XML 35 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2013
Segment Reporting.  
Segment Reporting

Note 9.  Segment Reporting

 

We have four operating segments, of which three are separately reportable operating segments:  (i) triple net senior living communities that provide short term and long term residential care and dining services for residents, (ii) managed senior living communities that provide short term and long term residential care and dining services for residents and (iii) MOBs.  Our triple net and managed senior living communities include independent living communities and assisted living communities, skilled nursing facilities, or SNFs, and two rehabilitation hospitals.  Properties in the MOB segment include medical office, clinic and biotech laboratory buildings.  The “All Other” category in the following table includes amounts related to corporate business activities and the operating results of certain properties that offer fitness, wellness and spa services to members.

 

 

 

For the Three Months Ended September 30, 2013

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

57,073

 

$

 

$

50,910

 

$

4,336

 

$

112,319

 

Residents fees and services

 

 

74,946

 

 

 

74,946

 

Total revenues

 

57,073

 

74,946

 

50,910

 

4,336

 

187,265

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

57,708

 

17,021

 

 

74,729

 

Depreciation

 

16,760

 

7,251

 

13,514

 

948

 

38,473

 

General and administrative

 

 

 

 

7,798

 

7,798

 

Acquisition related costs

 

 

 

 

396

 

396

 

Total expenses

 

16,760

 

64,959

 

30,535

 

9,142

 

121,396

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

40,313

 

9,987

 

20,375

 

(4,806

)

65,869

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

42

 

42

 

Interest expense

 

(6,546

)

(3,054

)

(1,369

)

(18,436

)

(29,405

)

Loss on early extinguishment of debt

 

 

 

 

(692

)

(692

)

Gain on sale of properties

 

1,141

 

 

 

 

1,141

 

Equity in earnings of an investee

 

 

 

 

64

 

64

 

Income (loss) before income tax expense

 

34,908

 

6,933

 

19,006

 

(23,828

)

37,019

 

Income tax expense

 

 

 

 

(125

)

(125

)

Income (loss) from continuing operations

 

34,908

 

6,933

 

19,006

 

(23,953

)

36,894

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

1,231

 

 

1,231

 

Net income (loss)

 

$

34,908

 

$

6,933

 

$

20,237

 

$

(23,953

)

$

38,125

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,861,729

 

$

967,187

 

$

1,732,217

 

$

246,197

 

$

4,807,330

 

 

 

 

For the Three Months Ended September 30, 2012

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

60,496

 

$

 

$

48,821

 

$

4,439

 

$

113,756

 

Residents fees and services

 

 

42,352

 

 

 

42,352

 

Total revenues

 

60,496

 

42,352

 

48,821

 

4,439

 

156,108

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

31,233

 

15,572

 

 

46,805

 

Depreciation

 

17,433

 

5,037

 

11,858

 

948

 

35,276

 

General and administrative

 

 

 

 

8,352

 

8,352

 

Acquisition related costs

 

 

 

 

4,297

 

4,297

 

Total expenses

 

17,433

 

36,270

 

27,430

 

13,597

 

94,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

43,063

 

6,082

 

21,391

 

(9,158

)

61,378

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

248

 

248

 

Interest expense

 

(8,665

)

(2,929

)

(1,014

)

(17,809

)

(30,417

)

Loss on early extinguishment of debt

 

 

 

 

(6,349

)

(6,349

)

Loss on lease terminations

 

(104

)

 

 

 

(104

)

Loss on sale of properties

 

 

 

(101

)

 

(101

)

Equity in earnings of an investee

 

 

 

 

115

 

115

 

Income (loss) before income tax expense

 

34,294

 

3,153

 

20,276

 

(32,953

)

24,770

 

Income tax expense

 

 

 

 

(43

)

(43

)

Income (loss) from continuing operations

 

34,294

 

3,153

 

20,276

 

(32,996

)

24,727

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

919

 

 

919

 

Net income (loss)

 

$

34,294

 

$

3,153

 

$

21,195

 

$

(32,996

)

$

25,646

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,019,325

 

$

803,009

 

$

1,625,180

 

$

198,782

 

$

4,646,296

 

 

 

 

For the Nine Months Ended September 30, 2013

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

170,794

 

$

 

$

152,492

 

$

13,182

 

$

336,468

 

Residents fees and services

 

 

224,634

 

 

 

224,634

 

Total revenues

 

170,794

 

224,634

 

152,492

 

13,182

 

561,102

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

173,844

 

49,049

 

 

222,893

 

Depreciation

 

50,696

 

21,128

 

39,804

 

2,844

 

114,472

 

General and administrative

 

 

 

 

24,615

 

24,615

 

Acquisition related costs

 

 

 

 

2,590

 

2,590

 

Impairment of assets

 

4,371

 

 

 

1,304

 

5,675

 

Total expenses

 

55,067

 

194,972

 

88,853

 

31,353

 

370,245

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

115,727

 

29,662

 

63,639

 

(18,171

)

190,857

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

612

 

612

 

Interest expense

 

(20,030

)

(9,196

)

(4,103

)

(55,207

)

(88,536

)

Loss on early extinguishment of debt

 

 

 

 

(797

)

(797

)

Gain on sale of properties

 

1,141

 

 

 

 

1,141

 

Equity in earnings of an investee

 

 

 

 

219

 

219

 

Income (loss) before income tax expense

 

96,838

 

20,466

 

59,536

 

(73,344

)

103,496

 

Income tax expense

 

 

 

 

(405

)

(405

)

Income (loss) from continuing operations

 

96,838

 

20,466

 

59,536

 

(73,749

)

103,091

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

3,762

 

 

3,762

 

Impairment of assets from discontinued operations

 

 

 

(27,896

)

 

(27,896

)

Net income (loss)

 

$

96,838

 

$

20,466

 

$

35,402

 

$

(73,749

)

$

78,957

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,861,729

 

$

967,187

 

$

1,732,217

 

$

246,197

 

$

4,807,330

 

 

 

 

For the Nine Months Ended September 30, 2012

 

 

 

Triple Net
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

178,964

 

$

 

$

136,910

 

$

13,317

 

$

329,191

 

Residents fees and services

 

 

113,906

 

 

 

113,906

 

Total revenues

 

178,964

 

113,906

 

136,910

 

13,317

 

443,097

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

82,976

 

42,133

 

 

125,109

 

Depreciation

 

51,816

 

12,617

 

35,396

 

2,844

 

102,673

 

General and administrative

 

 

 

 

24,106

 

24,106

 

Acquisition related costs

 

 

 

 

6,814

 

6,814

 

Impairment of assets

 

 

 

 

3,071

 

3,071

 

Total expenses

 

51,816

 

95,593

 

77,529

 

36,835

 

261,773

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

127,148

 

18,313

 

59,381

 

(23,518

)

181,324

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

957

 

957

 

Interest expense

 

(29,073

)

(8,675

)

(1,807

)

(47,871

)

(87,426

)

Loss on early extinguishment of debt

 

 

 

 

(6,349

)

(6,349

)

Loss on lease terminations

 

(104

)

 

 

 

(104

)

Loss on sale of properties

 

 

 

(101

)

 

(101

)

Equity in earnings of an investee

 

 

 

 

236

 

236

 

Income (loss) before income tax expense

 

97,971

 

9,638

 

57,473

 

(76,545

)

88,537

 

Income tax expense

 

 

 

 

(290

)

(290

)

Income (loss) from continuing operations

 

97,971

 

9,638

 

57,473

 

(76,835

)

88,247

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

3,001

 

 

3,001

 

Net income (loss)

 

$

97,971

 

$

9,638

 

$

60,474

 

$

(76,835

)

$

91,248

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,019,325

 

$

803,009

 

$

1,625,180

 

$

198,782

 

$

4,646,296