XML 28 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2016
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 7.  Fair Value of Assets and Liabilities

 

The table below presents certain of our assets measured at fair value at June 30, 2016, categorized by the level of inputs as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Significant

 

 

 

Total as of

 

Quoted Prices in Active

 

Significant Other

 

Unobservable

 

 

 

June 30,

 

Markets for Identical

 

Observable Inputs

 

Inputs

 

Description

 

2016

 

Assets (Level 1)

 

(Level 2)

 

(Level 3)

 

Recurring Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

    Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

        Investments in available for sale securities(1)

 

$

91,591

 

$

91,591

 

$

 

$

 

Non-Recurring Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

    Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

        Assets held for sale(2)

 

$

21,307

 

$

 

$

 —

 

$

21,307

 


(1)

Our investments in available for sale securities include our 4,235,000 common shares of Five Star and our 2,637,408 shares of RMR Inc. class A common stock. The fair values of these shares are based upon quoted prices at June 30, 2016 in active markets (Level 1 inputs). Our historical cost basis for our Five Star and RMR Inc. shares is $14,230 and $69,826, respectively, as of June 30, 2016. The unrealized loss of $4,320 for our Five Star shares and the unrealized gain of $11,855 for our RMR Inc. shares as of June 30, 2016 are included in cumulative other comprehensive income (loss) in our condensed consolidated balance sheets. We evaluated the decline in the fair value of the Five Star shares and determined that based on the severity and duration of the decline, and our ability and intent to hold these investments for a reasonable period of time sufficient for a forecasted recovery of fair value, we do not consider these investments to be other-than-temporarily impaired at June 30, 2016.

(2)

Assets held for sale consist of five MOBs held for sale as of June 30, 2016. These MOBs are recorded at their estimated fair values less costs to sell. We used offers from third parties to purchase these properties and knowledge of local real estate markets to determine their fair values as of June 30, 2016.

 

In addition to the assets described in the table above, our financial instruments at June 30, 2016 and December 31, 2015 included cash and cash equivalents, restricted cash, other assets, our revolving credit facility, term loans, senior unsecured notes, secured debt and capital leases and other unsecured obligations and liabilities. The fair values of these financial instruments approximated their carrying values in our condensed consolidated financial statements as of such dates, except as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2016

 

As of December 31, 2015

Description

 

Carrying Amount (1)

 

Estimated Fair Value

 

Carrying Amount (1)

 

Estimated Fair Value

Senior unsecured notes

 

$

1,721,306

 

$

1,827,523

 

$

1,478,536

 

$

1,548,613

Secured debt and capital leases (2)

 

 

647,176

 

 

694,701

 

 

679,295

 

 

724,615

 

 

$

2,368,482

 

$

2,522,224

 

$

2,157,831

 

$

2,273,228

(1)

Includes unamortized debt issuance costs, premiums and discounts.

(2)

We assumed certain of these secured debts in connection with our acquisitions of certain properties. We recorded the assumed mortgage debts at estimated fair value on the date of acquisition and we are amortizing the fair value adjustments, if any, to interest expense over the respective terms of the mortgage debts to reduce interest expense to the estimated market interest rates as of the date of acquisition.

 

We estimate the fair values of our senior unsecured notes using an average of the bid and ask price of our outstanding six issuances of senior unsecured notes (Level 2 inputs as defined in the fair value hierarchy under GAAP) on or about June 30, 2016.  We estimate the fair values of our secured debts by using discounted cash flow analyses and currently prevailing market terms as of the measurement date (Level 3 inputs as defined as defined in the fair value hierarchy under GAAP). Because Level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.