$
(227,994
)
 
$
596,938

 
$
842,642

 
$
(188,441
)
 
$
654,201

 
10 - 20 years
 
16 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology
112,639

 
(61,404
)
 
51,235

 
108,987

 
(43,746
)
 
65,241

 
 1 - 5 years
 
5 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Patents
1,623

 
(1,562
)
 
61

 
1,623

 
(1,524
)
 
99

 
15 years
 
15 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internet domain names
40,352

 
(20,954
)
 
19,398

 
41,652

 
(16,895
)
 
24,757

 
2 - 20 years
 
8 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
1,671,356

 
(183,101
)
 
1,488,255

 
1,674,218

 
(100,850
)
 
1,573,368

 
4-20 years
 
20 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-compete agreements
22,847

 
(11,201
)
 
11,646

 
21,000

 
(3,908
)
 
17,092

 
3-4 years
 
3 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
135

 
(135
)
 

 
141

 
(138
)
 
3

 

 

Total intangible assets
$
2,673,884

 
$
(506,351
)
 
$
2,167,533

 
$
2,690,263

 
$
(355,502
)
 
$
2,334,761

 
 
 
 

 
Intangible assets with determinable lives are amortized on a straight-line basis.  Intangible assets amortization expense was approximately $171.0 million, $129.6 million and $69.6 million for the years ended December 31, 2015, 2014 and 2013, respectively.

The annual estimated amortization expense for intangible assets for the next five years and thereafter is expected to be as follows (in thousands):
 
2016
$
168,444

2017
161,207

2018
142,638

2019
132,192

2020
124,651

Thereafter
1,438,401

 
$
2,167,533


 
A roll-forward of goodwill for the years ended December 31, 2015 and 2014 consisted of the following (in thousands):
 
 
2015
 
2014
Balance, beginning of year
$
3,326,474

 
$
1,767,912

Acquisitions
74,584

 
1,590,829

Currency translation adjustments
(26,058
)
 
(32,267
)
Balance, end of year
$
3,375,000

 
$
3,326,474


 
A substantial portion of the intangibles and goodwill relates to the acquisition of OpenTable in July 2014 and KAYAK in May 2013. See Note 19 for further information on these acquisitions.

As of September 30, 2015, the Company performed its annual goodwill impairment testing using standard valuation techniques and concluded that there was no impairment of goodwill. Other than OpenTable, the fair values of the Company's reporting units substantially exceeded their respective carrying values as of September 30, 2015. Since the annual impairment test, there have been no events or changes in circumstances to indicate a potential impairment.

As of September 30, 2015, OpenTable’s carrying value was $2.5 billion, of which $1.5 billion relates to goodwill. The fair value of OpenTable slightly exceeded its carrying value as of September 30, 2015. OpenTable’s fair value was estimated using a combination of standard valuation techniques, including an income approach (discounted cash flows) and market approaches (EBITDA multiples of comparable publicly-traded companies and for precedent transactions).