XML 41 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
segment
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment reporting      
Number of operating segments | segment 4    
Number of reportable segments | segment 3    
Revenues:      
Rental income $ 161,421 $ 145,784  
Residents fees and services 96,954 82,793  
Total revenues 258,375 228,577  
Expenses:      
Property operating expenses 97,949 85,794  
Depreciation 71,223 53,707  
General and administrative 10,863 10,574  
Acquisition related costs 439 1,158  
Impairment of assets 7,390    
Total expenses 187,864 151,233  
Operating income 70,511 77,344  
Interest and other income 64 75  
Interest expense (39,280) (35,942)  
Loss on early extinguishment of debt (6) (1,409)  
Income (loss) before income tax expense and equity in earnings of an investee 31,289 40,068  
Income tax expense (94) (110)  
Equity in earnings of an investee 77 72  
Income (loss) from continuing operations 31,272 40,030  
Discontinued Operations:      
Loss from discontinued operations   (241)  
Net income 31,272 39,789  
Total assets 7,154,151 7,160,090 $ 7,160,090
Triple Net Leased Senior Living Communities      
Revenues:      
Rental income 65,308 55,251  
Total revenues 65,308 55,251  
Expenses:      
Property operating expenses 363    
Depreciation 19,401 15,125  
Impairment of assets 4,391    
Total expenses 24,155 15,125  
Operating income 41,153 40,126  
Interest expense (6,382) (5,985)  
Income (loss) before income tax expense and equity in earnings of an investee 34,771 34,141  
Income (loss) from continuing operations   34,141  
Discontinued Operations:      
Net income 34,771 34,141  
Total assets 2,238,090 2,251,212  
Managed Senior Living Communities      
Revenues:      
Residents fees and services 96,954 82,793  
Total revenues 96,954 82,793  
Expenses:      
Property operating expenses 72,178 62,403  
Depreciation 20,018 8,460  
Total expenses 92,196 70,863  
Operating income 4,758 11,930  
Interest expense (2,564) (2,019)  
Loss on early extinguishment of debt (6)    
Income (loss) before income tax expense and equity in earnings of an investee 2,188 9,911  
Income (loss) from continuing operations   9,911  
Discontinued Operations:      
Net income 2,188 9,911  
Total assets 1,252,520 1,260,425  
MOBs      
Revenues:      
Rental income 91,582 86,001  
Total revenues 91,582 86,001  
Expenses:      
Property operating expenses 25,408 23,391  
Depreciation 30,856 29,174  
Impairment of assets 2,999    
Total expenses 59,263 52,565  
Operating income 32,319 33,436  
Interest expense (953) (1,768)  
Income (loss) before income tax expense and equity in earnings of an investee 31,366 31,668  
Income (loss) from continuing operations   31,668  
Discontinued Operations:      
Loss from discontinued operations   (241)  
Net income 31,366 31,427  
Total assets 3,359,385 3,362,214  
All Other Operations      
Revenues:      
Rental income 4,531 4,532  
Total revenues 4,531 4,532  
Expenses:      
Depreciation 948 948  
General and administrative 10,863 10,574  
Acquisition related costs 439 1,158  
Total expenses 12,250 12,680  
Operating income (7,719) (8,148)  
Interest and other income 64 75  
Interest expense (29,381) (26,170)  
Loss on early extinguishment of debt   (1,409)  
Income (loss) before income tax expense and equity in earnings of an investee (37,036) (35,652)  
Income tax expense (94) (110)  
Equity in earnings of an investee 77 72  
Income (loss) from continuing operations   (35,690)  
Discontinued Operations:      
Net income (37,053) (35,690)  
Total assets $ 304,156 $ 286,239