XML 55 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
INTANGIBLE ASSETS AND GOODWILL
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL
 
The Company's intangible assets at September 30, 2015 and December 31, 2014 consisted of the following (in thousands): 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
 
Gross 
Carrying 
Amount
 
Accumulated
Amortization
 
Net 
Carrying 
Amount
 
Gross 
Carrying 
Amount
 
Accumulated
Amortization
 
Net 
Carrying 
Amount
 
Amortization
Period
 
Weighted 
Average 
Useful Life
Supply and distribution agreements
$
826,860

 
$
(218,654
)
 
$
608,206

 
$
842,642

 
$
(188,441
)
 
$
654,201

 
10 - 20 years
 
16 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology
111,483

 
(56,813
)
 
54,670

 
108,987

 
(43,746
)
 
65,241

 
1 - 5 years
 
5 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Patents
1,623

 
(1,553
)
 
70

 
1,623

 
(1,524
)
 
99

 
15 years
 
15 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internet domain names
38,764

 
(19,910
)
 
18,854

 
41,652

 
(16,895
)
 
24,757

 
2 - 20 years
 
8 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
1,672,122

 
(163,262
)
 
1,508,860

 
1,674,218

 
(100,850
)
 
1,573,368

 
5 - 20 years
 
20 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-compete agreements
21,900

 
(9,290
)
 
12,610

 
21,000

 
(3,908
)
 
17,092

 
3 - 4 years
 
3 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
135

 
(135
)
 

 
141

 
(138
)
 
3

 

 

Total intangible assets
$
2,672,887

 
$
(469,617
)
 
$
2,203,270

 
$
2,690,263

 
$
(355,502
)
 
$
2,334,761

 
 
 
 

 
Intangible assets with determinable lives are amortized on a straight-line basis.  Intangible asset amortization expense was approximately $42.2 million and $128.2 million for the three and nine months ended September 30, 2015, respectively, and $35.8 million and $81.6 million for the three and nine months ended September 30, 2014, respectively.

The amortization expense for intangible assets for the remainder of 2015, the annual expense for the next five years, and the expense thereafter is expected to be as follows (in thousands): 
2015
$
42,107

2016
167,413

2017
160,088

2018
141,499

2019
131,380

2020
124,089

Thereafter
1,436,694

 
$
2,203,270

 
The change in goodwill for the nine months ended September 30, 2015 consists of the following (in thousands): 
Balance at December 31, 2014
$
3,326,474

Acquisitions
77,720

Currency translation adjustments
(17,675
)
Balance at September 30, 2015
$
3,386,519

 
A substantial portion of the intangibles and goodwill relates to the acquisition of OpenTable in July 2014 and KAYAK in May 2013.

As of September 30, 2015, the Company performed its annual goodwill impairment testing and concluded that there was no impairment of goodwill. Other than OpenTable, the fair values of the Company's reporting units substantially exceeded their respective carrying values as of September 30, 2015.

As of September 30, 2015, OpenTable’s carrying value was $2.5 billion, of which $1.5 billion relates to goodwill. The fair value of OpenTable slightly exceeded its carrying value as of September 30, 2015. OpenTable’s fair value was estimated using a combination of standard valuation techniques, including an income approach (discounted cash flows) and market approaches (EBITDA multiples of comparable publicly-traded companies and for precedent transactions).