XML 64 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate Properties (Tables)
12 Months Ended
Dec. 31, 2014
Real Estate Properties  
Schedule of summarized income statement information for the seven MOBs that meet the criteria for discontinued operations included in discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2014

 

2013

 

2012

 

Rental income

    

$

3,949 

    

$

9,451 

    

$

10,042 

 

Property operating expenses

 

 

(2,587)

 

 

(3,609)

 

 

(3,567)

 

Depreciation and amortization

 

 

 —

 

 

(799)

 

 

(2,414)

 

Income from discontinued operations

 

$

1,362 

 

$

5,043 

 

$

4,061 

 

 

MOBs  
Real Estate Properties  
Schedule of real estate property acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Cash Paid

    

 

 

    

 

 

    

 

 

    

Acquired

    

 

 

    

 

 

 

 

 

 

 

Number

 

 

 

plus

 

 

 

 

Buildings

 

Acquired

 

Real Estate

 

 

 

 

Premium

 

 

 

 

 

of

 

Square

 

Assumed

 

 

 

 

and

 

Real Estate

 

Lease

 

Assumed

 

on Assumed

 

Date

 

Location

 

Properties

 

Feet (000's)

 

Debt(1)

 

Land

 

Improvements

 

Leases

 

Obligations

 

Debt

 

Debt

 

MOB Acquisitions during the year ended December 31, 2014:

 

April 2014

 

TX

 

 

125 

 

$

32,932 

 

$

3,141 

 

$

23,142 

 

$

7,672 

 

$

10 

 

$

15,630 

 

$

1,013 

 

May 2014

 

MA

 

 

1,651 

 

 

1,124,031 

 

 

52,643 

 

 

786,524 

 

 

403,349 

 

 

118,485 

 

 

 

 

 

 

 

 

 

 

1,776 

 

$

1,156,963 

 

$

55,784 

 

$

809,666 

 

$

411,021 

 

$

118,495 

 

$

15,630 

 

$

1,013 

 

MOB Acquisitions during the year ended December 31, 2013:

 

February 2013

 

WA

 

 

145 

 

$

38,000 

 

$

5,639 

 

$

27,213 

 

$

6,736 

 

$

1,588 

 

$

 

$

 

March 2013

 

MS

 

 

72 

 

 

14,600 

 

 

1,269 

 

 

12,516 

 

 

1,498 

 

 

683 

 

 

 

 

 

August 2013(2)

 

MA

 

 

105 

 

 

49,500 

 

 

4,559 

 

 

44,941 

 

 

 

 

 

 

 

 

 

December 2013

 

FL

 

 

63 

 

 

15,375 

 

 

2,432 

 

 

11,165 

 

 

1,778 

 

 

 

 

 

 

 

 

 

 

 

 

385 

 

$

117,475 

 

$

13,899 

 

$

95,835 

 

$

10,012 

 

$

2,271 

 

$

 

$

 


(1)

Cash paid plus assumed debt, if any, excludes closing costs. The allocation of the purchase price of certain of our 2014 acquisitions shown above is based upon preliminary estimates of the fair value of assets acquired and liabilities assumed. Consequently, amounts preliminarily allocated to assets acquired and liabilities assumed could change significantly from those used in these consolidated financial statements.

(2)

This acquisition is accounted for as an asset purchase.

Triple Net Leased Net Senior Living Communities  
Real Estate Properties  
Schedule of real estate property acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Cash Paid

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

Number

 

 

 

plus

 

 

 

 

Buildings

 

 

 

 

 

 

 

 

 

 

Premium

 

 

 

 

 

of

 

Units/

 

Assumed

 

 

 

 

and

 

 

 

 

Intangible

 

Assumed

 

on Assumed

 

Date

 

Location

 

Properties

 

Beds

 

Debt(1)

 

Land

 

Improvements

 

FF&E

 

Assets

 

Debt

 

Debt

 

Triple Net Senior Living Communities Acquisitions during the year ended December 31, 2014:

 

There were no triple net senior living communities acquisitions during the year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triple Net Senior Living Communities Acquisitions during the year ended December 31, 2013:

 

January 2013(2)

 

WA

 

 

150 

 

$

22,350 

 

$

5,120 

 

$

16,562 

 

$

669 

 

$

1,039 

 

$

12,266 

 

$

1,040 

 

 

 

 

 

 

150 

 

$

22,350 

 

$

5,120 

 

$

16,562 

 

$

669 

 

$

1,039 

 

$

12,266 

 

$

1,040 

 


(1)

Cash paid plus assumed debt, if any, excludes closing costs.

(2)

We leased this property to a subsidiary of Stellar Senior Living, LLC, or Stellar, for an initial term expiring in 2028 for initial rent of approximately $1,732 per year. Percentage rent, based on increases in gross revenues at this property, will commence in 2016.

Managed Senior Living Communities  
Real Estate Properties  
Schedule of real estate property acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

plus

 

 

 

 

Buildings

 

 

 

 

 

 

 

 

 

 

Premium

 

 

 

 

 

of

 

Units/

 

Assumed

 

 

 

 

and

 

 

 

 

Intangible

 

Assumed

 

on Assumed

 

Date

 

Location

 

Properties

 

Beds

 

Debt(1)

 

Land

 

Improvements

 

FF&E

 

Assets

 

Debt

 

Debt

 

Managed Senior Living Communities Acquisitions during the year ended December 31, 2014:

 

December 2014

 

WI

 

 

52 

 

$

7,000 

 

$

188 

 

$

5,862 

 

$

101 

 

$

849 

 

$

 

$

 

December 2014

 

WI

 

 

176 

 

 

40,430 

 

 

2,615 

 

 

34,957 

 

 

588 

 

 

2,270 

 

 

 

 

 

 

 

 

 

 

228 

 

$

47,430 

 

$

2,803 

 

$

40,819 

 

$

689 

 

$

3,119 

 

$

 

$

 

Managed Senior Living Communities Acquisitions during the year ended December 31, 2013:

 

August 2013

 

GA

 

 

93 

 

$

22,030 

 

$

1,548 

 

$

18,666 

 

$

803 

 

$

1,013 

 

$

 

$

 

October 2013

 

Various

 

 

213 

 

 

29,004 

 

 

2,242 

 

 

23,861 

 

 

612 

 

 

2,289 

 

 

 

 

 

November 2013

 

WI

 

 

68 

 

 

11,965 

 

 

1,365 

 

 

9,628 

 

 

199 

 

 

773 

 

 

 

 

 

 

 

 

 

 

374 

 

$

62,999 

 

$

5,155 

 

$

52,155 

 

$

1,614 

 

$

4,075 

 

$

 

$

 


(1)

Cash paid plus assumed debt, if any, excludes closing costs. The allocation of the purchase price of our 2014 acquisitions shown above is based upon preliminary estimates of the fair value of assets acquired and liabilities assumed. The final amounts allocated to assets acquired and liabilities assumed could change significantly from those used in these consolidated financial statements.